RY 156.04 -0.032% TD 79.81 -0.4615% SHOP 99.81 0.9303% CNR 158.79 0.6401% ENB 53.84 0.4478% CP 111.87 0.8019% BMO 112.71 0.7419% TRI 225.62 0.396% CNQ 50.46 2.4777% BN 67.8 1.194% ATD 76.93 -1.0674% CSU 4321.5298 0.3257% BNS 67.27 1.3102% CM 78.76 1.5603% SU 54.66 -1.1037% TRP 62.42 1.2162% NGT 70.54 0.2558% WCN 251.32 0.3153% MFC 36.65 -0.0818% BCE 47.21 0.3187%

Theralase Technologies Inc.

Healthcare CA TLT

0.185CAD
-0.005(2.63%)

Last update at 2024-08-26T19:50:00Z

Day Range

0.180.18
LowHigh

52 Week Range

0.150.40
LowHigh

Fundamentals

  • Previous Close 0.19
  • Market Cap36.55M
  • Volume10500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.27733M
  • Revenue TTM1.03M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 0.63M
  • Diluted EPS TTM-0.02

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -5.23530M -4.41106M -5.59854M -7.41391M -3.35688M
Minority interest - - - - -
Net income -5.23530M -4.41106M -5.59854M -7.41391M -3.35688M
Selling general administrative 1.53M 1.85M 2.47M 3.25M 2.57M
Selling and marketing expenses - - - - -
Gross profit 0.63M 0.31M 0.27M 0.06M 0.95M
Reconciled depreciation 0.31M 0.28M 0.27M 0.26M 0.22M
Ebit -5.23154M -4.57261M -5.72257M -7.14222M -3.36723M
Ebitda -4.90082M -4.12957M -5.31658M -7.14630M -3.13328M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -5.23154M -4.54154M -5.69671M -7.42012M -3.36723M
Other operating expenses - - - - -
Interest expense 0.02M 0.00534M 0.00968M 0.01M 0.00066M
Tax provision - - - - -
Interest income 0.03M 0.02M 0.10M 0.03M 0.02M
Net interest income 0.00941M 0.02M 0.09M 0.02M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 1.14M 0.78M 0.93M 0.96M 1.73M
Total operating expenses 6.37M 5.32M 6.63M 8.38M 5.10M
Cost of revenue 0.51M 0.47M 0.66M 0.90M 0.79M
Total other income expense net -0.01317M 0.11M 0.00416M -0.01504M -0.00761M
Discontinued operations - - - - -
Net income from continuing ops -5.23530M -4.41106M -5.59854M -7.41391M -3.35688M
Net income applicable to common shares -5.23530M -4.41106M -5.59854M -7.41391M -3.35688M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4.16M 5.94M 10.02M 15.47M 3.56M
Intangible assets - - - 0.00651M 0.02M
Earning assets - - - - -
Other current assets - 0.44M 0.10M 0.10M 0.06M
Total liab 1.07M 0.87M 0.86M 1.61M 2.57M
Total stockholder equity 3.09M 5.07M 9.16M 13.86M 1.00M
Deferred long term liab - - - - -
Other current liab 0.59M - 0.76M - 1.20M
Common stock 44.53M 42.12M 42.12M 42.12M 26.43M
Capital stock 44.53M 42.12M 42.12M 42.12M 26.43M
Retained earnings -58.45169M -53.09230M -48.50647M -42.65215M -35.23824M
Other liab - - - - -
Good will - - - - -
Other assets 0.55M 0.08M 0.06M 0.12M 0.13M
Cash 1.51M 3.69M 7.88M 12.55M 1.03M
Cash and equivalents - - - - -
Total current liabilities 0.68M 0.87M 0.82M 1.52M 2.57M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 5.64M 5.10M 5.30M 7.40M 3.81M
Property plant equipment 1.11M 0.87M 1.04M 1.15M 0.67M
Total current assets 2.50M 5.00M 8.92M 14.19M 2.74M
Long term investments - - - - -
Net tangible assets 3.09M 5.07M 9.16M 13.85M 0.98M
Short term investments - - - - -
Net receivables 0.44M 0.30M 0.49M 0.82M 0.79M
Long term debt - - - - -
Inventory 0.49M 0.57M 0.45M 0.72M 0.86M
Accounts payable 0.33M 0.50M 0.41M 0.53M 1.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.00000M - 1.28M 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 1.66M 0.95M 1.11M 1.28M 0.82M
Capital lease obligations 0.47M 0.04M 0.09M 0.14M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.07041M -0.10082M -0.16458M -0.53321M -0.13353M
Change to liabilities -0.26561M 0.07M -0.71491M 0.11M 1.29M
Total cashflows from investing activities -0.07041M -0.10082M -0.16458M -0.53321M -0.13353M
Net borrowings -0.04577M -0.05662M -0.05228M -0.06023M -0.06023M
Total cash from financing activities 3.02M -0.05737M -0.05756M 18.61M 2.13M
Change to operating activities -0.22636M -0.37614M 0.05M -0.02840M 0.02M
Net income -5.23530M -4.41106M -5.59854M -7.41391M -3.35688M
Change in cash -2.18304M -4.18858M -4.66831M 11.51M 0.78M
Begin period cash flow 3.69M 7.88M 12.55M 1.03M 0.25M
End period cash flow 1.51M 3.69M 7.88M 12.55M 1.03M
Total cash from operating activities -5.13287M -4.03039M -4.44617M -6.56646M -1.21566M
Issuance of capital stock 2.72M - 0.00000M 17.48M 2.09M
Depreciation 0.31M 0.28M 0.27M 0.26M 0.22M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.08M -0.11395M 0.27M 0.14M 0.18M
Change to account receivables -0.04056M 0.18M 0.34M -0.04872M 0.24M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.00075M -0.00075M -0.00546M -1.59669M 0.58M
Change to netincome 0.24M 0.34M 0.93M 0.42M 0.19M
Capital expenditures 0.07M 0.10M 0.16M 0.53M 0.13M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.45187M -0.23792M -0.04964M 0.17M 1.73M
Stock based compensation 0.19M 0.32M 0.91M 0.39M -
Other non cash items 0.02M 0.00534M 0.00968M 0.01M -0.00168M
Free cash flow -5.20329M -4.13122M -4.61074M -7.09967M -1.34919M

