Explore 3 Stock Ideas & Industry Insights Download Free Report

Rusoro Mining Ltd

Company price
1.02 CAD -0.05 ( 4.67%)
Last update at 2026-11-05T18:41:00Z
VOLUME
36301
Market Cap
670.62M

Momentum Score

…

Rusoro Mining Ltd. engages in the acquisition, exploration, development, and operation of gold mining and mineral properties in Venezuela. It primarily holds 95% interests in the Choco 10 mine; and 50% interest in the Isidora mine. The company was formerly known as Newton Ventures Inc. and changed its name to Rusoro Mining Ltd. in November 2006. Rusoro Mining Ltd. is headquartered in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.02
Low
1.07
High
52 Week Price Range
0.58
Low
1.45
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Rusoro Mining Ltd is a Canadian-listed company focused on exploration and development of gold assets in Venezuela. Long-term growth may be supported by higher gold prices, successful advancement of its Venezuelan projects and any improvement in the country’s operating environment. The company may appeal to investors seeking leveraged exposure to Venezuelan gold deposits and potential upside if permitting and operations normalize.

Primary investment risks include significant geopolitical and regulatory uncertainty in Venezuela, unresolved title and legal claims, operational and financing constraints and sensitivity to gold price volatility.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.07
Dividend Yield
-
Revenue TTM
0.00M
Revenue Per Share
-
Gross Profit TTM
0.00M
Debt / Equity
-
ROE
-
Net Debt
78.90M
ROCE
9.96%
Diluted EPS TTM
-0.11

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -40.71M -28.87M -18.69M -14.19M -18.97M
Minority interest - - - - -19.67M
Net income -40.71M -28.87M -21.38M -28.96M -31.17M
Selling general administrative 7.70M 3.86M 2.50M 1.74M 1.58M
Ebit - - -1.25M -1.10M -1.15M
Ebitda - - -5.26M -2.71M -1.77M
Depreciation and amortization - - -4.00M -1.61M -0.61M
Operating income -18.15M -8.96M -1.25M -1.10M -1.15M
Other operating expenses - - 5.26M 2.71M 1.77M
Interest expense 1.92M 16.17M 14.74M 13.16M 11.59M
Interest income 0.12M - - - -
Net interest income -14.11M -16.17M -14.74M -13.16M -11.59M
Income tax expense - - 2.69M 14.77M 12.20M
Total revenue 0.00M 0.00M 0.00M 0.00M 0.00M
Total operating expenses 18.15M 8.96M 5.26M 2.71M 1.77M
Total other income expense net -8.46M -3.74M -17.43M -13.09M -17.82M
Net income from continuing ops -40.71M -28.87M -18.69M -14.19M -18.97M
Net income applicable to common shares - - -18.69M -14.19M -18.97M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 0.78M 1.87M 0.02M 0.02M 0.04M
Total liab 183.05M 146.68M 169.17M 151.68M 137.52M
Total stockholder equity -162.60M -125.13M -149.48M -132.00M -117.81M
Other current liab 64.35M 49.05M 42.11M 35.67M 32.44M
Common stock - - 738.95M 738.03M 738.03M
Capital stock 745.40M 740.27M 738.95M 738.03M 738.03M
Retained earnings -974.92M -934.21M -956.24M -937.55M -923.37M
Cash 0.76M 1.86M 0.00M 0.00M 0.00M
Total current liabilities 183.05M 146.68M 169.17M 151.68M 137.52M
Net debt 78.90M 70.26M 35.25M 35.25M 35.25M
Short long term debt 79.66M 72.11M 35.25M 35.25M 35.25M
Total current assets 0.78M 1.87M 0.02M 0.02M 0.04M
Net tangible assets - - -149.48M -132.00M -117.81M
Net receivables - - 0.01M 0.00M 0.01M
Accounts payable 14.72M 12.40M 91.80M 9.75M 9.52M
Non current assets total 0.00M 0.00M 0.00M 0.00M 0.00M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Change to liabilities - - 0.00M 1.08M 1.06M
Net borrowings 0.00M - - - -
Total cash from financing activities 3.06M 2.14M 0.92M 0.92M 0.92M
Change to operating activities - - 0.05M 0.05M 0.05M
Net income -40.71M -28.87M -18.69M -14.19M -18.97M
Change in cash -1.10M 1.10M -0.00M -0.00M 0.00M
Begin period cash flow 1.86M 0.05M 0.00M 0.00M 0.00M
End period cash flow 0.76M 1.15M 0.00M 0.00M 0.00M
Total cash from operating activities -4.16M -1.04M -0.92M -0.00M 0.00M
Issuance of capital stock 0.00M 0.00M 0.92M 0.00M -
Change to account receivables - - - 0.02M 0.00M
Other cashflows from financing activities - - 0.00M - -
Change to netincome - - 17.72M 13.09M 17.92M
Capital expenditures 0.00M 0.00M 0.00M 0.00M 0.00M
Change in working capital 3.23M 1.69M 0.05M 1.10M 1.06M
Stock based compensation 0.00M 1.15M 0.28M 0.00M 0.09M
Other non cash items 24.67M 21.27M 17.43M 13.09M 17.82M
Free cash flow -4.16M -1.04M -0.92M -0.00M 0.00M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
RML
Rusoro Mining Ltd
-0.05
4.67%
1.02 - - 3.66 0.07 9.69 -188.37
OMG
Omai Gold Mines Corp
-
-%
1.69 - - - 62.63 - -4.09
ASE
Asante Gold Corporation
-0.01
0.76%
0.66 - 6.57 2.23 269.42 2.23 49.52
THX
Thor Explorations Ltd.
0.05
5.43%
0.97 3.41 2.77 2.87 1.88 1.80 2.44
MKO
Mako Mining Corp
-0.10
0.91%
10.95 18.47 2.34 6.21 4.73 4.31 10.00

Profile*

Rusoro Mining Ltd

Rusoro Mining Ltd. engages in the acquisition, exploration, development, and operation of gold mining and mineral properties in Venezuela. It primarily holds 95% interests in the Choco 10 mine; and 50% interest in the Isidora mine. The company was formerly known as Newton Ventures Inc. and changed its name to Rusoro Mining Ltd. in November 2006. Rusoro Mining Ltd. is headquartered in Vancouver, Canada.

595 Burrard Street, Vancouver, BC, Canada, V7X 1J1

604 609 6110

Name Title Year Born
Mr. Andrei Agapov Pres, CEO & Director NA
Szascha Lim CFO & Corp. Sec. NA
Mr. Michael Kennedy Corp. Counsel NA
Mr. Andrei Agapov President, CEO & Director NA
Mr. Aaron Triplett (Canada), C.A., C.P.A., CPA CFO & Corporate Secretary NA
Mr. Aaron Triplett C.A., CPA CFO & Corporate Secretary NA
Mr. Andrei Agapov Founder, President, CEO & Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…