…
Integra Resources Corp., a precious metals producer, engages in the exploration and development of mineral properties in the Great Basin of the Western United States. It explores for gold and silver deposits. The company's flagship projects include DeLamar Project which includes 790 unpatented lode, placer, and millsite claims, and 16 tax parcels comprised of patented mining claims covering an area of 8,673 hectares located in southwestern Idaho; and the Nevada North Project located in western Nevada. The company was formerly known as Mag Copper Limited and changed its name to Integra Resources Corp. in August 2017. Integra Resources Corp. was incorporated in 1997 and is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Integra Resources Corp is a Canada-listed exploration and development company advancing the DeLamar and Florida Mountain gold–silver projects in southwest Idaho. Long-term growth may come from resource expansion, advancement through feasibility and permitting, and sensitivity to precious-metals prices. Investors may find the company attractive because it holds a district-scale asset in a stable U.S. mining jurisdiction with existing infrastructure.
Material risks include development and permitting delays, the need for external financing, exploration and resource-conversion uncertainty, and exposure to volatile gold and silver prices.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 19.06M | -8.77M | -39.16M | -19.81M | -32.93M |
| Net income | -2.24M | -9.50M | -39.16M | -20.40M | -33.12M |
| Selling general administrative | 9.06M | 6.01M | 4.97M | 5.97M | 6.70M |
| Gross profit | 94.55M | 5.37M | -2.80M | -0.97M | -0.93M |
| Reconciled depreciation | 14.89M | 2.76M | 1.05M | 0.97M | 0.93M |
| Ebit | - | - | -39.76M | -21.45M | -33.59M |
| Ebitda | - | - | -36.96M | -18.87M | -31.44M |
| Depreciation and amortization | - | - | 2.80M | 2.58M | 2.15M |
| Operating income | 63.77M | -17.38M | -39.76M | -19.21M | -31.70M |
| Other operating expenses | - | - | 39.76M | 20.23M | 32.49M |
| Interest expense | 4.62M | 2.19M | 2.27M | 0.64M | 0.11M |
| Tax provision | 21.31M | 0.74M | - | - | - |
| Interest income | 2.48M | 0.67M | 0.80M | 0.28M | 0.05M |
| Net interest income | -2.13M | -1.52M | -0.88M | -0.37M | -0.07M |
| Income tax expense | - | - | -0.00M | 0.59M | 0.19M |
| Total revenue | 243.93M | 30.35M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 180.16M | 47.73M | 36.96M | 19.26M | 31.56M |
| Cost of revenue | 149.38M | 24.98M | 2.80M | 0.97M | 0.93M |
| Total other income expense net | -42.57M | 10.13M | 0.60M | -0.59M | -1.23M |
| Net income from continuing ops | -2.24M | -9.50M | -29.02M | -19.81M | -32.93M |
| Net income applicable to common shares | - | - | - | -19.81M | -32.93M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 311.22M | 237.08M | 108.64M | 61.42M | 75.16M |
| Other current assets | - | - | 1.18M | - | - |
| Total liab | 125.98M | 106.53M | 55.21M | 40.10M | 46.09M |
| Total stockholder equity | 185.25M | 130.56M | 53.43M | 21.32M | 29.08M |
| Deferred long term liab | - | - | - | 0.50M | - |
| Other current liab | - | 0.18M | 7.29M | 3.21M | 1.88M |
| Common stock | - | - | 233.32M | 125.08M | 122.01M |
| Capital stock | 313.01M | 257.48M | 176.94M | 125.08M | 122.01M |
| Retained earnings | -160.84M | -158.60M | -196.60M | -120.08M | -100.27M |
| Other liab | - | - | - | 23.91M | 39.59M |
| Other assets | - | - | 0.00M | 0.59M | 0.17M |
| Cash | 63.09M | 52.19M | 11.62M | 15.92M | 14.34M |
| Total current liabilities | 36.91M | 50.14M | 21.98M | 15.39M | 5.72M |
| Current deferred revenue | - | - | -2.43M | - | - |
| Net debt | - | - | 4.07M | - | - |
| Short term debt | - | - | 14.69M | - | - |
| Short long term debt | - | 16.71M | 10.78M | 10.27M | 0.20M |
| Short long term debt total | - | - | 15.69M | - | - |
| Other stockholder equity | - | - | - | 16.32M | 7.34M |
| Property plant equipment | - | - | - | 43.84M | 59.88M |
| Total current assets | 129.81M | 114.55M | 13.01M | 16.99M | 15.11M |
| Net tangible assets | - | - | - | 21.32M | 29.08M |
| Short term investments | 0.36M | 0.36M | - | - | - |
| Net receivables | - | - | 0.20M | 0.10M | 0.09M |
