RY 171.23 -1.0746% SHOP 170.14 2.1432% TD 81.85 -0.7879% ENB 62.92 0.5594% BN 84.78 -1.8636% TRI 244.07 -0.9215% CNQ 44.44 1.6236% CP 111.16 2.0753% CNR 147.09 2.2595% BMO 140.35 -1.2315% BNS 72.0 -0.0971% CSU 4795.7002 -0.5041% CM 88.52 1.351% MFC 42.53 -0.3047% ATD 76.2 1.3163% NGT 62.42 -0.5893% TRP 66.63 1.0005% SU 55.02 0.5299% WCN 269.74 -1.0927% L 182.96 1.4416%

Theralase Technologies Inc.

Healthcare CA TLT

0.255CAD
-0.015(5.56%)

Last update at 2025-02-04T17:13:00Z

Day Range

0.260.27
LowHigh

52 Week Range

0.140.38
LowHigh

Fundamentals

  • Previous Close 0.27
  • Market Cap71.21M
  • Volume103942
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.24695M
  • Revenue TTM0.92M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 0.63M
  • Diluted EPS TTM-0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -4.57088M -5.23530M -4.41106M -5.59854M -7.41391M
Minority interest - - - - -
Net income -4.57088M -5.24847M -4.41640M -5.60822M -7.42627M
Selling general administrative 2.03M 1.44M 1.75M 2.02M 2.53M
Selling and marketing expenses 0.10M 0.09M 0.10M 0.45M 0.72M
Gross profit 0.31M 0.63M 0.31M 0.27M 0.06M
Reconciled depreciation 0.29M 0.31M 0.28M 0.27M 0.26M
Ebit -4.59426M -5.20088M -4.51888M -5.59302M -7.38652M
Ebitda -4.30814M -4.88765M -4.24273M -5.32074M -7.13126M
Depreciation and amortization 0.29M 0.31M 0.28M 0.27M 0.26M
Non operating income net other - - - - -
Operating income -4.59426M -5.20088M -4.51888M -5.59302M -7.38652M
Other operating expenses 5.66M 6.37M 5.32M 6.63M 8.38M
Interest expense 0.03M 0.02M 0.00534M 0.00968M 0.01M
Tax provision - - - - -
Interest income 0.05M 0.03M 0.02M 0.10M 0.03M
Net interest income 0.02M 0.00941M 0.02M 0.09M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00000M 0.01M 0.00534M 0.00968M 0.01M
Total revenue 1.07M 1.14M 0.78M 0.93M 0.96M
Total operating expenses 4.90M 5.86M 4.85M 5.97M 7.48M
Cost of revenue 0.77M 0.51M 0.47M 0.66M 0.90M
Total other income expense net 0.02M -0.03442M 0.11M -0.00552M -0.02740M
Discontinued operations - - - - -
Net income from continuing ops -4.57088M -5.23530M -4.41106M -5.59854M -7.41391M
Net income applicable to common shares - -5.23530M -4.41106M -5.59854M -7.41391M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3.28M 4.16M 5.94M 10.02M 15.47M
Intangible assets - - - - 0.00651M
Earning assets - - - - -
Other current assets 0.20M - 0.44M 0.10M 0.10M
Total liab 1.37M 1.07M 0.87M 0.86M 1.61M
Total stockholder equity 1.91M 3.09M 5.07M 9.16M 13.86M
Deferred long term liab - - - - -
Other current liab 0.30M 0.59M - 0.76M -
Common stock 46.44M 44.53M 42.12M 42.12M 42.12M
Capital stock 46.44M 44.53M 42.12M 42.12M 42.12M
Retained earnings -63.24000M -58.45169M -53.09230M -48.50647M -42.65215M
Other liab - - - - -
Good will - - - - -
Other assets - 0.55M 0.08M 0.06M 0.12M
Cash 0.04M 1.51M 3.69M 7.88M 12.55M
Cash and equivalents - - - - -
Total current liabilities 1.08M 0.68M 0.87M 0.82M 1.52M
Current deferred revenue - - - - -
Net debt 0.34M - - - -
Short term debt 0.09M - - - -
Short long term debt - - - - -
Short long term debt total 0.39M - - - -
Other stockholder equity 12.49M 5.64M 5.10M 5.30M 7.40M
Property plant equipment - 1.11M 0.87M 1.04M 1.15M
Total current assets 1.50M 2.50M 5.00M 8.92M 14.19M
Long term investments - - - - -
Net tangible assets - 3.09M 5.07M 9.16M 13.85M
Short term investments - - - - -
Net receivables 0.60M 0.44M 0.30M 0.49M 0.82M
Long term debt - - - - -
Inventory 0.66M 0.49M 0.57M 0.45M 0.72M
Accounts payable 0.68M 0.33M 0.50M 0.41M 0.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.22M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.92M - -0.00000M - 1.28M
Deferred long term asset charges - - - - -
Non current assets total 1.78M 1.66M 0.95M 1.11M 1.28M
Capital lease obligations 0.39M 0.47M 0.04M 0.09M 0.14M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.03726M -0.07041M -0.10082M -0.16458M -0.53321M
Change to liabilities - -0.26561M 0.07M -0.71491M 0.11M
Total cashflows from investing activities - -0.07041M -0.10082M -0.16458M -0.53321M
Net borrowings - -0.04577M -0.05662M -0.05228M -0.06023M
Total cash from financing activities 2.65M 3.02M -0.05737M -0.05756M 18.61M
Change to operating activities - -0.22636M -0.37614M 0.05M -0.02840M
Net income -4.57088M -5.23530M -4.41106M -5.59854M -7.41391M
Change in cash -1.46471M -2.18304M -4.18858M -4.66831M 11.51M
Begin period cash flow 1.51M 3.69M 7.88M 12.55M 1.03M
End period cash flow 0.04M 1.51M 3.69M 7.88M 12.55M
Total cash from operating activities -4.07281M -5.13287M -4.03039M -4.44617M -6.56646M
Issuance of capital stock 2.76M 2.72M 0.00000M 1.60M 17.48M
Depreciation 0.29M 0.31M 0.28M 0.27M 0.26M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -0.17265M 0.08M -0.11395M 0.27M 0.14M
Change to account receivables -0.02528M -0.03119M 0.23M 0.39M -0.03839M
Sale purchase of stock - - - - -
Other cashflows from financing activities 2.76M 0.34M -0.00075M -0.00529M 1.19M
Change to netincome - 0.24M 0.34M 0.93M 0.42M
Capital expenditures 0.04M 0.07M 0.10M 0.16M 0.53M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.43572M -0.45187M -0.23792M -0.04964M 0.17M
Stock based compensation 0.62M 0.19M 0.32M 0.91M 0.39M
Other non cash items 1.03M 0.05M 0.00534M 0.00968M 0.01M
Free cash flow -4.11007M -5.20329M -4.13122M -4.61074M -7.09967M

