Banyan Gold Corp

Basic Materials CA BYN

0.25CAD
-0.005(1.96%)

Last update at 2025-07-04T16:00:00Z

Day Range

0.250.25
LowHigh

52 Week Range

0.150.29
LowHigh

Fundamentals

  • Previous Close 0.26
  • Market Cap86.48M
  • Volume62500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.13276M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax -1.72411M -2.23231M -1.67882M -0.83321M -0.32294M
Minority interest - - - - -
Net income 0.37M -1.45502M -2.91585M -1.86118M -0.23206M
Selling general administrative 2.11M 2.55M 1.76M 0.84M 0.41M
Selling and marketing expenses 2.75M - - - 0.00009M
Gross profit -0.13570M -0.09148M -0.02728M -0.01241M -0.01451M
Reconciled depreciation - 0.09M 0.03M 0.01M 0.01M
Ebit -2.88531M -2.55002M -1.76090M -0.84113M -0.50527M
Ebitda -2.74961M -2.45855M -1.73362M -0.82872M -0.49076M
Depreciation and amortization 0.14M 0.09M 0.03M 0.01M 0.01M
Non operating income net other - - - - -
Operating income -2.88531M -2.55002M -1.76090M -0.84113M -0.50527M
Other operating expenses 2.89M 2.55M 1.76M 0.84M 0.41M
Interest expense 0.00261M 0.11M 0.00211M 0.00222M 0.00081M
Tax provision - -0.77728M 1.24M 1.03M -0.09088M
Interest income - 0.11M 0.02M 0.00792M 0.00058M
Net interest income - 0.11M 0.02M 0.00792M 0.00058M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.09202M -0.77728M 1.24M 1.03M -0.09088M
Total revenue - 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 2.75M 2.55M 1.76M 0.84M 0.41M
Cost of revenue 0.14M 0.09M 0.03M 0.01M 0.01M
Total other income expense net 1.16M 0.32M 0.08M 0.00792M 0.18M
Discontinued operations - - - - -
Net income from continuing ops - -1.45502M -2.91585M -1.86118M -0.32294M
Net income applicable to common shares - -1.45502M -2.91585M -1.86118M -0.32294M
Preferred stock and other adjustments - - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Total assets 72.77M 58.50M 48.36M 32.02M 13.45M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.03M - - -
Total liab 15.32M 9.54M 10.55M 7.57M 2.37M
Total stockholder equity 57.44M 48.96M 37.81M 24.45M 11.08M
Deferred long term liab - - - - -
Other current liab - 8.77M 8.82M 6.60M 0.07M
Common stock - 54.62M 44.51M 30.24M 14.54M
Capital stock 65.85M - 44.51M 30.24M 14.54M
Retained earnings -12.67877M -8.39622M -8.76413M -7.30911M -4.39326M
Other liab - - - 6.50M 1.54M
Good will - - - - -
Other assets - - - - -
Cash 13.79M 8.15M 11.61M 14.36M 5.36M
Cash and equivalents - - - - -
Total current liabilities 2.21M 9.54M 10.55M 7.57M 0.82M
Current deferred revenue - - - - -
Net debt - -8.15167M - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 2.74M 0.00000M - -
Property plant equipment - - 35.88M 17.29M 7.95M
Total current assets 14.22M 8.63M 12.49M 14.73M 5.50M
Long term investments - - - - -
Net tangible assets - - 37.81M 24.45M 11.08M
Short term investments - - - - -
Net receivables 0.38M 0.46M 0.81M 0.31M 0.09M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 0.77M 1.74M 0.97M 0.76M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 49.18M - - -
Deferred long term asset charges - - - - -
Non current assets total 58.55M 49.87M 35.88M 17.29M 7.95M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments - -18.68104M -9.36123M -2.73064M -0.52469M
Change to liabilities - 0.74M 0.25M 0.67M -0.04274M
Total cashflows from investing activities - -18.68104M -9.36123M -2.73064M -0.52469M
Net borrowings - - - - -
Total cash from financing activities 12.19M 17.02M 19.10M 7.74M 0.79M
Change to operating activities - -0.00232M -0.00781M -0.02424M -0.00619M
Net income 0.37M -1.45502M -2.91585M -1.86118M -0.32294M
Change in cash -3.46261M -2.74713M 9.01M 5.02M -0.13134M
Begin period cash flow 11.61M 14.36M 5.36M 0.34M 0.47M
End period cash flow 8.15M 11.61M 14.36M 5.36M 0.34M
Total cash from operating activities -1.67284M -1.09023M -0.73344M 0.01M -0.39866M
Issuance of capital stock - 17.04M 18.76M 6.69M 0.50M
Depreciation 0.14M 0.09M 0.03M 0.01M 0.01M
Other cashflows from investing activities - 0.08M 0.05M 0.04M 0.04M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.35M -0.49565M -0.22442M -0.06107M 0.01M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.01M -0.02022M 0.34M 1.04M 0.29M
Change to netincome - 0.03M 2.14M 1.27M -0.05355M
Capital expenditures 14.01M 0.32M 0.40M 0.04M 0.56M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.78389M 0.24M 0.02M 0.59M -0.03669M
Stock based compensation 0.00071M 0.81M 0.90M 0.24M 0.04M
Other non cash items 0.62M 1.49M 1.18M 0.33M 0.05M
Free cash flow -15.68325M -1.41429M -1.12900M -0.03214M -0.96335M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BYN
Banyan Gold Corp
-0.005 1.96% 0.25 - - - 1.22 -38.4242
ARTG
Artemis Gold Inc
0.36 1.44% 25.31 - 11.72 - 5.16 -30.8158
SGD
Snowline Gold Corp.
0.04 0.48% 8.40 - - - 12.88 28697.45 -36.1728
NFG
New Found Gold Corp
0.02 1.03% 1.97 - - - 8.85 -11.0158
AMRQ
Amaroq Minerals Ltd.
-0.02 1.34% 1.47 - - - 4.00 -21629.5487

Reports Covered

Stock Research & News

Profile

Banyan Gold Corp. explores for and develops of mineral properties in Canada. The company explores for gold and silver deposits. Its flagship project is the 100% owned AurMac project that includes 988 claims covering an area of approximately 173 square kilometers located in the Mayo Mining District. The company is headquartered in Vancouver, Canada.

Banyan Gold Corp

1100 Melville Street, Vancouver, BC, Canada, V6E 4A6

Key Executives

Name Title Year Born
Ms. Tara M. Christie B.A.Sc., B.Sc., M.A.Sc., M.Sc., P.Eng. Pres, CEO & Director 1974
Mr. David M. Rutt B. Comm., C.M.A., CPA, CMA CFO & Corp. Sec. 1968
Ms. Jasmine Sangria VP of Corp. Communications NA
Mr. Paul D. Gray P.Geo. VP of Exploration 1975
Mr. James Thom Sr. Geologist & Field Mang. NA
Ms. Tara M. Christie B.A.Sc., B.Sc., M.A.Sc., M.Sc., P.Eng. President, CEO & Director 1974
Mr. David M. Rutt B. Comm., C.M.A., CPA, CMA CFO & Corporate Secretary 1968
Ms. Jasmine Sangria Vice President of Corporate Communications NA
Duncan Mackay M.Sc., P.Geo. Vice President of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.