| Long term debt | - | - | 0.04M | 0.18M | 0.39M |
| Inventory | 58.31M | 58.02M | 0.00M | - | - |
| Accounts payable | 14.83M | 9.51M | 2.43M | 2.05M | 1.53M |
| Accumulated other comprehensive income | - | - | 16.71M | - | - |
| Non currrent assets other | 15.87M | 15.85M | 91.34M | 0.05M | 0.02M |
| Non current assets total | 181.41M | 122.54M | 95.63M | 44.43M | 60.05M |
| Capital lease obligations | 21.83M | 8.71M | 1.08M | 0.85M | 0.84M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -1.04M | -0.66M | -4.19M | -0.10M | -1.29M |
| Change to liabilities | - | - | - | -0.01M | -0.01M |
| Total cashflows from investing activities | - | - | - | -0.10M | -1.29M |
| Net borrowings | -12.07M | 2.64M | - | 8.74M | -0.62M |
| Total cash from financing activities | -15.66M | 25.51M | 31.62M | 19.78M | 17.08M |
| Change to operating activities | - | - | - | 0.05M | -0.06M |
| Net income | -2.24M | -9.50M | -39.16M | -19.81M | -32.93M |
| Change in cash | 10.90M | 43.38M | -9.95M | 1.58M | -14.72M |
| Begin period cash flow | 52.19M | 8.81M | 21.57M | 14.34M | 29.06M |
| End period cash flow | 63.09M | 52.19M | 11.62M | 15.92M | 14.34M |
| Total cash from operating activities | 72.25M | -9.43M | -35.65M | -18.10M | -30.51M |
| Issuance of capital stock | 0.02M | 25.55M | 25.80M | 11.90M | 18.98M |
| Depreciation | 14.89M | 2.76M | 2.80M | 0.97M | 0.93M |
| Other cashflows from investing activities | - | - | - | -0.03M | 0.00M |
| Dividends paid | 0.00M | - | - | - | - |
| Change to inventory | 0.47M | 4.12M | 0.62M | - | - |
| Change to account receivables | - | - | 0.06M | -0.36M | -0.06M |
| Sale purchase of stock | - | - | -0.04M | - | - |
| Other cashflows from financing activities | - | - | -1.60M | 8.68M | -1.28M |
| Change to netincome | - | - | - | 0.05M | 0.84M |
| Capital expenditures | 47.16M | 0.00M | 4.62M | 0.23M | 1.30M |
| Change in working capital | 1.04M | 7.39M | 0.13M | -0.32M | -0.13M |
| Stock based compensation | 1.97M | 1.54M | 1.10M | 1.74M | 1.86M |
| Other non cash items | 3.83M | -13.12M | 6.11M | -0.68M | -0.72M |
| Free cash flow | 25.09M | -9.43M | -40.28M | -18.33M | -31.81M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ITR Integra Resources Corp |
-0.07 2.32% |
2.95 | - | 5.51 | 3.41 | 3.44 | 2.45 | 15.52 |
| ARTG Artemis Gold Inc |
0.41 1.05% |
39.46 | 26.36 | 15.55 | 9.89 | 8.93 | 10.36 | 15.40 |
| MTA Metalla Royalty & Streaming Ltd |
-0.45 4.03% |
10.73 | - | 36.10 | 72.68 | 2.54 | 61.44 | 399.21 |
| GSKR Goldsky Resources Corp. |
-0.02 0.74% |
2.69 | - | - | - | 4.47 | - | -25.01 |
| BRVO Bravo Mining Corp |
-0.21 8.61% |
2.23 | - | - | 2049.64 | 6.71 | - | -30.59 |
Integra Resources Corp., a precious metals producer, engages in the exploration and development of mineral properties in the Great Basin of the Western United States. It explores for gold and silver deposits. The company's flagship projects include DeLamar Project which includes 790 unpatented lode, placer, and millsite claims, and 16 tax parcels comprised of patented mining claims covering an area of 8,673 hectares located in southwestern Idaho; and the Nevada North Project located in western Nevada. The company was formerly known as Mag Copper Limited and changed its name to Integra Resources Corp. in August 2017. Integra Resources Corp. was incorporated in 1997 and is headquartered in Vancouver, Canada.
400 Burrard Street, Vancouver, BC, Canada, V6C 3A6
604 416 0576
329
| Name | Title | Year Born |
|---|---|---|
| Mr. George Gregory Salamis B.Sc., BSc. Geology, M.Sc. | Pres, CEO & Director | 1966 |
| Ms. Andree St-Germain MBA | Chief Financial Officer | 1980 |
| Mr. Timothy D. Arnold P.E. | Chief Operating Officer | 1957 |
| Mr. Joshua Serfass | Exec. VP of Corp. Devel. & Investors Relations | 1982 |
| Dr. Edward Max Baker | VP of Exploration | 1953 |
| Christopher Longton | Sr. Exploration Mang. | NA |
| Mr. Mark Stockton | VP of Corp. Affairs & Sustainability | NA |
| Leanne Nakashimada | Corp. Sec. | NA |
| Mr. George Gregory Salamis B.Sc., BSc. Geology, M.Sc. | Executive Chair of the Board of Directors | 1966 |
| Mr. Jason Kosec | President, CEO & Director | 1988 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.