0
Signin
countryflagCA

888-969-2592

RY 151.2 -0.6636% TD 80.12 0.9577% SHOP 83.0 1.3802% CNR 158.42 -0.9751% ENB 50.51 0.0198% CP 113.01 0.9108% BMO 119.55 0.3357% TRI 227.18 0.6334% CNQ 47.185 -0.851% BN 64.45 1.7524% ATD 82.17 -0.8208% CSU 4335.0 0.7153% BNS 62.975 -0.3402% CM 69.78 0.7508% SU 53.02 0.9136% TRP 57.81 1.1018% NGT 63.51 -3.5535% WCN 241.16 -2.9029% MFC 35.73 0.7614% BCE 45.805 0.0546%

Banyan Gold Corp

Basic Materials CA BYN

0.19CAD
-0.005(2.56%)

Last update at 2024-07-25T14:56:00Z

Day Range

0.180.19
LowHigh

52 Week Range

0.260.51
LowHigh

Fundamentals

  • Previous Close 0.20
  • Market Cap94.01M
  • Volume336000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.68592M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -2.23231M -1.67882M -0.83321M -0.41381M -0.61475M
Minority interest - - - - -
Net income -1.45502M -2.91585M -1.86118M -0.32294M -0.37743M
Selling general administrative 2.55M 1.76M 0.84M 0.41M 0.62M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00000M
Reconciled depreciation 0.09M 0.03M 0.01M 0.01M 0.02M
Ebit -2.50496M -1.73902M -0.82864M -0.40477M -0.60075M
Ebitda -2.45855M -1.73362M -0.82872M -0.39988M -0.59725M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -2.55002M -1.76090M -0.84113M -0.41439M -0.61670M
Other operating expenses - - - - -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision -0.77728M 1.24M 1.03M -0.09088M -0.23733M
Interest income 0.11M 0.02M 0.00792M 0.00058M 0.00195M
Net interest income 0.11M 0.02M 0.00792M 0.00058M 0.00195M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.77728M 1.24M 1.03M -0.09088M -0.23733M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.55M 1.76M 0.84M 0.41M 0.62M
Cost of revenue - - - - 0.00000M
Total other income expense net 0.21M 0.06M - -0.00904M -0.01400M
Discontinued operations - - - - -
Net income from continuing ops -1.45502M -2.91585M -1.86118M -0.32294M -0.37743M
Net income applicable to common shares -1.45502M -2.91585M -1.86118M -0.32294M -0.37743M
Preferred stock and other adjustments - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Total assets 48.36M 32.02M 13.45M 5.63M 5.20M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 10.55M 7.57M 2.37M 0.23M 0.36M
Total stockholder equity 37.81M 24.45M 11.08M 5.40M 4.84M
Deferred long term liab - - - - -
Other current liab 8.82M 6.60M 0.07M 0.00536M 0.17M
Common stock 44.51M 30.24M 14.54M 6.74M 5.60M
Capital stock 44.51M 30.24M 14.54M 6.74M 5.60M
Retained earnings -8.76413M -7.30911M -4.39326M -2.53208M -2.20914M
Other liab - 6.50M 1.54M 0.08M -
Good will - - - - -
Other assets - - - - -
Cash 11.61M 14.36M 5.36M 0.34M 0.47M
Cash and equivalents - - - - -
Total current liabilities 10.55M 7.57M 0.82M 0.15M 0.36M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.00000M - - 0.31M -
Property plant equipment 35.88M 17.29M 7.95M 5.23M 4.67M
Total current assets 12.49M 14.73M 5.50M 0.40M 0.53M
Long term investments - - - - -
Net tangible assets 37.81M 24.45M 11.08M 5.40M 4.84M
Short term investments - - - - -
Net receivables 0.81M 0.31M 0.09M 0.03M 0.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.74M 0.97M 0.76M 0.14M 0.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 5.23M 4.67M
Deferred long term asset charges - - - - -
Non current assets total 35.88M 17.29M 7.95M 5.23M 4.67M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments -18.68104M -9.36123M -2.73064M -0.52469M -1.34556M
Change to liabilities 0.74M 0.25M 0.67M -0.04274M -0.30185M
Total cashflows from investing activities -18.68104M -9.36123M -2.73064M -0.52469M -1.34556M
Net borrowings - - - - -
Total cash from financing activities 17.02M 19.10M 7.74M 0.79M 1.44M
Change to operating activities -0.00232M -0.00781M -0.02424M -0.00619M -0.02310M
Net income -1.45502M -2.91585M -1.86118M -0.32294M -0.37743M
Change in cash -2.74713M 9.01M 5.02M -0.13134M -0.71684M
Begin period cash flow 14.36M 5.36M 0.34M 0.47M 1.19M
End period cash flow 11.61M 14.36M 5.36M 0.34M 0.47M
Total cash from operating activities -1.09023M -0.73344M 0.01M -0.39866M -0.80640M
Issuance of capital stock 17.04M 18.76M 6.69M 0.50M 1.46M
Depreciation 0.09M 0.03M 0.01M 0.01M 0.02M
Other cashflows from investing activities 0.08M 0.05M 0.04M 0.04M 0.03M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.49565M -0.22442M -0.06107M 0.01M 0.05M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.36247M -0.51218M -0.38122M -0.01462M -0.02620M
Change to netincome 0.03M 2.14M 1.27M -0.05355M -0.17630M
Capital expenditures 18.76M 9.41M 2.77M 0.56M 1.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.24M 0.02M 0.59M -0.03669M -0.27212M
Stock based compensation 0.81M 0.90M 0.24M 0.04M -
Other non cash items - - - - -
Free cash flow -1.41429M -10.14067M -2.76012M -0.96335M -2.18596M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BYN
Banyan Gold Corp		 -0.005 2.56% 0.19 - - - 1.92 -29.4231
ARTG
Artemis Gold Inc		 -0.155 1.38% 11.04 - 204.08 - 1.97 -124.5374
NFG
New Found Gold Corp		 -0.09 2.39% 3.67 - - - 16.58 -9.2118
RML
Rusoro Mining Ltd		 -0.015 1.10% 1.35 - - - - -42.9377
GRZ
Gold Reserve Inc		 0.19 3.51% 5.61 - - 218.78 9.90 -56.1635

Reports Covered

Stock Research & News

View All

Profile

Banyan Gold Corp. engages in the exploration and development of precious metals. The company explores for gold and silver deposits. The Company's flagship asset is the AurMac Project that consists of 506 quartz mineral claims covering an area of approximately 9,230 hectares located in the Mayo Mining District, Yukon Territory. Banyan Gold Corp. was incorporated in 2010 and is headquartered in Whitehorse, Canada.

Banyan Gold Corp

2237 2nd Avenue, Whitehorse, YT, Canada, Y1A 0K7

Key Executives

Name Title Year Born
Ms. Tara M. Christie B.A.Sc., B.Sc., M.A.Sc., M.Sc., P.Eng. Pres, CEO & Director 1974
Mr. David M. Rutt B. Comm., C.M.A., CPA, CMA CFO & Corp. Sec. 1968
Ms. Jasmine Sangria VP of Corp. Communications NA
Mr. Paul D. Gray P.Geo. VP of Exploration 1975
Mr. James Thom Sr. Geologist & Field Mang. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.