…
Artemis Gold Inc. engages in the identification, acquisition, and development of gold properties in Canada. The company explores for gold and silver deposits. Its flagship asset is its 100% owned Blackwater Gold project, which consists of 328 mineral claims covering an area of 148,688 ha located in central British Columbia. Artemis Gold Inc. was incorporated in 2019 and is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Artemis Gold Inc is a Canadian company advancing the Blackwater gold project in British Columbia toward production. Long-term growth drivers include construction and ramp-up milestones, resource conversion, and exposure to gold prices that could support future cash flow. Its single-asset focus may offer leveraged exposure to a developing gold operation.
Principal risks are project execution and financing, metal price sensitivity, permitting and Indigenous/community relations, and potential capital cost overruns or delays.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 533.54M | -31.44M | -10.85M | -21.63M | -13.71M |
| Net income | 349.16M | -31.44M | -11.45M | -21.63M | -13.71M |
| Selling general administrative | 19.86M | 16.19M | 12.78M | 12.70M | 10.38M |
| Gross profit | 670.66M | -0.68M | -0.99M | -0.41M | -0.34M |
| Reconciled depreciation | 33.08M | 0.68M | 0.68M | 0.41M | 0.34M |
| Ebit | - | - | -14.29M | -12.58M | -10.20M |
| Ebitda | - | - | -13.31M | -21.15M | -13.29M |
| Depreciation and amortization | - | - | 0.99M | - | - |
| Operating income | 649.12M | -17.75M | -14.29M | -13.18M | -10.80M |
| Other operating expenses | - | - | 14.29M | - | 0.08M |
| Interest expense | 47.95M | 0.07M | 0.11M | 0.07M | 0.08M |
| Tax provision | 184.38M | - | - | - | 0.00M |
| Interest income | 1.43M | 0.00M | 3.55M | 3.05M | 0.72M |
| Net interest income | -62.80M | -0.07M | 3.44M | 2.98M | 0.64M |
| Income tax expense | - | - | 0.59M | - | - |
| Total revenue | 913.94M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 264.82M | 17.75M | 13.31M | 13.18M | 10.80M |
| Cost of revenue | 243.28M | 0.68M | 0.99M | 0.41M | 0.34M |
| Total other income expense net | -52.78M | -13.63M | 3.44M | -11.43M | -3.55M |
| Net income from continuing ops | 349.16M | -31.44M | -11.45M | -21.63M | -13.71M |
| Net income applicable to common shares | - | - | - | - | -13.71M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2469.81M | 1706.41M | 1120.77M | 656.75M | 469.79M |
| Other current assets | - | - | 10.23M | - | - |
| Total liab | 1457.81M | 1115.56M | 539.42M | 79.32M | 50.46M |
| Total stockholder equity | 1012.00M | 590.85M | 581.36M | 577.43M | 419.33M |
| Deferred long term liab | - | - | - | 11.07M | 2.98M |
| Other current liab | 65.85M | 13.16M | 52.81M | - | - |
| Common stock | - | - | 599.87M | 589.25M | 417.28M |
| Capital stock | 684.22M | 631.00M | 599.87M | 589.25M | 417.28M |
| Retained earnings | 273.28M | -75.88M | -44.44M | -33.00M | -11.37M |
| Other liab | - | - | - | - | 44.15M |
| Other assets | - | - | 0.00M | 15.81M | 3.80M |
| Cash | 168.10M | 28.28M | 156.59M | 194.09M | 131.36M |
| Total current liabilities | 279.73M | 306.60M | 57.04M | 25.29M | 5.43M |
| Current deferred revenue | - | - | 2.86M | - | - |
| Net debt | 282.03M | 449.17M | 8.25M | - | - |
| Short term debt | - | - | 1.37M | - | - |
| Short long term debt | - | 151.57M | - | - | - |
| Short long term debt total | - | - | 164.84M | - | - |
| Other stockholder equity | - | - | 22.31M | 3.62M | 3.36M |
| Property plant equipment | - | - | - | 435.71M | 313.25M |
| Total current assets | 225.93M | 52.83M | 166.83M | 197.06M | 133.13M |
| Long term investments | 6.59M | 7.12M | 7.59M | 8.18M | 19.60M |
| Net tangible assets | - | - | - | - | 419.33M |
| Short term investments | - | - | - | 0.00M | 1.12M |
