RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%

Mongolia Growth Group Ltd.

Real Estate CA YAK

1.19CAD
-(-%)

Last update at 2025-02-19T21:00:00Z

Day Range

1.191.23
LowHigh

52 Week Range

1.301.70
LowHigh

Fundamentals

  • Previous Close 1.19
  • Market Cap36.94M
  • Volume39967
  • P/E Ratio5.92
  • Dividend Yield-%
  • EBITDA-0.85183M
  • Revenue TTM2.92M
  • Revenue Per Share TTM0.10
  • Gross Profit TTM 4.02M
  • Diluted EPS TTM0.24

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 4.12M 10.63M 16.08M 3.63M -3.31565M
Minority interest - - - - -
Net income -13.17985M 7.94M 15.55M 3.73M -3.25045M
Selling general administrative 1.69M 3.63M 2.65M 1.73M 2.01M
Selling and marketing expenses 0.06M 0.03M 0.01M 0.01M 0.02M
Gross profit 3.24M 3.05M 1.68M 0.85M 1.03M
Reconciled depreciation 0.08M 0.10M 0.07M 0.07M 0.07M
Ebit -8.79482M -13.68695M -21.96512M -3.21427M -3.56766M
Ebitda -4.98953M -10.73788M -18.79554M -1.10587M -1.13255M
Depreciation and amortization 3.81M 2.95M 3.17M 2.11M 2.44M
Non operating income net other - - - - -
Operating income -0.48799M -10.84155M -18.86764M -1.17467M -1.20584M
Other operating expenses 3.81M 4.04M 3.17M 2.11M 2.35M
Interest expense - - 0.00000M 0.00002M 0.08M
Tax provision -0.68767M 2.69M 0.53M -0.10174M -0.06521M
Interest income 0.03M 0.00681M 0.00252M 0.00251M 0.00562M
Net interest income 0.03M 0.00681M 0.00000M 0.00249M -0.07720M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.68767M 2.69M 0.53M -0.10174M -0.06521M
Total revenue 3.32M 3.93M 1.78M 0.93M 1.14M
Total operating expenses 3.81M 4.04M 3.17M 2.11M 2.35M
Cost of revenue 0.08M 0.87M 0.09M 0.08M 0.12M
Total other income expense net 4.58M 10.73M 17.47M 4.80M -2.02699M
Discontinued operations - - - - -
Net income from continuing ops 4.81M 7.94M 15.55M 3.73M -3.25045M
Net income applicable to common shares - 7.94M 15.55M 3.73M -3.25045M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 58.20M 64.56M 55.03M 27.97M 26.08M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.44M 0.31M 0.63M 0.02M 0.04M
Total liab 9.03M 18.43M 14.85M 1.12M 1.41M
Total stockholder equity 49.16M 46.12M 40.18M 26.85M 24.67M
Deferred long term liab - - - - -
Other current liab 6.98M 15.06M 13.20M 0.35M 0.32M
Common stock 49.77M 50.55M 51.00M 53.17M 53.50M
Capital stock 49.77M 50.55M 51.00M 53.17M 53.50M
Retained earnings -7.41627M 5.76M -2.17485M -17.72415M -21.45170M
Other liab - 2.97M 1.01M 0.48M 0.58M
Good will - - - - -
Other assets - 0.05M 0.11M 14.54M -
Cash 7.05M 2.05M 2.40M 1.36M 0.74M
Cash and equivalents - - - - -
Total current liabilities 8.53M 15.46M 13.84M 0.61M 0.83M
Current deferred revenue 1.13M - - - -
Net debt -7.03368M - - - -
Short term debt 0.02M - - - -
Short long term debt 0.02M 0.06M 0.06M - -
Short long term debt total 0.02M - - - -
Other stockholder equity 14.27M -17.03715M -15.50196M -15.44464M -14.23339M
Property plant equipment - 12.89M 14.11M 15.84M 20.27M
Total current assets 56.68M 2.38M 3.01M 1.52M 2.12M
Long term investments - - - - -
Net tangible assets - 46.12M 40.18M 26.85M 24.67M
Short term investments 46.44M 49.24M 37.80M 10.61M 3.69M
