…
Equinix (Nasdaq: EQIX) is the world's digital infrastructure company . Digital leaders harness Equinix's trusted platform to bring together and interconnect foundational infrastructure at software speed. Equinix enables organizations to access all the right places, partners and possibilities to scale with agility, speed the launch of digital services, deliver world-class experiences and multiply their value, while supporting their sustainability goals.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Equinix operates a global network of carrier-neutral data centers and interconnection services that host colocation and digital infrastructure for enterprises, cloud providers and networks. Long-term growth is driven by cloud migration, hybrid and edge computing, rising interconnection needs and international expansion, and the business may benefit from recurring contractual revenues and network effects across its platform.
The company faces material risks from high capital intensity and leverage, competition from hyperscale cloud providers and regional data-center operators, demand cyclicality and regulatory or land-use constraints that could pressure returns.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 829.37M | 608.95M | 516.23M | 692.60M | 433.04M |
| Minority interest | -0.23M | -0.46M | 0.30M | -0.20M | -0.22M |
| Net income | 704.35M | 500.19M | 369.78M | 507.45M | 365.36M |
| Selling general administrative | 1498.70M | 1301.80M | 1090.98M | 935.02M | 826.69M |
| Selling and marketing expenses | 786.56M | 741.23M | 718.36M | 651.05M | 633.70M |
| Gross profit | 3511.60M | 3163.11M | 2924.20M | 2751.96M | 2466.18M |
| Reconciled depreciation | 1739.37M | 1660.52M | 1423.37M | 1284.84M | 1227.49M |
| Ebit | 1200.53M | 1108.16M | 1052.93M | 1169.63M | 1034.31M |
| Ebitda | 2950.57M | 2732.61M | 2557.45M | 2506.66M | 2261.05M |
| Depreciation and amortization | 1750.04M | 1624.44M | 1504.52M | 1337.03M | 1226.74M |
| Non operating income net other | -14.82M | -163.13M | -130.24M | 2.65M | -22.87M |
| Operating income | 1200.53M | 1108.16M | 1052.93M | 1169.63M | 977.38M |
| Other operating expenses | 6036.76M | 5515.45M | 4883.68M | 4396.25M | 4065.87M |
| Interest expense | 356.34M | 336.08M | 406.47M | 479.68M | 521.49M |
| Tax provision | 124.79M | 109.22M | 146.15M | 185.35M | 67.68M |
| Interest income | 36.27M | 2.64M | 8.65M | 27.70M | 14.48M |
| Net interest income | -320.07M | -333.44M | -397.81M | -451.99M | -507.01M |
| Extraordinary items | - | - | - | - | 6.50M |
| Non recurring | 21.84M | 22.77M | 63.24M | 40.57M | 34.41M |
| Income tax expense | 124.79M | 109.22M | 146.15M | 185.35M | 67.68M |
| Total revenue | 7263.10M | 6635.54M | 5998.55M | 5562.14M | 5071.65M |
| Total operating expenses | 2285.26M | 2043.03M | 1809.34M | 1586.06M | 1460.40M |
| Cost of revenue | 3751.50M | 3472.42M | 3074.34M | 2810.18M | 2605.47M |
| Total other income expense net | -371.16M | -499.21M | -536.70M | -477.03M | -65.73M |
| Net income from continuing ops | 704.58M | 499.73M | 370.07M | 507.25M | 365.36M |
| Net income applicable to common shares | 704.35M | 500.19M | 369.78M | 507.45M | 365.36M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 32650.72M | 30310.74M | 27918.70M | 27038.84M | 23965.62M |
| Intangible assets | 1704.87M | 1897.65M | 1935.27M | 2170.95M | 2102.39M |
| Other current assets | 468.19M | 459.14M | 462.74M | 355.02M | 303.54M |
