RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Parex Resources Inc (TSX: PXT) engages in exploration, development, and production of crude oil. Majority of the company's properties are focused in Colombia, where it pays a royalty or tax to the government for its operations. Oil production is sold to a small basket of participants in South and North America. Majority of the group's revenue comes from the Crude Oil segment, while Natural gas contributes to a small portion.
Investment Rationale
2QFY20 Result Highlights
Source: Company Filings
In the second quarter of the FY20, the group’s average production was 40,858 bbl/day, comprises of 39,664 bbl/d of crude oil and 7,164 mcf/day of conventional natural gas, which was 18% lower on a YoY basis, on account of voluntarily shutting in volumes in the low oil price environment in the second quarter.
The Company exited the quarter in debt-free position with a cash position of US$334.4 million, working capital of $339.3 million and an undrawn credit facility of $200 million. Including the Company’s working capital surplus, Parex has available liquidity exceeding $500 million.
PXT’s benchmark Brent price decreased by US$35.13/bbl, while revenue decreased by US$40.67/boe in the second quarter of 2020 as compared to the second quarter of 2019. The decrease in revenue relative to the Brent crude benchmark decrease is mainly a result of weaker Vasconia pricing and increased wellhead sales as compared to the comparative period. Royalties decreased by US$5.98/boe as a result of lower crude prices in the quarter. Production costs decreased by US$0.53/boe mainly as a result of the depreciation of the Colombian peso. During the quarter, transportation costs decreased by US$2.86/boe as a result of increased wellhead sales in the quarter.
Source: Company filings
On a sequential basis, revenue decreased by US$19.22/boe. The Company’s benchmark Brent price decreased by US$17.66/bbl. The decrease in revenue relative to the Brent crude benchmark decrease is mainly a result of weaker Vasconia pricing as compared to the comparative period. Royalties decreased by US$2.72/boe as a result of lower crude prices in the quarter. Production costs decreased by US$0.33/boe mainly as a result of the suspension of higher-cost fields offset by lower volumes absorbing fixed production costs. Transportation costs decreased by US$1.71/boe as a result of increased wellhead sales in the quarter. Overall, the operating netback decreased by US$14.46/boe vs a Brent benchmark crude decrease of US$17.66/bbl.
Source: Company filing.
The group recognized net income of US$19.3 million or US$0.14 per share compared to a net loss of US$3.8 million or US$0.03 per share in the last quarter ended March 31st, 2020 and net income of US$101.5 million or US$0.69 per share in the comparative quarter of 2019. The net income is primarily a result of a US$24.5 million recovery in deferred tax as a result of an 8% appreciation of the Colombian peso to US dollar exchange rate in Q2 2020.
Stock Performance
At the closing (on August 20, 2020), shares of PXT traded approximately 1.1% lower against the previous trading session at CAD 18.77. Over the last year, its shares have tested a 52W high price of CAD 25.11 on January 03, 2020 and a 52W low price of CAD 9.22 on March 18, 2020. At the last closing price, PXT shares have traded approximately 25.25% below its 52W high price level and traded approximately 103.58% above its 52W low price level, which reflects a sharp recovery in the stock price and stock is more tilted towards its 52W High price level.
1-year Price Chart (as on August 20, 2020, after the market close). Source: Refinitiv (Thomson Reuters)
Also, at the last traded price of CAD 18.77, its shares traded above the long-term and short-term price level of 200-day, 50-day 30-day SMAs, and 20-day SMAs.
Over the last three months, its shares have bagged approximately 11% and surged approximately 15% in the last one month. However, the stock was featuring a negative price return of 22.2% and 9.76% on YTD and YoY basis, respectively.
Top-10 Shareholders
The top 10 shareholders have been highlighted in the table, which together forms around 26.84% of the total shareholding. Fidelity Management & Research Company and The Vanguard Group, Inc hold the maximum interests in the Company at 6.88% and 5.28%, respectively. Further, two out of top ten shareholders have increased their stake in the Company over the last three months, with British Columbia Investment Management Corp and Mackenzie Financial Corporation are among the top investors in the Company which have increased their stakes by 0.37 million and 0.16 million, respectively. The institutional ownership in the PXT stood at 51.82%, and ownership of the strategic entities stood at 2.47% respectively.
Source: Refinitiv (Thomson Reuters)
Valuation Methodology (Illustrative): EV/EBITDA based Valuation Metrics
*Note: All forecasted figures have been taken from the Refinitiv (Thomson Reuters).
Stock Recommendation
Parex is in exceptional financial position in the industry as the Company continues to maintain a best-in-class balance sheet with liquidity exceeding $500 million. Further, the Company's financial performance has been significantly improved over the last fiscal quarter, with Recognized net income of US$19.3 million ($0.14 per share) compared to a net loss of $3.8 million ($0.03 per share) in the previous quarter.
Moreover, together with improves performance in the second quarter of FY20, the Company exited Q2 2020 debt-free with a cash position of US$334.4 million, working capital of US$339.3 million and an undrawn credit facility of US$200 million, which reflects zero debt balance sheet for the Company.
Further, governments across the states have lifted the containment measures and allowed the industrial and manufacturing activities to resume, which is helping in the recovery of oil demand. Therefore, we believe that improved oil prices along with recovery in oil demand are expected to improve the group's financial performance in the near term.
Also, shares of PXT has recorded significant relative outperformance against its peer group companies despite huge volatility in the commodity prices, which had jolted almost every oil and gas company across the globe.
Therefore, based on the above rationale and valuation done using the above methodology, we have given a "Buy recommendation at the closing price of CAD 18.77 (as on August 20, 2020), with lower double-digit upside potential, based on the NTM Peer's Average EV/EBITDA multiple of 8.0x on the FY20E EBITDA. We have considered Gibson Energy Inc, ARC Resources Ltd and Crescent Point Energy Corp etc., as a peer group for the comparison purpose.
*Recommendation is valid at August 21, 2020 price as well.
Disclaimer
The advice given by Kalkine Canada Advisory Services Inc. and provided on this website is general information only and it does not take into account your investment objectives, financial situation and the particular needs of any particular person. You should therefore consider whether the advice is appropriate to your investment objectives, financial situation and needs before acting upon it. You should seek advice from a financial adviser, stockbroker or other professional (including taxation and legal advice) as necessary before acting on any advice. Not all investments are appropriate for all people. The website www.kalkine.ca is published by Kalkine Canada Advisory Services Inc. The link to our Terms & Conditions has been provided please go through them. On the date of publishing this report (mentioned on the website), employees and/or associates of Kalkine do not hold positions in any of the stocks covered on the website. These stocks can change any time and readers of the reports should not consider these stocks as advice or recommendations later.