RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Company Profile
Storm Resources Ltd is a Canada-based oil and gas exploration and development company. The company incorporated in the province of Alberta, Canada on June 8, 2010, and is listed on the TSX under the symbol "SRX". The company is engaged in exploration, acquisition, and production of oil, natural gas, and natural gas liquids reserves in the province of British Columbia.
Investment Rationale
Q1FY20 Financial and Operational Highlights
During the quarter, the company's revenue slumped by 25% to CAD 41.9 million against CAD 55.8 million reported in a year over period, mainly on account of 38% plunge in the average realized prices. This was partially offset by a 21% increase in the production volume. However, on a sequential-quarter basis, the company's revenue slipped by 14%, due to a 19% reduction in the average realized prices and partially offset by a 7% increase in the production volumes.
Source: Company filings
Revenue from the Natural gas segment declined by 31% to CAD 26.85 million against CAD 39.01 million reported in the same quarter of the previous financial year. The segment accounted for 64% of the company's total revenue, down 700bps on a YoY basis and 300bps on a sequential-quarter basis. Condensate and NGL revenue during the quarter plummeted to CAD 15.07 million, 10% lower against the CAD 16.8 million reported in the corresponding quarter of the FY19. The combined contribution of Condensate and NGL in the company's total revenue stood at 36%, 600bps higher on a YoY basis and 300bps higher on a quarter on quarter basis.
Net Income during the quarter under review stood at CAD 10.5 million against CAD 0.6 million reported in the same quarter of the previous financial year. The growth was primarily driven by a non cash hedging gain of CAD 10.5 million on the mark-to-market value of future hedging contracts which was partially offset by the deferred income tax expense of CAD 3.9 million.
Average Selling Price
Source: Company filing.
SRX’s average realized price (per-Boe basis) for the quarter under review slumped by 38% against the same quarter of the previous financial year. The decrease was primarily on account of the lower natural gas and NGL pricing. The decrease in realized natural gas pricing is primarily due to a reduction in benchmark prices at Chicago and Sumas partially offset by higher Station 2 and AECO monthly index pricing.
Benchmark Prices
Source: Company filings
Source: Company filing.
Revenue net of transportation for the Q1FY20 stood at CAD 14.27 per Boe, a decline of CAD 11.27 per Boe, or 44% on a YoY basis, driven by a lower NGL and natural gas prices. The NGL price plunged by 90% because of lower propane prices and from larger pricing deductions during the current marketing year ending March 2020. The natural gas price declined 43% because of lower pricing in the Chicago and Sumas markets, which contributed 60% to the total sales.
Production, general and administrative, and interest and finance costs were CAD 6.77/Boe, reflects a YoY reduction of CAD 1.53/Boe. Production cost decreased CAD 0.92/Boe with the start-up of the Nig Gas Plant and the previous year was higher due to an unplanned outage at the McMahon Gas Plant.
During the Q1FY20, hedging handed a realized gain of CAD 2.7 million vs a realized loss of CAD 9.6 million in the corresponding previous financial period. The gain was from contracts for Chicago natural gas and WTI oil.
Funds flow was CAD 16.9 million, which was largely unchanged from last year with higher production and lower costs offset lower commodity prices. Capital investment during the quarter stood at CAD 26.5 million and included CAD 11 million for the Nig Gas Plant project and CAD 9 million to complete and tie in a three-well pad at Umbach.
Guidance
The company estimated that the production in the second quarter of FY20 is expected to be in between 23,000-25,000 Boe/day. The capital investment is likely to be CAD 3 million or low. In April 2020, production was approximately 24,500 Boe/day based on field estimates. The company is reducing it further in May and June as liquids production is being reduced as much as possible to avoid sales at very low prices after deducting transportation costs and price differentials.
Stock Performance
Shares of SRX were trading approximately 2.96% down at CAD 1.31 on 24 June 2020. In a year over period, SRX's shares have tested a 52W high of CAD 1.95 as on 26-June-2019 and a 52W Low of CAD 0.85 as on March 2020. At the last traded price of CAD 1.31, its shares traded approximately 33% below its 52W high price level and approximately 54% above its 52W Low price level. This reflects that at the present trading level, the stock is more tilted towards its 52W peak level, which is a favourable trend given the challenging marketing conditions.
Further, SRX's shares are featuring a positive price return in the last 3-Months and past 5-day trading sessions and up by 48.5% and 0.75% at the same time. However, posing a negative return on a YoY basis (-20%) and YTD basis (-17.6%).
SRX's shares are carrying a five-year Beta of 1.57, which implies that the volatility in the stock is approximately 157% higher with regards to the benchmark index.
One year daily price chart, Source: Refinitiv, Thomson Reuters
Top 10-Share Holders
The top 10 shareholders have been highlighted in the table, which together forms around 66.83% of the total shareholding. Libra Advisors, LLC and Canoe Financial LP hold the maximum interests in the company at 14.21% and 12.75%, respectively. The institutional ownership in the SRX stood at 64.33%, and ownership of the strategic entities stood at 12.37%.
Source: Refinitiv (Thomson Reuters)
Valuation Methodology
Note: All forecasted figures have been taken from Refinitiv (Thomson Reuters)
Stock Recommendation
The company has a strong balance sheet with a Debt/Equity ratio of 0.29; this implies a majority of assets in the company’s assets are funded by the equity capital. Further, the interest coverage ratio of 3.87x reflects the financial strength of the company. The company mentioned that it has adequate liquidity to manage its financial obligation. The company expects the fund flow to be higher than the capital expenditure for the remaining part of 2020. Further, a demand recovery in oil and gas market, which has also recouped WTI prices after a steep plunge through the March and April 2020, is expected to strengthen oil prices in the next few months. A volume spurt in the stock over the past five trading sessions together with rising SRX’s share prices implies that the buying interest is rising. However, volatility in the commodity prices, CAD/USD exchange risks, and general economic condition are key risks to the company.
Therefore, after considering the risk and return trade-off and valuation done using the above methodology, we have given a “Speculative Buy” recommendation at the current price of CAD 1.31 (as on June 24 June 2020), based on the NTM EV/EBITDA multiple of 4.85x, on the FY20E EBITDA. We have considered Kelt Exploration Ltd (TSX: KEL), Surge Energy Inc (TSX: SGY) and Nuvista Energy Ltd (TSX: NVA) etc., as a peer group for the comparison purpose.
Disclaimer
The advice given by Kalkine Canada Advisory Services Inc. and provided on this website is general information only and it does not take into account your investment objectives, financial situation and the particular needs of any particular person. You should therefore consider whether the advice is appropriate to your investment objectives, financial situation and needs before acting upon it. You should seek advice from a financial adviser, stockbroker or other professional (including taxation and legal advice) as necessary before acting on any advice. Not all investments are appropriate for all people. The website www.kalkine.ca is published by Kalkine Canada Advisory Services Inc. The link to our Terms & Conditions has been provided please go through them. On the date of publishing this report (mentioned on the website), employees and/or associates of Kalkine do not hold positions in any of the stocks covered on the website. These stocks can change any time and readers of the reports should not consider these stocks as advice or recommendations later.