…
NorthIsle Copper and Gold Inc., a junior resources company, engages in the exploration, development, and acquisition of mineral properties in Canada. The company explores for copper, gold, molybdenum, rhenium, and other metals. Its principal property is the North Island project covering an area of approximately 34,000 hectares located on Northern Vancouver Island, British Columbia. The company was incorporated in 2011 and is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
NorthIsle Copper and Gold Inc is a Canadian mineral exploration and development company advancing the North Island copper–gold project on Vancouver Island, British Columbia. Long-term growth drivers include rising copper demand from electrification and renewable energy, exploration upside at a porphyry-style deposit and progress through permitting and project development that may support value realization for investors.
Key risks include permitting and Indigenous consultation challenges, the need to secure large-scale project financing, technical and execution risk and sensitivity to copper and gold price volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -9.51M | -5.35M | -6.66M | -5.23M | -1.19M |
| Net income | -9.51M | -5.35M | -6.66M | -5.23M | -1.19M |
| Selling general administrative | 2.94M | 2.40M | 2.29M | 1.43M | 0.95M |
| Gross profit | - | -0.01M | -0.06M | -0.06M | - |
| Reconciled depreciation | 0.04M | 0.01M | 0.06M | 0.06M | 0.00M |
| Ebit | - | -8.00M | -8.18M | -5.73M | -1.23M |
| Ebitda | - | -7.99M | -8.12M | -5.67M | -1.24M |
| Depreciation and amortization | - | 0.01M | 0.06M | 0.06M | -0.71M |
| Operating income | -10.41M | -8.00M | -8.18M | -5.73M | -1.23M |
| Other operating expenses | - | 8.00M | 8.18M | 5.74M | 0.06M |
| Interest expense | - | - | - | 0.00M | 0.00M |
| Interest income | 0.23M | 0.18M | 0.05M | 0.01M | 0.00M |
| Net interest income | 0.23M | 0.18M | 0.05M | 0.01M | -0.00M |
| Income tax expense | - | 0.00M | -0.05M | -0.00M | -0.04M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M |
| Total operating expenses | 10.41M | 7.99M | 8.18M | 5.74M | 1.23M |
| Cost of revenue | - | 0.01M | 0.06M | 0.06M | - |
| Total other income expense net | 0.68M | 2.66M | 1.47M | 0.50M | 0.04M |
| Net income from continuing ops | -9.51M | -5.35M | -6.66M | -5.23M | -1.19M |
| Net income applicable to common shares | - | - | -6.66M | -5.23M | -1.19M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 20.08M | 18.00M | 16.72M | 16.64M | 13.04M |
| Other current assets | 0.24M | 0.25M | 0.62M | 0.47M | 0.05M |
| Total liab | 3.24M | 1.38M | 3.08M | 0.81M | 0.16M |
| Total stockholder equity | 16.84M | 16.62M | 13.64M | 15.83M | 12.88M |
| Other current liab | 2.31M | 1.38M | 2.48M | 0.43M | - |
| Common stock | - | 44.34M | 36.64M | 32.83M | 25.37M |
| Capital stock | 54.14M | 44.34M | 36.64M | 32.83M | 25.37M |
| Retained earnings | -41.57M | -32.06M | -26.71M | -20.05M | -14.82M |
| Other liab | - | - | 2.48M | 0.43M | - |
| Other assets | - | - | 0.17M | 0.17M | 0.03M |
| Cash | 9.48M | 7.54M | 5.89M | 5.79M | 2.94M |
| Total current liabilities | 3.13M | 1.38M | 0.60M | 0.38M | 0.16M |
| Net debt | - | -7.54M | - | - | - |
| Other stockholder equity | - | 4.35M | - | - | 2.33M |
| Property plant equipment | - | - | 10.04M | 10.10M | 10.02M |
| Total current assets | 9.72M | 7.79M | 6.51M | 6.37M | 2.99M |
| Net tangible assets | - | - | 13.64M | 15.83M | 12.88M |
| Short term investments | - | - | 0.00M | 0.11M | - |