| Total liab | 20137.22M | 18804.91M | 17036.93M | 16404.72M | 15125.23M |
| Total stockholder equity | 12488.89M | 11505.97M | 10882.08M | 10633.99M | 8840.61M |
| Deferred long term liab | - | 462.34M | 327.64M | 272.24M | 235.60M |
| Other current liab | 1599.26M | 384.71M | 275.74M | 537.15M | 362.57M |
| Common stock | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M |
| Capital stock | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M |
| Retained earnings | -4760.63M | -4352.73M | -3904.65M | -3358.97M | -2777.04M |
| Other liab | - | 797.86M | 763.41M | 949.00M | 621.73M |
| Good will | 5737.12M | 5654.22M | 5372.07M | 5472.55M | 4781.86M |
| Other assets | - | 1027.99M | 926.07M | 2251.10M | 521.05M |
| Cash | 2096.21M | 1906.42M | 1536.36M | 1604.87M | 1869.58M |
| Total current liabilities | 3162.25M | 1838.30M | 1605.95M | 2056.75M | 2157.86M |
| Current deferred revenue | 124.94M | 147.99M | 126.12M | 118.37M | 92.90M |
| Net debt | 15358.90M | 14563.13M | 13456.17M | 12318.47M | 11417.74M |
| Short term debt | 1275.69M | 300.81M | 324.96M | 524.37M | 941.67M |
| Short long term debt | 1006.28M | 9.85M | 33.09M | 232.47M | 720.83M |
| Short long term debt total | 17455.11M | 16469.55M | 14992.53M | 13923.34M | 13287.32M |
| Other stockholder equity | 18539.64M | 17248.05M | 15872.39M | 14906.24M | 12552.18M |
| Property plant equipment | 18600.83M | 16649.53M | 16728.19M | 14503.08M | 12152.60M |
| Total current assets | 3567.70M | 3305.26M | 2957.10M | 2641.16M | 2872.62M |
| Long term investments | 468.23M | 348.14M | 245.05M | 163.07M | 59.74M |
| Net tangible assets | - | 3954.10M | 3574.74M | 2990.49M | 1956.36M |
| Short term investments | 43.99M | - | 0.00M | 4.53M | 10.36M |
| Net receivables | 1251.28M | 855.38M | 681.81M | 676.74M | 689.13M |
| Long term debt | 12725.61M | 12752.25M | 11570.72M | 10305.53M | 9599.11M |
| Inventory | 0.00M | 84.32M | 276.19M | - | - |
| Accounts payable | 162.36M | 1004.80M | 879.14M | 876.86M | 760.72M |
| Noncontrolling interest in consolidated entity | - | -0.13M | -0.32M | 0.13M | -0.22M |
| Accumulated other comprehensive income | -1588.19M | -1389.45M | -1085.75M | -913.37M | -934.61M |
| Common stock total equity | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M |
| Retained earnings total equity | - | -4352.73M | -3904.65M | -3358.97M | -2777.04M |
| Treasury stock | - | - | -112.21M | -122.12M | -144.26M |
| Non currrent assets other | 847.72M | 983.36M | 621.20M | 546.55M | 485.25M |
| Non current assets total | 29083.03M | 27005.49M | 24961.60M | 24397.69M | 21093.00M |
| Capital lease obligations | 3723.22M | 3707.46M | 3388.72M | 3385.33M | 2967.38M |
| Long term debt total | - | 12752.25M | 11570.72M | 10305.53M | 9599.11M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -3362.95M | -103.48M | -98.41M | -20.52M | 20.60M |
| Change to liabilities | 215.90M | 64.60M | 125.79M | 36.79M | 56.55M |
| Total cashflows from investing activities | -3362.95M | -3006.74M | -3426.97M | -1944.57M | -3075.53M |
| Net borrowings | 1264.87M | 1005.46M | 664.72M | 451.74M | 770.48M |
| Total cash from financing activities | 856.77M | 413.76M | 815.53M | 1202.08M | 470.91M |
| Change to operating activities | 73.12M | -178.85M | -28.40M | -70.98M | -15.91M |
| Net income | 704.58M | 499.73M | 370.07M | 507.25M | 365.36M |
| Change in cash | 358.79M | -76.24M | -260.92M | 1259.01M | -823.10M |
