Explore 3 Stock Ideas & Industry Insights Download Free Report

Banyan Gold Corp

Company price
1.6 CAD 0.12 ( 8.11%)
Last update at 2026-11-04T20:32:00Z
VOLUME
175433
Market Cap
596.37M

Momentum Score

…

Banyan Gold Corp. engages in the exploration and development of mineral properties in Canada. The company explores for gold, silver, quartz, diamond, and precious and base metal deposits. Its flagship project is the 100%-owned AurMac Gold Project that covers an area of approximately 9,230 hectares located in the Mayo Mining district, Yukon Territory. The company is headquartered in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.52
Low
1.60
High
52 Week Price Range
0.21
Low
1.59
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Banyan Gold Corp is a Canadian mineral exploration company focused on advancing gold projects in the Yukon. Long-term growth drivers include successful exploration and resource expansion, permitting and project development, and exposure to gold prices that could support future economics. The company may appeal to investors seeking leverage to new discoveries and exposure to a mining-friendly jurisdiction with exploration upside.
Material risks include the high probability of exploration setbacks, absence of proven commercial reserves, ongoing financing needs, and sensitivity to volatile gold prices.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.48
Dividend Yield
-
Revenue TTM
0.00M
Revenue Per Share
-
Gross Profit TTM
0.00M
Debt / Equity
-
ROE
-3.58%
Net Debt
-8.15M
ROCE
-5.44%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax -0.11M -2.75M -1.72M -2.23M -1.68M
Net income -1.51M -4.28M 0.37M -1.46M -2.92M
Selling general administrative 3.32M 3.85M 2.11M 2.55M 1.76M
Selling and marketing expenses - - 2.75M - -
Gross profit - - -0.14M -0.09M -0.03M
Reconciled depreciation 0.12M 0.14M - 0.09M 0.03M
Ebit - - -2.89M -2.55M -1.76M
Ebitda - - -2.75M -2.46M -1.73M
Depreciation and amortization - - 0.14M 0.09M 0.03M
Operating income -4.46M -4.79M -2.89M -2.55M -1.76M
Other operating expenses - - 2.89M 2.55M 1.76M
Interest expense - - 0.00M 0.11M 0.00M
Tax provision 1.40M 1.53M - -0.78M 1.24M
Interest income 0.48M 0.37M - 0.11M 0.02M
Net interest income 0.48M 0.37M - 0.11M 0.02M
Income tax expense - - -2.09M -0.78M 1.24M
Total revenue 0.00M 0.00M - 0.00M 0.00M
Total operating expenses 4.46M 4.79M 2.75M 2.55M 1.76M
Cost of revenue - - 0.14M 0.09M 0.03M
Total other income expense net 3.87M 1.67M 1.16M 0.32M 0.08M
Net income from continuing ops -1.51M -4.28M - -1.46M -2.92M
Net income applicable to common shares - - - -1.46M -2.92M
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 88.14M 72.77M 58.50M 48.36M 32.02M
Other current assets - - 0.03M - -
Total liab 19.03M 15.32M 9.54M 10.55M 7.57M
Total stockholder equity 69.11M 57.44M 48.96M 37.81M 24.45M
Other current liab 1.57M - 8.77M 8.82M 6.60M
Common stock - - 54.62M 44.51M 30.24M
Capital stock 77.45M 65.85M - 44.51M 30.24M
Retained earnings -14.19M -12.68M -8.40M -8.76M -7.31M
Other liab - - - - 6.50M
Cash 9.79M 13.79M 8.15M 11.61M 14.36M
Total current liabilities 6.07M 2.21M 9.54M 10.55M 7.57M
Net debt - - -8.15M - -
Other stockholder equity - - 2.74M 0.00M -
Property plant equipment - - - 35.88M 17.29M
Total current assets 10.61M 14.22M 8.63M 12.49M 14.73M
Net tangible assets - - - 37.81M 24.45M
Net receivables 0.67M 0.38M 0.46M 0.81M 0.31M
Accounts payable - - 0.77M 1.74M 0.97M
Non currrent assets other - - 49.18M - -
Non current assets total 77.53M 58.55M 49.87M 35.88M 17.29M
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments - -8.81M - -18.68M -9.36M
Change to liabilities - - - 0.74M 0.25M
Total cashflows from investing activities - - - -18.68M -9.36M
Total cash from financing activities 14.78M 13.88M 12.19M 17.02M 19.10M
Change to operating activities - - - -0.00M -0.01M
Net income -1.51M -4.28M 0.37M -1.46M -2.92M
Change in cash -4.00M 5.64M -3.46M -2.75M 9.01M
Begin period cash flow 13.79M 8.15M 11.61M 14.36M 5.36M
End period cash flow 9.79M 13.79M 8.15M 11.61M 14.36M
Total cash from operating activities -1.75M 0.58M -1.67M -1.09M -0.73M
Issuance of capital stock 14.50M 14.30M - 17.04M 18.76M
Depreciation 0.12M 0.14M 0.14M 0.09M 0.03M
Other cashflows from investing activities - - - 0.08M 0.05M
Change to account receivables - - 0.35M -0.50M -0.22M
Other cashflows from financing activities - - 0.01M -0.02M 0.34M
Change to netincome - - - 0.03M 2.14M
Capital expenditures 0.10M 8.86M 14.01M 0.32M 0.40M
Change in working capital -0.17M 1.48M -0.78M 0.24M 0.02M
Stock based compensation 1.83M 1.71M 0.00M 0.81M 0.90M
Other non cash items -3.42M - 0.62M 1.49M 1.18M
Free cash flow -1.85M -8.29M -15.68M -1.41M -1.13M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to EBITDA (x)
BYN
Banyan Gold Corp
0.12
8.11%
1.60 - - - 6.91 -38.42
OMG
Omai Gold Mines Corp
0.18
12.08%
1.67 - - - 62.63 -4.09
ASE
Asante Gold Corporation
0.07
12.07%
0.65 - 6.57 2.23 269.42 49.52
THX
Thor Explorations Ltd.
0.06
6.98%
0.92 3.41 2.77 2.87 1.88 2.44
MKO
Mako Mining Corp
0.80
7.86%
10.98 18.47 2.34 6.21 4.73 10.00