| Net receivables | 13.31M | 3.80M | 10.23M | 2.97M | 0.65M |
| Long term debt | 450.13M | 325.88M | 143.50M | - | - |
| Inventory | 31.27M | - | -10.23M | - | - |
| Accounts payable | 164.63M | - | - | 24.61M | 5.07M |
| Accumulated other comprehensive income | - | - | 3.62M | - | - |
| Non currrent assets other | 157.57M | - | 27.12M | 4.73M | 0.82M |
| Non current assets total | 2243.88M | 1653.58M | 953.95M | 459.69M | 336.66M |
| Capital lease obligations | 143.17M | 132.65M | 21.34M | 1.71M | 1.24M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | 31.82M | -418.37M | 1.38M | 3.32M |
| Change to liabilities | - | - | - | 1.70M | -0.12M |
| Total cashflows from investing activities | - | - | - | -96.79M | -79.66M |
| Net borrowings | -64.95M | 309.38M | 148.72M | -0.36M | -0.30M |
| Total cash from financing activities | -28.93M | 333.59M | 389.40M | 165.58M | 164.90M |
| Change to operating activities | - | - | - | - | -0.02M |
| Net income | 349.16M | -31.44M | -11.45M | -21.63M | -13.71M |
| Change in cash | 139.82M | -128.31M | -37.50M | 62.73M | 79.51M |
| Begin period cash flow | 28.28M | 156.59M | 194.09M | 131.36M | 51.85M |
| End period cash flow | 168.10M | 28.28M | 156.59M | 194.09M | 131.36M |
| Total cash from operating activities | 560.71M | -8.81M | -4.92M | -6.05M | -5.73M |
| Issuance of capital stock | - | - | 0.00M | 175.00M | 171.12M |
| Depreciation | 33.08M | 0.68M | 0.99M | 0.41M | 0.42M |
| Other cashflows from investing activities | - | - | - | -1.26M | 0.67M |
| Dividends paid | 0.00M | 0.00M | 0.00M | - | - |
| Change to inventory | -128.34M | - | - | - | - |
| Change to account receivables | - | - | -0.38M | -0.13M | 0.19M |
| Other cashflows from financing activities | - | - | 530.77M | -9.45M | -7.81M |
| Change to netincome | - | - | - | 13.53M | 7.49M |
| Capital expenditures | 401.37M | 482.77M | 396.42M | 96.91M | 83.64M |
| Change in working capital | -47.42M | -0.16M | 0.32M | 1.57M | 0.07M |
| Stock based compensation | 18.08M | 8.00M | 4.47M | 5.08M | 4.58M |
| Other non cash items | -3.83M | 0.48M | 7.58M | -2.91M | 0.23M |
| Free cash flow | 159.34M | -491.59M | -401.34M | -102.97M | -89.37M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ARTG Artemis Gold Inc |
-0.78 2.16% |
35.36 | 26.36 | 15.55 | 9.89 | 8.93 | 10.36 | 15.40 |
| MTA Metalla Royalty & Streaming Ltd |
-0.43 4.12% |
10.01 | - | 36.10 | 72.68 | 2.54 | 61.44 | 399.21 |
| ITR Integra Resources Corp |
-0.12 4.25% |
2.81 | - | 5.51 | 3.41 | 3.44 | 2.45 | 15.52 |
| GSKR Goldsky Resources Corp. |
-0.13 5.02% |
2.46 | - | - | - | 4.47 | - | -25.01 |
| BRVO Bravo Mining Corp |
0.03 1.32% |
2.30 | - | - | 2049.64 | 6.71 | - | -30.59 |
Artemis Gold Inc. engages in the identification, acquisition, and development of gold properties in Canada. The company explores for gold and silver deposits. Its flagship asset is its 100% owned Blackwater Gold project, which consists of 328 mineral claims covering an area of 148,688 ha located in central British Columbia. Artemis Gold Inc. was incorporated in 2019 and is headquartered in Vancouver, Canada.
Three Bentall Centre, Vancouver, BC, Canada, V7X 1L3
604-558-1107
439
| Name | Title | Year Born |
|---|---|---|
| Mr. Steven Graham Dean A.U.S.I.M.M., C.I.M., F.C.A. | Chairman & CEO | 1960 |
| Mr. Christopher Ross Batalha | CFO & Corp. Sec. | NA |
| Mr. Jeremy Langford | Chief Operating Officer | NA |
| Mr. Robert George Atkinson | Sr. Advisor | 1940 |
| Mr. Jose Galicia | Sr. Accountant | NA |
| Ms. Clea Sutherland | Communications & Office Mang. | NA |
| Ms. Mila Gajic | VP of HR | NA |
| Mr. Nicholas Campbell | VP of Capital Markets | NA |
| Ms. Candice Alderson | Chief Commercial Officer | 1972 |
| Mr. Alastair Tiver P.Eng. | VP of Projects | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.