RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

American Tower Corp

Real Estate US AMT

203.37USD
2.49(1.24%)

Last update at 2024-11-21T20:56:00Z

Day Range

198.71203.51
LowHigh

52 Week Range

153.01229.57
LowHigh

Fundamentals

  • Previous Close 200.88
  • Market Cap101027.27M
  • Volume1237004
  • P/E Ratio145.45
  • Dividend Yield3.14%
  • EBITDA6689.00M
  • Revenue TTM11062.50M
  • Revenue Per Share TTM23.74
  • Gross Profit TTM 7447.30M
  • Diluted EPS TTM1.49

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1720.70M 2829.40M 1821.10M 1916.40M 1154.60M
Minority interest 69.10M -0.10000M 0.90M 28.80M 28.30M
Net income 1765.80M 2567.70M 1690.60M 1887.80M 1236.40M
Selling general administrative 972.30M 811.60M 781.70M 730.40M 736.50M
Selling and marketing expenses - - -3.00000M - 3.30M
Gross profit 7447.30M 6674.90M 5814.30M 5363.50M 5262.30M
Reconciled depreciation 3355.10M 2332.60M 1882.30M 1778.40M 2110.80M
Ebit 2352.30M 3132.00M 2887.50M 2688.40M 1983.50M
Ebitda 6212.70M 6071.10M 4568.70M 4542.50M 4094.30M
Depreciation and amortization 3860.40M 2939.10M 1681.20M 1854.10M 2110.80M
Non operating income net other 504.90M 568.30M -272.90000M 42.20M 20.50M
Operating income 2352.30M 3132.00M 2887.50M 2688.40M 1905.00M
Other operating expenses 8358.80M 6224.90M 5154.00M 4891.90M 5535.10M
Interest expense 1136.50M 870.90M 793.50M 814.20M 825.60M
Tax provision 24.00M 261.80M 129.60M -0.20000M -110.10000M
Interest income 615.50M 1388.40M 39.70M 46.80M 55.80M
Net interest income -1064.90000M -830.50000M -753.80000M -767.40000M -770.90000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 24.00M 261.80M 129.60M -0.20000M -110.10000M
Total revenue 10711.10M 9356.90M 8041.50M 7580.30M 7440.10M
Total operating expenses 5095.00M 3542.90M 2926.80M 2675.10M 3357.30M
Cost of revenue 3263.80M 2682.00M 2227.20M 2216.80M 2177.80M
Total other income expense net -631.60000M -302.60000M -1066.40000M -772.00000M 20.50M
Discontinued operations - - - - -
Net income from continuing ops 1696.70M 2567.60M 1691.50M 1916.60M 1264.70M
Net income applicable to common shares 1765.80M 2567.70M 1690.60M 1887.80M 1227.00M
Preferred stock and other adjustments - - - - 9.40M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 67194.50M 69887.90M 47233.50M 42801.60M 33010.40M
Intangible assets 17983.30M 20727.20M 13839.80M 12318.40M 11174.30M
Earning assets - - - - -
Other current assets 723.30M 657.20M 532.60M 513.60M 621.20M
Total liab 54786.00M 60818.30M 42453.00M 36214.70M 26106.00M
Total stockholder equity 5572.40M 5081.20M 4093.50M 5055.40M 5336.10M
Deferred long term liab 1492.00M 1830.90M 859.50M 768.30M 535.90M
Other current liab 2350.50M 2309.60M 1796.10M 1622.60M 1500.20M
Common stock 4.80M 4.70M 4.60M 4.50M 4.50M
Capital stock 4.80M 4.70M 4.60M 4.50M 4.50M
Retained earnings -2101.90000M -1142.40000M -1343.00000M -1016.80000M -1199.50000M
Other liab 4726.20M 5023.70M 3415.40M 3089.40M 3011.00M
Good will 12956.70M 13350.10M 7282.70M 6178.30M 5501.90M
Other assets 3168.30M 3072.10M 2607.50M 2309.30M 2702.00M
Cash 2028.40M 1949.90M 1746.30M 1501.20M 1208.70M
Cash and equivalents 2028.40M 1949.90M 1746.30M 1501.20M 1208.70M
Total current liabilities 8311.90M 9067.30M 3655.50M 5487.70M 4689.90M
Current deferred revenue 439.70M 1204.00M 390.60M 294.30M 304.10M
Net debt 45022.60M 50058.70M 34965.50M 29559.10M 19951.20M
Short term debt 5303.10M 5281.30M 1329.70M 3422.70M 2754.80M
Short long term debt 4514.20M 4568.70M 789.80M 2928.20M 2754.80M
Short long term debt total 47051.00M 52008.60M 36711.80M 31060.30M 21159.90M
Other stockholder equity 13387.80M 10957.80M 9191.30M 8891.30M 9174.00M
Property plant equipment 28917.20M 29009.10M 20597.90M 19441.80M 11247.10M
Total current assets 3622.30M 3729.40M 2905.60M 2553.80M 2385.10M
Long term investments - - - - -
Net tangible assets 5572.40M -28996.10000M 4305.60M -12344.80000M -10335.30000M
Short term investments - - - - 0.00000M
Net receivables 758.30M 728.90M 511.60M 462.20M 459.00M
Long term debt 34156.00M 38660.60M 28497.70M 21127.20M 18405.10M
Inventory 112.30M 393.40M 115.10M 76.80M 96.20M
Accounts payable 218.60M 272.40M 139.10M 148.10M 130.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 6836.10M 3988.40M 474.90M 435.00M 563.50M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -5718.30000M -4738.90000M -3759.40000M -2823.60000M -2642.90000M
Additional paid in capital - - - - -
Common stock total equity 4.80M 4.70M 4.60M 4.50M 4.50M
Preferred stock total equity - - - - -
Retained earnings total equity -2101.90000M -1142.40000M -1343.00000M -1016.80000M -1199.50000M
Treasury stock - -1282.40000M -1282.40000M -1226.40000M -1206.80000M
Accumulated amortization - - - - -
Non currrent assets other 3585.80M 400.90M 400.10M 406.40M 962.60M
Deferred long term asset charges - - - 1771.10M 1581.70M
Non current assets total 63572.20M 66158.50M 44327.90M 40247.80M 30625.30M
Capital lease obligations 8380.80M 8754.40M 7424.30M 7004.90M -
Long term debt total 34156.00M 38685.50M 28497.70M 21127.20M 18405.10M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2355.20000M -10.70000M 19.60M 27.60M 97.90M
Change to liabilities -16.50000M 81.50M -71.20000M -14.30000M 63.70M
Total cashflows from investing activities -2355.20000M -20692.20000M -4784.60000M -3987.50000M -2749.50000M
Net borrowings -4141.90000M 13713.40M 4151.90M 2680.40M 960.10M
Total cash from financing activities -1423.20000M 16424.50M 1215.30M 521.70M -607.70000M
Change to operating activities -673.50000M 102.10M -434.50000M -201.20000M -137.00000M
Net income 1696.70M 2567.60M 1691.50M 1916.60M 1264.70M
Change in cash -202.60000M 481.90M 283.40M 273.10M 350.00M
Begin period cash flow 2343.30M 1861.40M 1578.00M 1304.90M 954.90M
End period cash flow 2140.70M 2343.30M 1861.40M 1578.00M 1304.90M
Total cash from operating activities 3696.20M 4819.90M 3881.40M 3752.60M 3748.30M
Issuance of capital stock 2291.70M 2361.80M - - -
Depreciation 3355.10M 2332.60M 1871.40M 1795.80M 2110.80M
Other cashflows from investing activities -481.60000M -0.90000M -3772.50000M -3023.80000M -1934.20000M
Dividends paid -2630.40000M -2271.00000M -1928.20000M -1603.00000M 1342.40M
Change to inventory - 15.10M 143.10M -32.60000M -107.30000M
Change to account receivables -78.60000M -191.70000M -175.50000M 12.50M -32.10000M
Sale purchase of stock -18.80000M 27062.30M -56.00000M -19.60000M -232.80000M
Other cashflows from financing activities 8559.80M 2523.50M -1050.50000M -641.60000M 408.50M
Change to netincome 117.50M -182.50000M 87.60M 35.00M 229.80M
Capital expenditures 1873.60M 1376.70M 1031.70M 991.30M 913.20M
Change receivables -78.60000M -191.70000M -175.50000M 12.50M -32.10000M
Cash flows other operating -1425.50000M 142.70M 433.80M -1.50000M 89.30M
Exchange rate changes - - - - -
Cash and cash equivalents changes -82.20000M 552.20M 312.10M 286.80M 391.10M
Change in working capital -1609.90000M 134.80M -423.60000M -250.40000M -14.00000M
Stock based compensation 169.30M 119.50M 120.80M 111.40M 137.50M
Other non cash items 321.70M -293.40000M 643.80M 234.30M 552.30M
Free cash flow 1822.60M 3443.20M 2849.70M 2761.30M 2835.10M

