…
Banyan Gold Corp. engages in the exploration and development of mineral properties in Canada. The company explores for gold, silver, quartz, diamond, and precious and base metal deposits. Its flagship project is the 100%-owned AurMac Gold Project that covers an area of approximately 9,230 hectares located in the Mayo Mining district, Yukon Territory. The company is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Banyan Gold Corp is a Canadian mineral exploration company focused on advancing gold projects in the Yukon. Long-term growth drivers include successful exploration and resource expansion, permitting and project development, and exposure to gold prices that could support future economics. The company may appeal to investors seeking leverage to new discoveries and exposure to a mining-friendly jurisdiction with exploration upside.
Material risks include the high probability of exploration setbacks, absence of proven commercial reserves, ongoing financing needs, and sensitivity to volatile gold prices.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Income before tax | -0.11M | -2.75M | -1.72M | -2.23M | -1.68M |
| Net income | -1.51M | -4.28M | 0.37M | -1.46M | -2.92M |
| Selling general administrative | 3.32M | 3.85M | 2.11M | 2.55M | 1.76M |
| Selling and marketing expenses | - | - | 2.75M | - | - |
| Gross profit | - | - | -0.14M | -0.09M | -0.03M |
| Reconciled depreciation | 0.12M | 0.14M | - | 0.09M | 0.03M |
| Ebit | - | - | -2.89M | -2.55M | -1.76M |
| Ebitda | - | - | -2.75M | -2.46M | -1.73M |
| Depreciation and amortization | - | - | 0.14M | 0.09M | 0.03M |
| Operating income | -4.46M | -4.79M | -2.89M | -2.55M | -1.76M |
| Other operating expenses | - | - | 2.89M | 2.55M | 1.76M |
| Interest expense | - | - | 0.00M | 0.11M | 0.00M |
| Tax provision | 1.40M | 1.53M | - | -0.78M | 1.24M |
| Interest income | 0.48M | 0.37M | - | 0.11M | 0.02M |
| Net interest income | 0.48M | 0.37M | - | 0.11M | 0.02M |
| Income tax expense | - | - | -2.09M | -0.78M | 1.24M |
| Total revenue | 0.00M | 0.00M | - | 0.00M | 0.00M |
| Total operating expenses | 4.46M | 4.79M | 2.75M | 2.55M | 1.76M |
| Cost of revenue | - | - | 0.14M | 0.09M | 0.03M |
| Total other income expense net | 3.87M | 1.67M | 1.16M | 0.32M | 0.08M |
| Net income from continuing ops | -1.51M | -4.28M | - | -1.46M | -2.92M |
| Net income applicable to common shares | - | - | - | -1.46M | -2.92M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Total assets | 88.14M | 72.77M | 58.50M | 48.36M | 32.02M |
| Other current assets | - | - | 0.03M | - | - |
| Total liab | 19.03M | 15.32M | 9.54M | 10.55M | 7.57M |
| Total stockholder equity | 69.11M | 57.44M | 48.96M | 37.81M | 24.45M |
| Other current liab | 1.57M | - | 8.77M | 8.82M | 6.60M |
| Common stock | - | - | 54.62M | 44.51M | 30.24M |
| Capital stock | 77.45M | 65.85M | - | 44.51M | 30.24M |
| Retained earnings | -14.19M | -12.68M | -8.40M | -8.76M | -7.31M |
| Other liab | - | - | - | - | 6.50M |
| Cash | 9.79M | 13.79M | 8.15M | 11.61M | 14.36M |
| Total current liabilities | 6.07M | 2.21M | 9.54M | 10.55M | 7.57M |
| Net debt | - | - | -8.15M | - | - |
| Other stockholder equity | - | - | 2.74M | 0.00M | - |
| Property plant equipment | - | - | - | 35.88M | 17.29M |
| Total current assets | 10.61M | 14.22M | 8.63M | 12.49M | 14.73M |
| Net tangible assets | - | - | - | 37.81M | 24.45M |
