RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Investment Rationale
Source: Company Presentation
2QFY20 Financial Highlights
Source: Company filings
During the second quarter, the impact of low crude oil and NGL prices was seen through lower producer activity and a temporary decline in physical volumes in certain of Pembina's businesses. Yet, the impact to Pembina's financial results has not been as significant, as a highly contracted commercial framework, paired with broad diversification of customers and commodities, ensured a resilient business foundation even during these difficult times.
Pembina's longstanding commitment to its financial guardrails and the steps taken recently to preserve its balance sheet and enhance its liquidity is expected to allow the Company to exit 2020 in a strong financial position, ensuring its ability to restart various capital projects when it is deemed prudent to do so and providing confidence in the Company's ability to fund a stable and growing dividend.
Source: Company Presentation
Revenue during the second quarter of FY20 slumped by 29.86% to CAD 1,268 million against CAD 1,808 million reported in a year over the period, driven by lower revenue from Pipeline and Facilities segments.
The Company's counterparties have managed well through the pandemic. The company's bills receivable stood at 97%, implies that they are paid within 30 days, and the company's counterparty portfolio is approximately 75% investment grade, secured or split-rated.
Net Income during the 2QFY20 came in at CAD 253 million, as the earnings were partially offset because of weaker global energy demand resulting from the ongoing COVID-19 pandemic. However, positively impacted by higher gross profit in Pipelines and consistent gross profit in Facilities, as the contribution from additional assets following the acquisition of and the U.S. portion of the Cochin Pipeline.
Segment Highlights
Pipelines volumes in the 2QFY20 stood at 2,555 mboe/d, 1% higher on a YoY basis, primarily driven by the contribution from the Cochin Pipeline following the Kinder Acquisition, combined with higher temporary interruptible volumes on Ruby, and partially offset by lower interruptible volumes on the Peace Pipeline system and Drayton Valley Pipeline as a result of the ongoing COVID-19 pandemic. Pipelines reported adjusted EBITDA for the second quarter of CAD 540 million, which represents a 14% increase compared to the same period in the prior year.
Facilities volumes of 872 mboe/d in the second quarter increased 1% on a YoY basis. Facilities reported second-quarter adjusted EBITDA of CAD 250 million, which represents a 6% increase compared to the same period in the prior year, as the quarter positively impacted by additional revenue from Vancouver Wharves and Duvernay II, combined with lower long-term incentive costs, partially offset by higher operating expenses related to Vancouver Wharves and the Duvernay Complex.
Marketing & New Ventures reported second-quarter adjusted EBITDA of CAD 29 million, down 60% on a YoY basis largely due to lower margins on crude oil and NGL sales.
Stock Performance
At the closing (on August 13, 2020), shares of PPL traded approximately 1.54% lower against the previous trading session at CAD 35.24. Over the last year, its shares have tested a 52W high of CAD 53.79 on February 20, 2020 and a 52W low of CAD 15.27 on March 19, 2020. At the last closing price, PPL shares have traded approximately 34.49% lower from its 52W high price level and traded approximately 130.78% above its 52W low price level. This reflects that the stock is tilted towards its 52W High price level, a positive price trend.
1-year price performance (as on August 13, 2020, after the market close). Source: Refinitiv (Thomson Reuters).
Also, the short-term price trend is favourable in the stock, as PPL shares are up by 11.10%, 8.70% and 2.17% over the last 3-month, 1-month and 5-day trading sessions. However, featuring a negative return on a YoY and YTD basis.
Top-10 Shareholders
The top 10 shareholders have been highlighted in the table, which together form around 23.47% of the total shareholding. Vanguard Group, Inc. and RBC Dominion Securities, Inc. holds the maximum interests in the company at 3.35% and 2.67%, respectively. Further, 8 out of top-10 shareholders have increased their stake in the company over the last three months, with Harvest Fund Advisors LLC and RBC Wealth Management, International are among the top investors in the company which have increased their stakes by 4.21 million and 2.96 million, respectively. The institutional ownership in the PPL stood at 65.96%, and ownership of the strategic entities stood at 0.20% respectively
Source: Refinitiv (Thomson Reuters)
Valuation Methodology (Illustrative) – EV/EBITDA based Valuation Metrics
*Note: All forecasted figures have been taken from Thomson Reuters
Stock Recommendation
Amid COVID-19 pandemic, the midstream companies have generally held up better than many other energy firms due to inherent advantages of their business models. In the second quarter of FY20, PPL saw its revenues decline, but cash flow remains stable. Further, the group’s unwavering commitment to the financial guardrails means Pembina is well positioned, and the underlying business remains supported by significant long-term fee-based contracts, including cost-of-service or take-or-pay contracts with no volume or price risk.
Pembina’s business is diversified across multiple commodities (crude & condensate, NGL, gas) with natural hedges embedded in it. Owing to the diversification, the company continues to make money irrespective of the commodity cycle. Further, the group maintain a strong BBB rating with conservative balance sheet metrics and ensure ample liquidity to fund the business until market conditions stabilize. At the end of Q2FY20, the company has ample liquidity, with CAD 2.8 billion of available cash and borrowing capacity.
Moreover, its shares are offering a lucrative dividend yield of 7.15%, which is significantly higher, given the lower interest rate environment.
Therefore, based on the above rationale and valuation done using the above methodology, we have given a “Buy” recommendation at the closing price of CAD 35.24 (as on August 13th, 2020), with a lower double-digit upside potential, based on the NTM EV/EBITDA multiple of 11.46x, on the FY20E EBITDA. We have considered TC Energy Corp (TSX: TRP), Inter Pipeline Ltd (TSX: IPL) and Keyera Corp (TSX: KEY) etc., as a peer group for the comparison purpose.
*Recommendation is valid at August 14, 2020 price as well.
*Please be aware dividend is variable and not guaranteed.
Disclaimer
The advice given by Kalkine Canada Advisory Services Inc. and provided on this website is general information only and it does not take into account your investment objectives, financial situation and the particular needs of any particular person. You should therefore consider whether the advice is appropriate to your investment objectives, financial situation and needs before acting upon it. You should seek advice from a financial adviser, stockbroker or other professional (including taxation and legal advice) as necessary before acting on any advice. Not all investments are appropriate for all people. The website www.kalkine.ca is published by Kalkine Canada Advisory Services Inc. The link to our Terms & Conditions has been provided please go through them. On the date of publishing this report (mentioned on the website), employees and/or associates of Kalkine do not hold positions in any of the stocks covered on the website. These stocks can change any time and readers of the reports should not consider these stocks as advice or recommendations later.