RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

Regency Centers Corporation

Real Estate US REG

74.46USD
-0.07(0.09%)

Last update at 2024-11-21T21:00:00Z

Day Range

74.4174.84
LowHigh

52 Week Range

53.3667.73
LowHigh

Fundamentals

  • Previous Close 74.53
  • Market Cap10950.13M
  • Volume756368
  • P/E Ratio28.74
  • Dividend Yield4.52%
  • EBITDA863.61M
  • Revenue TTM1415.77M
  • Revenue Per Share TTM7.89
  • Gross Profit TTM 925.15M
  • Diluted EPS TTM2.05

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 488.04M 366.29M 47.32M 243.26M 252.32M
Minority interest -5.17000M -4.87700M 2.43M 76.61M 52.20M
Net income 341.85M 174.54M -138.71900M 239.43M 249.13M
Selling general administrative 79.90M 78.22M 75.00M 74.98M 65.49M
Selling and marketing expenses - - - - -
Gross profit 878.08M 839.48M 703.10M 826.99M 815.09M
Reconciled depreciation 319.70M 303.33M 345.90M 374.28M 359.69M
Ebit 527.71M 494.32M 300.81M 538.26M 757.79M
Ebitda 847.41M 797.65M 646.71M 744.20M 739.86M
Depreciation and amortization 319.70M 303.33M 345.90M 374.28M 359.69M
Non operating income net other 161.91M 59.28M - - -30.09300M
Operating income 527.71M 494.32M 300.81M 303.76M 330.56M
Other operating expenses 751.71M 713.98M 746.62M 7.81M 9.74M
Interest expense 141.32M 139.79M 149.44M 144.77M 141.28M
Tax provision - - - 0.00000M 0.00000M
Interest income 1.15M 1.23M 1.60M 84.74M 106.58M
Net interest income -145.74800M -144.73200M -152.34900M -143.70000M -140.04800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 146.19M 191.75M 186.04M 0.76M 0.52M
Total revenue 1224.02M 1166.16M 1016.17M 1133.14M 1120.97M
Total operating expenses 405.77M 387.30M 433.54M -763.22600M -740.80000M
Cost of revenue 345.94M 326.68M 313.08M 306.14M 305.89M
Total other income expense net -39.67400M -128.03200M -253.49700M 46.98M -16.13900M
Discontinued operations - - - - -
Net income from continuing ops 488.04M 366.29M 47.32M 273.19M 223.98M
Net income applicable to common shares 967.84M 361.41M 89.98M 239.43M 249.13M
Preferred stock and other adjustments -484.97000M -363.02600M -45.09200M -240.06400M -249.65200M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 12426.91M 10860.22M 10792.56M 10936.90M 11132.25M
Intangible assets 283.38M 197.75M 212.71M 188.80M 242.82M
Earning assets - - - - -
Other current assets -297.51600M 30.93M -345.08700M 36.31M 45.56M
Total liab 5234.98M 4682.18M 4682.63M 4878.76M 4842.29M
Total stockholder equity 7032.69M 6096.98M 6037.37M 5984.91M 6213.35M
Deferred long term liab - 74.10M 65.74M 67.91M 81.48M
Other current liab 16.04M -4364.92200M -4298.00800M -264.67900M -484.38300M
Common stock 1.85M 1.71M 1.71M 1.70M 1.68M
Capital stock 226.85M 1.71M 1.71M 1.70M 1.68M
Retained earnings -1871.60300M -1764.97700M -1814.81400M -1765.80600M -1408.06200M
Other liab - 473.12M 425.63M 437.32M 540.47M
Good will 167.06M 167.06M 167.09M 173.87M 307.43M
Other assets 2673.27M 10318.19M 10112.24M 10248.99M 81.48M
Cash 84.97M 68.78M 95.03M 378.45M 115.56M
Cash and equivalents - - - - -
Total current liabilities 510.61M 317.26M 322.27M 567.04M 698.09M
Current deferred revenue -16.03700M 70.24M - - -
Net debt 4315.04M 3871.70M 3839.70M 3765.02M 4026.90M
Short term debt 152.00M 4294.68M 4298.01M 264.68M 484.38M
Short long term debt 152.00M - - 264.68M 50.36M
Short long term debt total 4400.01M 3940.48M 3934.73M 4143.47M 4142.46M
Other stockholder equity 8678.75M 7852.69M 7860.70M 7767.65M 7631.73M
Property plant equipment - 9723.52M 9601.40M 9107.75M 9329.13M
Total current assets 325.10M 257.64M 273.69M 556.02M 330.46M
Long term investments 422.60M 350.38M 372.59M 467.15M 469.52M
Net tangible assets - 5899.24M 5824.66M 5796.11M 5970.53M
Short term investments 14.21M - 372.59M - -
Net receivables 214.87M 188.86M 153.09M 143.63M 169.34M
Long term debt 4001.95M 3726.75M 3718.94M 3923.08M 3919.54M
Inventory 322.78M - 370.66M - 45.56M
Accounts payable 358.61M 317.26M 322.27M 302.36M 213.71M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 81.05M 72.56M 73.23M 76.61M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.30800M 7.56M -10.22700M -18.62500M -11.99700M
Additional paid in capital - - - - -
Common stock total equity - 1.71M 1.71M 1.70M 1.68M
Preferred stock total equity - - - - -
Retained earnings total equity - -1764.97700M -1814.81400M -1765.80600M -1408.06200M
Treasury stock - -24.46100M -22.75800M -24.43600M -23.19900M
Accumulated amortization - - - - -
Non currrent assets other 40.63M 9778.95M 266.43M 261.45M 390.73M
Deferred long term asset charges - - - - -
Non current assets total 12101.81M 10602.58M 10518.87M 10380.89M 10801.79M
Capital lease obligations 246.06M 213.72M 215.79M 220.39M 222.92M
Long term debt total - 3726.75M 3718.94M 3923.08M 3919.54M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 50.97M 99.80M 25.72M -282.69300M -106.02400M
Change to liabilities -9.08800M 6.68M 1.00M 4.17M -0.76000M
Total cashflows from investing activities -206.10800M -286.35200M -25.64100M -271.98900M -106.02400M
Net borrowings -18.05200M -325.73700M -26.28100M 165.78M 113.25M
Total cash from financing activities -475.95800M -656.45900M -210.58900M -268.20600M -508.49400M
Change to operating activities -2.37900M -2.49100M -11.82300M -7.51800M 2.02M
Net income 488.04M 366.29M 47.32M 243.26M 252.32M
Change in cash -26.25100M -283.42300M 262.89M 70.37M -4.19100M
Begin period cash flow 95.03M 378.45M 115.56M 45.19M 49.38M
End period cash flow 68.78M 95.03M 378.45M 115.56M 45.19M
Total cash from operating activities 655.82M 659.39M 499.12M 621.27M 610.33M
Issuance of capital stock 61.35M 82.61M 125.88M 0.00900M 0.10M
Depreciation 298.70M 280.39M 305.36M 330.42M 326.36M
Other cashflows from investing activities -25.39300M 207.01M 197.75M -282.69300M 16.18M
Dividends paid 428.28M 403.08M 300.54M 390.60M 375.98M
Change to inventory - - - - 10.38M
Change to account receivables -35.27400M -24.86900M 16.94M -4.69000M -26.37400M
Sale purchase of stock -81.86600M -4.08300M -5.51200M -38.98200M -220.62300M
Other cashflows from financing activities 85.80M -13.62800M 1177.88M 1261.49M 851.01M
Change to netincome -97.02000M 35.20M 136.82M 56.76M 49.48M
Capital expenditures 4.89M 262.73M 24.35M 220.66M 45.86M
Change receivables -35.27400M -24.86900M 16.94M -4.69000M -
Cash flows other operating 4.66M -10.31100M -17.34200M -19.82100M -
Exchange rate changes - - - - -
Cash and cash equivalents changes -26.25100M -283.42300M 262.89M 81.08M 1923.62M
Change in working capital -46.74100M -20.68300M 6.12M -8.03300M -25.11700M
Stock based compensation 16.52M 12.52M 13.58M 14.34M 13.63M
Other non cash items -100.70200M 3.53M 9.02M 4.30M 10.48M
Free cash flow 660.70M 396.66M 523.47M 400.62M 564.47M