Profile*

Banyan Gold Corp

Banyan Gold Corp. engages in the exploration and development of mineral properties in Canada. The company explores for gold, silver, quartz, diamond, and precious and base metal deposits. Its flagship project is the 100%-owned AurMac Gold Project that covers an area of approximately 9,230 hectares located in the Mayo Mining district, Yukon Territory. The company is headquartered in Vancouver, Canada.

1100 Melville Street, Vancouver, BC, Canada, V6E 4A6

888 629 0444

Name Title Year Born
Ms. Tara M. Christie B.A.Sc., B.Sc., M.A.Sc., M.Sc., P.Eng. Pres, CEO & Director 1974
Mr. David M. Rutt B. Comm., C.M.A., CPA, CMA CFO & Corp. Sec. 1968
Ms. Jasmine Sangria VP of Corp. Communications NA
Mr. Paul D. Gray P.Geo. VP of Exploration 1975
Mr. James Thom Sr. Geologist & Field Mang. NA
Ms. Tara M. Christie B.A.Sc., B.Sc., M.A.Sc., M.Sc., P.Eng. President, CEO & Director 1974
Mr. David M. Rutt B. Comm., C.M.A., CPA, CMA CFO & Corporate Secretary 1968
Ms. Jasmine Sangria Vice President of Corporate Communications NA
Duncan Mackay M.Sc., P.Geo. Vice President of Exploration NA
Mr. David M. Rutt B. Comm., C.M.A., CPA CFO & Corporate Secretary 1968

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…