Net receivables 0.04M 0.02M -0.02365M 0.14M 1.34M
Long term debt - - - 0.04M -
Inventory 2.71M - - - -
Accounts payable 0.41M 0.34M 0.57M 0.25M 0.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.04666M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -3.61679M - - - 20.27M
Deferred long term asset charges - - - - -
Non current assets total 1.51M 12.94M 14.22M 15.84M 20.27M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments 12.68M 1.21M -6.63682M 1.19M 0.60M
Change to liabilities - 0.30M 1.38M -0.17894M 0.25M
Total cashflows from investing activities - 1.32M -5.76772M 1.77M 1.49M
Net borrowings - - 0.02M 0.04M -0.68090M
Total cash from financing activities -0.81405M -0.45699M -2.14113M -0.88601M -0.80120M
Change to operating activities - -1.74292M 9.14M 0.48M -0.02523M
Net income 4.81M 7.94M 15.55M 3.73M -3.25045M
Change in cash 7.68M -0.34507M 1.03M 0.62M -0.00816M
Begin period cash flow 2.05M 2.40M 1.36M 0.74M 0.75M
End period cash flow 9.74M 2.05M 2.40M 1.36M 0.74M
Total cash from operating activities -4.28272M -1.12683M 8.99M -0.35381M -0.50284M
Issuance of capital stock - - - - -
Depreciation 0.08M 0.10M 0.07M 0.07M 0.07M
Other cashflows from investing activities - -0.09491M -0.31442M -0.31442M -0.31442M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -0.77405M -0.45699M -2.16113M -0.33969M -0.12029M
Other cashflows from financing activities 12.68M 1.32M 0.04M 0.04M 1.49M
Change to netincome - -8.36708M -17.16333M -5.02752M 2.37M
Capital expenditures 0.00000M 0.71M 1.26M 0.00071M 0.00154M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.06793M -0.80184M 10.52M 0.88M 0.31M
Stock based compensation - - - - -
Other non cash items 10.71M -10.32936M -17.68982M -4.92447M 2.52M
Free cash flow -4.28272M -1.83865M 7.73M -0.35452M -0.50438M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
YAK
Mongolia Growth Group Ltd.
- -% 1.19 5.92 - 12.66 0.77 0.84 11.47
PKT
Parkit Enterprise Inc
- -% 0.51 - 33.00 5.10 0.95 11.11 25.86
NXLV
NexLiving Communities Inc
0.09 5.42% 1.75 7.83 6.15 3.98 1.00 13.27 24.92
IEI
Imperial Equities Inc.
- -% 3.65 - - 2.16 0.40 8.06 47.53
TRBE
Tribe Property Technologies Inc
- -% 0.44 - - 0.78 3.43 1.51 -3.601

Reports Covered

Stock Research & News

Profile

Mongolia Growth Group Ltd. operates as a merchant bank with real estate investments in Mongolia. The company operates through MGG Corporate and Subscription segments. The company offers subscription services which allows customers the right to access its weekly data publications; and invests in securities portfolio. The company was formerly known as Summus Capital Corp. and changed its name to Mongolia Growth Group Ltd. in February 2011. Mongolia Growth Group Ltd. was incorporated in 2007 and is headquartered in Toronto, Canada.

Mongolia Growth Group Ltd.

First Canadian Place, Toronto, ON, Canada, M5X 1C9

Key Executives

Name Title Year Born
Mr. Harris Kupperman Exec. Chairman & CEO NA
Ms. Genevieve Walkden MBA, CFP, CAIA CFO & Corp. Sec. NA
Mr. Harris Benjamin Kupperman Executive Chairman & CEO NA
Ms. Genevieve Walkden C.A.I.A., CFP, M.B.A. CFO & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.