RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Till Capital Ltd

Financial Services CA TIL

1.12CAD
-(-%)

Last update at 2024-12-18T14:30:00Z

Day Range

1.121.12
LowHigh

52 Week Range

1.064.30
LowHigh

Fundamentals

  • Previous Close 1.12
  • Market Cap3.99M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.91356M
  • Revenue TTM-3.57449M
  • Revenue Per Share TTM-1.12
  • Gross Profit TTM 6.76M
  • Diluted EPS TTM-2.16

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -4.26701M -1.89701M 6.25M -1.96802M -0.94161M
Minority interest -0.07451M -0.61675M 0.03M 0.09M 0.09M
Net income -2.18207M -4.20510M 4.81M -1.55954M -0.56296M
Selling general administrative 1.45M 1.46M 2.01M 1.04M 1.05M
Selling and marketing expenses - - - - -
Gross profit -3.09031M -1.73171M 6.76M -0.45364M 0.12M
Reconciled depreciation 0.00313M 0.00492M 0.00339M 0.00796M 0.01M
Ebit -2.63157M -3.15181M 5.98M -1.68058M -0.49822M
Ebitda -2.62843M -3.14689M 5.98M -1.67261M -0.48770M
Depreciation and amortization 0.00313M 0.00492M 0.00339M 0.00796M 0.01M
Non operating income net other - - - - -
Operating income -2.63157M -3.15181M 5.98M -1.68058M -0.49822M
Other operating expenses 1.18M 0.17M 0.51M 1.51M 1.06M
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision -0.19950M 1.05M 1.21M -0.02104M 0.11M
Interest income 0.09M 0.07M 0.00001M 0.00537M 0.09M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.19950M 1.05M 1.21M -0.02104M 0.11M
Total revenue -3.09031M -1.73171M 6.76M -0.45364M 0.12M
Total operating expenses 0.46M -1.42010M -0.77868M -1.22694M -0.61398M
Cost of revenue - - - - -
Total other income expense net 0.25M 1.25M 0.03M 0.10M 0.05M
Discontinued operations - - -0.00267M 0.75M 0.39M
Net income from continuing ops -4.10917M -3.05467M 4.78M -2.35282M -1.05635M
Net income applicable to common shares - - 4.81M -1.55954M -0.56296M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 16.44M 64.86M 70.89M 62.12M 62.87M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 56.66M 56.67M 55.23M
Total liab 0.07M 46.29M 45.57M 42.62M 42.21M
Total stockholder equity 15.32M 17.63M 25.17M 19.41M 20.57M
Deferred long term liab - - - - -
Other current liab -0.07180M - 42.70M 42.44M 41.97M
Common stock 0.00319M - 0.00319M 0.00319M 0.00319M
Capital stock 0.00319M 0.00319M 0.00319M 0.00319M 0.00319M
Retained earnings -24.34069M -19.81829M -15.61319M -20.41843M -18.85889M
Other liab - - 1.59M - 0.04M
Good will - - - - 0.00000M
Other assets 1.04M - 0.14M 0.13M 0.21M
Cash 11.29M 0.67M 0.61M 1.79M 4.90M
Cash and equivalents - - - - -
Total current liabilities 0.07M - 43.98M 42.62M 42.17M
Current deferred revenue - - - - -
Net debt -11.29048M - 0.60M - -
Short term debt - - - - -
Short long term debt 0.00000M 0.51M - - -
Short long term debt total - - - - -
Other stockholder equity 41.05M - -0.18124M -0.82934M -1.22810M
Property plant equipment - - 0.30M 0.38M 0.50M
Total current assets 13.64M - 70.45M 61.61M 62.16M
Long term investments 1.76M 5.92M 12.99M 3.00M 1.56M
Net tangible assets - - 25.17M 19.41M 20.57M
Short term investments 1.49M 3.50M 10.91M - -
Net receivables 0.86M 0.00165M 0.00318M 0.00756M 0.38M
Long term debt - - 1.21M - -
Inventory - - - - -
Accounts payable 0.07M 0.04M 0.04M 0.13M 0.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.39017M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1.76138M - - - -
Deferred long term asset charges - - - - -
Non current assets total 1.76M - - - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 12.65M -0.46997M -1.74307M -2.17879M -0.81805M
Change to liabilities - - -0.11404M -0.05667M 0.00451M
Total cashflows from investing activities - - -1.39170M -5.49060M -1.34787M
Net borrowings - - 1.20M 1.20M 1.20M
Total cash from financing activities -0.54347M -0.85899M 1.10M -0.06755M -0.01699M
Change to operating activities - - 0.05M 0.04M -0.00672M
Net income -4.10917M -3.05467M 4.78M -2.35282M -1.05635M
Change in cash 10.62M 0.06M -1.18228M -3.10733M -2.05459M
Begin period cash flow 0.67M 0.61M 1.79M 4.90M 6.96M
End period cash flow 11.29M 0.67M 0.61M 1.79M 4.90M
Total cash from operating activities -1.33534M 0.43M -1.11555M 1.56M -2.12405M
Issuance of capital stock - - - - -
Depreciation 0.00313M 0.00492M 0.00339M 0.00796M 0.01M
Other cashflows from investing activities - - 0.30M -3.16992M -0.38435M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01270M 0.00153M 0.00439M 0.37M -0.37800M
Sale purchase of stock - - -0.02704M 0.00000M 0.00000M
Other cashflows from financing activities 12.65M 0.64M 1.12M -5.49060M -1.34787M
Change to netincome - - -5.86177M 2.76M -1.19140M
Capital expenditures 0.08M 0.15M 0.15M 0.14M 0.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.23521M -0.14565M -0.06241M 0.35M -0.38020M
Stock based compensation 0.00620M 0.09M 0.38M 0.21M 0.04M
Other non cash items -0.25000M 2.48M -7.42558M 3.55M -0.05000M
Free cash flow -1.41142M 0.27M -1.26287M 1.42M -2.27028M

Peer Comparison

Sector: Financial Services Industry: Insurance - Reinsurance

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
TIL
Till Capital Ltd
- -% 1.12 - - 4.63 0.28 0.76

Reports Covered

Stock Research & News

Profile

Till Capital Corporation, together with its subsidiaries, engages in the mineral exploration activities in Canada and the United States. The company explores for silver, gold, and other deposits. It owns various mineral royalties and exploration property option agreements. The company was incorporated in 2012 and is based in Vancouver, Canada.

Till Capital Ltd

Park Place, Vancouver, BC, Canada, V6C 2X8

Key Executives

Name Title Year Born
Mr. Brian Patrick Lupien CEO & Director 1973
Ms. Weiying Zhu CFO, Treasurer & Controller 1972
Lee Wheeler Sr. Accountant NA
Edie Nemri Corp. Sec. NA
Ms. Monique Hayes Investor Relations Consultant NA
Mr. Philip H. Cook M.B.A., F.C.I.P. Chief Exec. Officer of Omega Insurance Holdings Inc 1946
Mr. Matthew P. Cook B.B.A., C.A. COO & CFO of Omega Insurance Holdings Inc 1972
Mr. Philip H. Cook F.C.I.P., M.B.A. Chief Executive Officer of Omega Insurance Holdings Inc 1946
Mr. Edie Nemri Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.