| Net receivables | - | - | - | - | 0.02M |
| Accounts payable | - | - | 0.60M | 0.38M | 0.16M |
| Non currrent assets other | 0.18M | 0.18M | 0.17M | 0.17M | 0.03M |
| Non current assets total | 10.36M | 10.21M | 10.21M | 10.27M | 10.05M |
| Capital lease obligations | 0.17M | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | - | 0.00M | 0.11M | -0.11M | -0.11M |
| Change to liabilities | - | - | 0.21M | 0.22M | 0.05M |
| Total cashflows from investing activities | - | - | 0.11M | -0.39M | -0.39M |
| Total cash from financing activities | 11.08M | 8.17M | 7.21M | 8.76M | 3.12M |
| Change to operating activities | - | - | -0.15M | -0.42M | -0.10M |
| Net income | -9.51M | -5.35M | -6.66M | -5.23M | -1.19M |
| Change in cash | 1.93M | 1.65M | 0.09M | 2.85M | 2.56M |
| Begin period cash flow | 7.54M | 5.89M | 5.79M | 2.94M | 0.38M |
| End period cash flow | 9.48M | 7.54M | 5.89M | 5.79M | 2.94M |
| Total cash from operating activities | -9.15M | -6.51M | -7.23M | -5.52M | -0.56M |
| Issuance of capital stock | 9.92M | 8.42M | 7.00M | 9.02M | 3.04M |
| Depreciation | 0.04M | 0.01M | 0.06M | 0.06M | -0.71M |
| Other cashflows from investing activities | - | - | - | -0.14M | -0.14M |
| Change to account receivables | - | - | -0.04M | - | -0.02M |
| Other cashflows from financing activities | - | -0.33M | 0.21M | -0.26M | 0.09M |
| Change to netincome | - | - | -0.69M | -0.15M | 0.69M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.15M | 0.15M |
| Change in working capital | 0.05M | 0.48M | 0.06M | -0.20M | -0.05M |
| Stock based compensation | 0.94M | 0.82M | 0.78M | 0.35M | 0.73M |
| Other non cash items | -0.67M | -2.48M | -1.47M | -0.51M | 0.71M |
| Free cash flow | -9.15M | -6.51M | -7.23M | -5.66M | -0.56M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NCX NorthIsle Copper and Gold Inc |
-0.03 1.00% |
2.97 | - | - | 2607.44 | 25.28 | 3630.78 | -3.48 |
| SGML Sigma Lithium Resources Corp |
-0.42 5.30% |
7.51 | - | 23.09 | 29.72 | 42.12 | 23.03 | 32.66 |
| AFM Alphamin Res |
-0.10 7.87% |
1.17 | 8.44 | 9.43 | 2.78 | 3.33 | 2.13 | 3.85 |
| SLI Standard Lithium Ltd |
-0.13 6.34% |
1.92 | - | - | 79.52 | 2.40 | 83.96 | 5.29 |
| FWZ Fireweed Zinc Ltd |
0.03 1.25% |
2.43 | - | 1250.00 | - | 26.07 | - | -7.01 |
NorthIsle Copper and Gold Inc., a junior resources company, engages in the exploration, development, and acquisition of mineral properties in Canada. The company explores for copper, gold, molybdenum, rhenium, and other metals. Its principal property is the North Island project covering an area of approximately 34,000 hectares located on Northern Vancouver Island, British Columbia. The company was incorporated in 2011 and is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Sam Lee C.F.A. | Pres, CEO & Director | NA |
| Mr. Nicholas M. Van Dyk C.F.A., CFA | CFO & Company Sec. | 1982 |
| Ms. Michelle Tanguay | Head of Sustainability & Community Relations | NA |
| Mr. Robin S. Tolbert | VP of Exploration | NA |
| Mr. Sam Lee C.F.A. | President, CEO & Director | NA |
| Mr. Nicholas M. Van Dyk C.F.A., CFA | CFO & Company Secretary | 1982 |
| Mr. Robin S. Tolbert P.Geo. | Vice President of Exploration | NA |
| Mr. Nicholas M. Van Dyk C.F.A., CFA | EVP, CFO & Company Secretary | 1982 |
| Mr. Kevin P. O'Kane P.Eng. | EVP, Chief Operating Officer & Non-Independent Director | 1960 |
| Dr. Pablo Eliecer Mejia-Herrera P.Geo. | Vice President of Exploration | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.