| Net receivables | 0.67M | 0.38M | 0.46M | 0.81M | 0.31M |
| Accounts payable | - | - | 0.77M | 1.74M | 0.97M |
| Non currrent assets other | - | - | 49.18M | - | - |
| Non current assets total | 77.53M | 58.55M | 49.87M | 35.88M | 17.29M |
| Breakdown | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
| Investments | - | -8.81M | - | -18.68M | -9.36M |
| Change to liabilities | - | - | - | 0.74M | 0.25M |
| Total cashflows from investing activities | - | - | - | -18.68M | -9.36M |
| Total cash from financing activities | 14.78M | 13.88M | 12.19M | 17.02M | 19.10M |
| Change to operating activities | - | - | - | -0.00M | -0.01M |
| Net income | -1.51M | -4.28M | 0.37M | -1.46M | -2.92M |
| Change in cash | -4.00M | 5.64M | -3.46M | -2.75M | 9.01M |
| Begin period cash flow | 13.79M | 8.15M | 11.61M | 14.36M | 5.36M |
| End period cash flow | 9.79M | 13.79M | 8.15M | 11.61M | 14.36M |
| Total cash from operating activities | -1.75M | 0.58M | -1.67M | -1.09M | -0.73M |
| Issuance of capital stock | 14.50M | 14.30M | - | 17.04M | 18.76M |
| Depreciation | 0.12M | 0.14M | 0.14M | 0.09M | 0.03M |
| Other cashflows from investing activities | - | - | - | 0.08M | 0.05M |
| Change to account receivables | - | - | 0.35M | -0.50M | -0.22M |
| Other cashflows from financing activities | - | - | 0.01M | -0.02M | 0.34M |
| Change to netincome | - | - | - | 0.03M | 2.14M |
| Capital expenditures | 0.10M | 8.86M | 14.01M | 0.32M | 0.40M |
| Change in working capital | -0.17M | 1.48M | -0.78M | 0.24M | 0.02M |
| Stock based compensation | 1.83M | 1.71M | 0.00M | 0.81M | 0.90M |
| Other non cash items | -3.42M | - | 0.62M | 1.49M | 1.18M |
| Free cash flow | -1.85M | -8.29M | -15.68M | -1.41M | -1.13M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| BYN Banyan Gold Corp |
0.12 8.11% |
1.60 | - | - | - | 6.91 | -38.42 |
| OMG Omai Gold Mines Corp |
0.18 12.08% |
1.67 | - | - | - | 62.63 | -4.09 |
| ASE Asante Gold Corporation |
0.07 12.07% |
0.65 | - | 6.57 | 2.23 | 269.42 | 49.52 |
| THX Thor Explorations Ltd. |
0.06 6.98% |
0.92 | 3.41 | 2.77 | 2.87 | 1.88 | 2.44 |
| MKO Mako Mining Corp |
0.80 7.86% |
10.98 | 18.47 | 2.34 | 6.21 | 4.73 | 10.00 |
Banyan Gold Corp. engages in the exploration and development of mineral properties in Canada. The company explores for gold, silver, quartz, diamond, and precious and base metal deposits. Its flagship project is the 100%-owned AurMac Gold Project that covers an area of approximately 9,230 hectares located in the Mayo Mining district, Yukon Territory. The company is headquartered in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Ms. Tara M. Christie B.A.Sc., B.Sc., M.A.Sc., M.Sc., P.Eng. | Pres, CEO & Director | 1974 |
| Mr. David M. Rutt B. Comm., C.M.A., CPA, CMA | CFO & Corp. Sec. | 1968 |
| Ms. Jasmine Sangria | VP of Corp. Communications | NA |
| Mr. Paul D. Gray P.Geo. | VP of Exploration | 1975 |
| Mr. James Thom | Sr. Geologist & Field Mang. | NA |
| Ms. Tara M. Christie B.A.Sc., B.Sc., M.A.Sc., M.Sc., P.Eng. | President, CEO & Director | 1974 |
| Mr. David M. Rutt B. Comm., C.M.A., CPA, CMA | CFO & Corporate Secretary | 1968 |
| Ms. Jasmine Sangria | Vice President of Corporate Communications | NA |
| Duncan Mackay M.Sc., P.Geo. | Vice President of Exploration | NA |
| Mr. David M. Rutt B. Comm., C.M.A., CPA | CFO & Corporate Secretary | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.