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TLT
Theralase Technologies Inc.
-0.005 2.63% 0.18 - - 35.41 23.10 36.69 -9.1528
PINK
Perimeter Medical Imaging AI Inc
-0.02 6.06% 0.31 - - 117.72 2.89 122.12 -4.2252
VPT
VentriPoint Diagnostics Ltd
-0.01 5.00% 0.19 - - 1376.49 34.01 1193.16 -9.1712
ASG
Aurora Spine Corp
0.01 6.12% 0.26 - - 1.83 5.11 2.14 -31.4665
NGMD
NuGen Medical Devices Inc
- -% 0.10 - - 107.75 9.71 118.72 -4.5025

Reports Covered

Stock Research & News

Profile

Theralase Technologies Inc., a clinical stage pharmaceutical company, engages in the research and development of photo dynamic compounds (PDCs) and their associated drug formulations to treat cancers, bacteria, and viruses in Canada, the United States, and internationally. It also designs, develops, manufactures, and markets patented and proprietary super-pulsed laser technology for the healing of chronic knee pain, as well as for off-label use to heal various nerve, muscle, and joint conditions. In addition, the company develops TLD-1433, which is in Phase II for the treatment of Bacillus Calmette Guérin - Unresponsive Carcinoma In-Situ non-muscle invasive bladder cancer. Further, its product candidates include TLC-2000, a superpulsed and visible red laser technology accelerates healing by reducing pain and inflammation while staying below the Maximal Permissible Exposure limit for tissue, as well as related accessories. Additionally, it provides controller-less cool laser therapy systems comprising TLC-900, TLC-300, and TLC-100. The company has research agreements with the University of Manitoba Medical Microbiology department for the development of a coronavirus vaccine and therapy; and the National Microbiology Laboratory and Public Health Agency of Canada for the research and development of a Canadian-based SARS-CoV-2 vaccine. It sells its products to healthcare practitioners. The company was incorporated in 1989 and is based in Toronto, Canada.

Theralase Technologies Inc.

41 Hollinger Road, Toronto, ON, Canada, M4B 3G4

Key Executives

Name Title Year Born
Dr. Arkady Mandel DSc., M.D., Ph.D. Interim CEO, Chief Scientific Officer & Director NA
Ms. Kristina Hachey CPA CFO & Director NA
Mr. David M. Groves B.A Pres of World Trade Division NA
Mr. Roger John Dumoulin-White Director of Bus. Devel. NA
Lori Leach Marketing & Media Relations Consultant NA
Mr. Vaughn Wyant Marketing & Media Relations Consultant NA
Dr. Terry Ruch DVM Equine Medical Consultant NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.