Peer Comparison

Sector: Real Estate Industry: REIT - Specialty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMT
American Tower Corp
2.49 1.24% 203.37 145.45 43.10 8.90 21.71 12.94 27.44
EQIX
Equinix Inc
4.66 0.51% 923.60 76.95 63.29 9.32 5.79 10.70 25.99
CCI
Crown Castle
0.28 0.27% 104.65 32.08 28.57 7.02 7.44 11.06 19.02
DLR
Digital Realty Trust Inc
1.55 0.84% 187.47 46.75 98.04 7.73 2.30 10.89 19.17
SBAC
SBA Communications Corp
0.80 0.37% 219.43 36.87 40.82 8.05 - 13.30 21.21

Reports Covered

Stock Research & News

Profile

American Tower, one of the largest global REITs, is a leading independent owner, operator and developer of multitenant communications real estate with a portfolio of nearly 225,000 communications sites and a highly interconnected footprint of U.S. data center facilities.

American Tower Corp

116 Huntington Avenue, Boston, MA, United States, 02116

Key Executives

Name Title Year Born
Mr. Thomas A. Bartlett CPA Pres, CEO & Director 1959
Mr. Rodney M. Smith Exec. VP, CFO & Treasurer 1966
Mr. Edmund DiSanto Esq. Exec. VP, Chief Admin. Officer, Gen. Counsel & Sec. 1953
Mr. Steven O. Vondran J.D. Exec. VP & Pres of US Tower Division 1971
Mr. Olivier Puech Exec. VP & Pres of Latin America and EMEA 1968
Mr. Robert J. Meyer Jr., CPA Sr. VP & Chief Accounting Officer 1964
Mr. Edward M. Knapp Sr. VP & CTO 1961
Adam Smith Sr. VP of Investor Relations NA
Mr. Sanjay Goel Exec. VP & Pres of Asia-Pacific 1967
Mr. Anthony Noble Sr. VP & Chief Strategy Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.