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TLT
Theralase Technologies Inc.
-0.015 5.56% 0.26 - - 77.35 42.96 77.25 -12.0585
PINK
Perimeter Medical Imaging AI Inc
0.17 29.82% 0.74 - - 57.28 2.90 43.60 -2.5521
ASG
Aurora Spine Corp
-0.01 2.44% 0.40 - - 1.92 4.83 1.60 46.70
VPT
VentriPoint Diagnostics Ltd
- -% 0.10 - - 320.99 7.13 333.50 -6.6788
NGMD
NuGen Medical Devices Inc
- -% 0.07 - - 56.50 9.71 79.77 -4.5516

Reports Covered

Stock Research & News

Profile

Theralase Technologies Inc., a clinical stage pharmaceutical company, engages in the research and development of light activated photo dynamic compounds (PDCs) and their associated drug formulations to treat cancers, bacteria, and viruses in Canada, the United States, and internationally. It also designs, develops, manufactures, and markets patented and proprietary super-pulsed laser technology for the healing of chronic knee pain, as well as for off-label use to heal various nerve, muscle, and joint conditions. In addition, the company develops TLD-1433, which is in Phase II clinical trial for the treatment of Bacillus Calmette Guérin - Unresponsive Non-Muscle Invasive Bladder Cancer Carcinoma In-Situ. Further, its product candidates include TLC-2000, a superpulsed and visible red laser technology that accelerates healing by reducing pain and inflammation while staying below the Maximal Permissible Exposure limit for tissue, as well as related accessories. Additionally, it researches, develops, manufactures, and distributes controller-less cool laser therapy systems comprising TLC-900, TLC-300, and TLC-100 to healthcare practitioners primarily for the healing of pain. The company has research agreements with the University of Manitoba Medical Microbiology department for the development of a coronavirus vaccine; and the National Microbiology Laboratory and Public Health Agency of Canada for the research and development of a Canadian-based SARS-CoV-2 vaccine. The company is based in Toronto, Canada.

Theralase Technologies Inc.

41 Hollinger Road, Toronto, ON, Canada, M4B 3G4

Key Executives

Name Title Year Born
Dr. Arkady Mandel DSc., M.D., Ph.D. Interim CEO, Chief Scientific Officer & Director NA
Ms. Kristina Hachey CPA CFO & Director NA
Mr. David M. Groves B.A Pres of World Trade Division NA
Mr. Roger John Dumoulin-White Director of Bus. Devel. NA
Lori Leach Marketing & Media Relations Consultant NA
Mr. Vaughn Wyant Marketing & Media Relations Consultant NA
Dr. Terry Ruch DVM Equine Medical Consultant NA
Mr. Roger John Dumoulin-White B.Sc., P.Eng. President, CEO & Director NA
Dr. Arkady Mandel DSc., M.D., Ph.D. Chief Scientific Officer & Director NA
Mr. David M. Groves B.A President of World Trade Division NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.