Peer Comparison

Sector: Real Estate Industry: REIT - Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
REG
Regency Centers Corporation
-0.07 0.09% 74.46 28.74 31.85 7.94 1.59 11.61 17.46
SPG
Simon Property Group Inc
0.89 0.49% 181.80 21.31 24.69 9.77 16.15 12.96 14.98
O
Realty Income Corporation
0.51 0.90% 57.39 43.10 43.67 10.55 1.30 15.84 18.03
LKREF
Link Real Estate Investment Trust
- -% 4.33 - 15.77 1.14 0.61 1.54 26.84
KIM
Kimco Realty Corporation
0.10 0.40% 25.31 30.65 29.76 7.61 1.41 11.27 15.81

Reports Covered

Stock Research & News

Profile

Regency Centers is a preeminent national owner, operator, and developer of shopping centers located in suburban trade areas with compelling demographics. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers. Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member.

Regency Centers Corporation

One Independent Drive, Jacksonville, FL, United States, 32202-5019

Key Executives

Name Title Year Born
Mr. Martin E. Stein Jr. Non Independent Exec. Chairman 1953
Ms. Lisa Palmer Pres, CEO & Non Independent Director 1968
Mr. Michael J. Mas Exec. VP & CFO 1976
Mr. James D. Thompson Exec. VP & COO 1956
Mr. Chris Widmayer Sr. VP of Investments NA
Mr. Greg Kalnit VP of Investments NA
Ms. Terah L. Devereaux Sr. VP of Accounting & Reporting NA
Mr. Michael R. Herman Sr. VP, Gen. Counsel & Sec. 1963
Mr. Jan X. Hanak VP of Marketing & Communications NA
Ms. Amy L. D'Olimpio Sr. VP of HR NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.