RY 175.58 0.8443% SHOP 151.59 -0.941% TD 82.1 0.2932% ENB 64.44 0.0621% BN 85.46 0.8259% TRI 236.35 0.0381% CNQ 45.69 0.6609% CP 114.79 1.7281% CNR 153.65 2.3106% BMO 144.17 0.0972% BNS 74.34 0.3916% CSU 4540.9302 0.9091% CM 91.75 0.2294% MFC 44.24 1.0276% ATD 76.64 0.4193% NGT 59.7 -0.3672% TRP 67.94 0.0736% SU 56.64 0.3544% WCN 257.31 0.1674% L 186.83 1.5656%
Last update at 2025-01-23T17:21:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -21.62991M | -13.71075M | -5.20647M | 7.28M |
Minority interest | - | - | - | - |
Net income | -21.62991M | -13.71075M | -3.93241M | 6.28M |
Selling general administrative | 12.70M | 10.38M | 6.34M | 1.68M |
Selling and marketing expenses | - | - | - | - |
Gross profit | -0.41225M | -0.34064M | -0.16748M | -0.03999M |
Reconciled depreciation | 0.41M | 0.34M | 0.17M | 0.04M |
Ebit | -12.57753M | -10.19867M | -5.92804M | -1.61300M |
Ebitda | -21.14511M | -13.28819M | -4.98521M | 7.48M |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | -13.17905M | -10.79842M | -6.53069M | -1.72372M |
Other operating expenses | - | 0.08M | 0.02M | 0.02M |
Interest expense | 0.07M | 0.08M | 0.05M | 0.16M |
Tax provision | - | 0.00000M | -1.27406M | 1.00M |
Interest income | 3.05M | 0.72M | 0.55M | 0.17M |
Net interest income | 2.98M | 0.64M | 0.50M | 0.00943M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | - | - | -1.27406M | 1.00M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 13.18M | 10.80M | 6.53M | 1.72M |
Cost of revenue | 0.41M | 0.34M | 0.17M | 0.04M |
Total other income expense net | -11.42718M | -3.55272M | 0.82M | 8.99M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -21.62991M | -13.71075M | -3.93241M | 6.28M |
Net income applicable to common shares | - | -13.71075M | -3.93241M | 6.28M |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1120.77M | 656.75M | 469.79M | 352.67M | 51.07M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 10.23M | - | - | - | - |
Total liab | 539.42M | 79.32M | 50.46M | 93.44M | 2.15M |
Total stockholder equity | 581.36M | 577.43M | 419.33M | 259.24M | 48.92M |
Deferred long term liab | - | 11.07M | 2.98M | - | - |
Other current liab | 52.81M | - | - | 47.25M | - |
Common stock | 599.87M | 589.25M | 417.28M | 250.41M | 41.65M |
Capital stock | 599.87M | 589.25M | 417.28M | 250.41M | 41.65M |
Retained earnings |