| Begin period cash flow | 1549.45M | 1625.69M | 1886.61M | 627.60M | 1450.70M |
| End period cash flow | 1908.25M | 1549.45M | 1625.69M | 1886.61M | 627.60M |
| Total cash from operating activities | 2963.18M | 2547.21M | 2309.83M | 1992.73M | 1815.43M |
| Issuance of capital stock | 796.02M | 497.87M | 1981.38M | 1660.98M | 388.17M |
| Depreciation | 1739.37M | 1660.52M | 1427.01M | 1285.30M | 1226.74M |
| Other cashflows from investing activities | -714.10M | 50.09M | -845.88M | 324.63M | -817.53M |
| Dividends paid | -1151.46M | -1042.91M | -947.93M | -836.16M | 738.60M |
| Change to inventory | - | -64.60M | 10.79M | -3.06M | -15.91M |
| Change to account receivables | -153.41M | -1.87M | 25.41M | -26.91M | -52.93M |
| Sale purchase of stock | 877.56M | 3956.29M | 5244.53M | 2849.92M | 1404.64M |
| Other cashflows from financing activities | 1934.35M | -124.29M | -153.94M | -66.65M | -32.05M |
| Change to netincome | 478.10M | 502.55M | 468.47M | 280.92M | 253.00M |
| Capital expenditures | 2278.00M | 2751.51M | 2282.50M | 2079.52M | 2096.17M |
| Change receivables | -153.41M | -1.87M | 25.41M | -26.91M | -52.93M |
| Cash flows other operating | -36.01M | -151.21M | -119.03M | -103.20M | -47.63M |
| Cash and cash equivalents changes | 457.00M | -45.77M | -301.62M | 1250.24M | -789.19M |
| Change in working capital | 26.48M | -132.73M | 32.17M | -93.32M | -44.02M |
| Stock based compensation | 403.98M | 363.77M | 294.95M | 236.54M | 180.72M |
| Other non cash items | 88.77M | 51.63M | 33.81M | 32.66M | 41.26M |
| Free cash flow | 685.18M | -204.31M | 27.32M | -86.79M | -280.75M |
Sector: Real Estate Industry: REIT - Specialty
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EQIX Equinix Inc |
-50.85 4.82% |
1003.24 | 76.95 | 63.29 | 9.32 | 5.79 | 10.70 | 25.99 |
| AMT American Tower Corp |
-0.94 0.48% |
193.91 | 32.36 | 28.09 | 7.66 | 23.20 | 12.04 | 19.89 |
| DLR Digital Realty Trust Inc |
-7.27 3.93% |
177.61 | 56.86 | 120.48 | 11.76 | 3.21 | 14.41 | 23.95 |
| CCI Crown Castle |
-0.53 0.57% |
91.64 | 34.66 | 33.44 | 8.69 | 8.86 | 15.87 | 24.61 |
| IRM Iron Mountain Incorporated |
-12.17 10.26% |
106.49 | 79.46 | 56.82 | 4.41 | 1516.51 | 6.98 | 20.98 |
Equinix (Nasdaq: EQIX) is the world's digital infrastructure company . Digital leaders harness Equinix's trusted platform to bring together and interconnect foundational infrastructure at software speed. Equinix enables organizations to access all the right places, partners and possibilities to scale with agility, speed the launch of digital services, deliver world-class experiences and multiply their value, while supporting their sustainability goals.
One Lagoon Drive, Redwood City, CA, United States, 94065-1562
650 598 6000
13354
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter F. Van Camp | Exec. Chairman | 1956 |
| Mr. Charles J. Meyers | Pres, CEO & Director | 1966 |
| Mr. Keith D. Taylor | Chief Financial Officer | 1962 |
| Ms. Brandi Galvin Morandi | Chief Legal & HR Officer and Corp. Sec. | 1973 |
| Mr. Michael Earl Campbell | Chief Sales Officer | 1966 |
| Mr. Karl Strohmeyer | Chief Customer & Revenue Officer | 1972 |
| Mr. Raouf F. Abdel | Exec. VP of Global Operations | 1968 |
| Mr. Simon Miller | Chief Accounting Officer | 1972 |
| Mr. Justin Dustzadeh | Chief Technology Officer | NA |
| Mr. Milind Wagle | Sr. VP & Chief Information Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.