Explore 3 Stock Ideas & Industry Insights Download Free Report

NorthIsle Copper and Gold Inc

Company price
3.03 CAD 0.17 ( 5.94%)
Last update at 2026-11-04T20:27:00Z
VOLUME
370936
Market Cap
995.12M

Momentum Score

…

NorthIsle Copper and Gold Inc., a junior resources company, engages in the exploration, development, and acquisition of mineral properties in Canada. The company explores for copper, gold, molybdenum, rhenium, and other metals. Its principal property is the North Island project covering an area of approximately 34,000 hectares located on Northern Vancouver Island, British Columbia. The company was incorporated in 2011 and is based in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
2.95
Low
3.06
High
52 Week Price Range
0.68
Low
3.55
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

NorthIsle Copper and Gold Inc is a Canadian mineral exploration and development company advancing the North Island copper–gold project on Vancouver Island, British Columbia. Long-term growth drivers include rising copper demand from electrification and renewable energy, exploration upside at a porphyry-style deposit and progress through permitting and project development that may support value realization for investors.
Key risks include permitting and Indigenous consultation challenges, the need to secure large-scale project financing, technical and execution risk and sensitivity to copper and gold price volatility.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
2.86
Dividend Yield
-
Revenue TTM
0.01M
Revenue Per Share
-
Gross Profit TTM
-13.10M
Debt / Equity
-
ROE
-47.98%
Net Debt
-7.54M
ROCE
-61.44%
Diluted EPS TTM
-0.04

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -9.51M -5.35M -6.66M -5.23M -1.19M
Net income -9.51M -5.35M -6.66M -5.23M -1.19M
Selling general administrative 2.94M 2.40M 2.29M 1.43M 0.95M
Gross profit - -0.01M -0.06M -0.06M -
Reconciled depreciation 0.04M 0.01M 0.06M 0.06M 0.00M
Ebit - -8.00M -8.18M -5.73M -1.23M
Ebitda - -7.99M -8.12M -5.67M -1.24M
Depreciation and amortization - 0.01M 0.06M 0.06M -0.71M
Operating income -10.41M -8.00M -8.18M -5.73M -1.23M
Other operating expenses - 8.00M 8.18M 5.74M 0.06M
Interest expense - - - 0.00M 0.00M
Interest income 0.23M 0.18M 0.05M 0.01M 0.00M
Net interest income 0.23M 0.18M 0.05M 0.01M -0.00M
Income tax expense - 0.00M -0.05M -0.00M -0.04M
Total revenue 0.00M 0.00M 0.00M 0.00M 0.01M
Total operating expenses 10.41M 7.99M 8.18M 5.74M 1.23M
Cost of revenue - 0.01M 0.06M 0.06M -
Total other income expense net 0.68M 2.66M 1.47M 0.50M 0.04M
Net income from continuing ops -9.51M -5.35M -6.66M -5.23M -1.19M
Net income applicable to common shares - - -6.66M -5.23M -1.19M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 20.08M 18.00M 16.72M 16.64M 13.04M
Other current assets 0.24M 0.25M 0.62M 0.47M 0.05M
Total liab 3.24M 1.38M 3.08M 0.81M 0.16M
Total stockholder equity 16.84M 16.62M 13.64M 15.83M 12.88M
Other current liab 2.31M 1.38M 2.48M 0.43M -
Common stock - 44.34M 36.64M 32.83M 25.37M
Capital stock 54.14M 44.34M 36.64M 32.83M 25.37M
Retained earnings -41.57M -32.06M -26.71M -20.05M -14.82M
Other liab - - 2.48M 0.43M -
Other assets - - 0.17M 0.17M 0.03M
Cash 9.48M 7.54M 5.89M 5.79M 2.94M
Total current liabilities 3.13M 1.38M 0.60M 0.38M 0.16M
Net debt - -7.54M - - -
Other stockholder equity - 4.35M - - 2.33M
Property plant equipment - - 10.04M 10.10M 10.02M
Total current assets 9.72M 7.79M 6.51M 6.37M 2.99M
Net tangible assets - - 13.64M 15.83M 12.88M
Short term investments - - 0.00M 0.11M -
Net receivables - - - - 0.02M
Accounts payable - - 0.60M 0.38M 0.16M
Non currrent assets other 0.18M 0.18M 0.17M 0.17M 0.03M
Non current assets total 10.36M 10.21M 10.21M 10.27M 10.05M
Capital lease obligations 0.17M - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - 0.00M 0.11M -0.11M -0.11M
Change to liabilities - - 0.21M 0.22M 0.05M
Total cashflows from investing activities - - 0.11M -0.39M -0.39M
Total cash from financing activities 11.08M 8.17M 7.21M 8.76M 3.12M
Change to operating activities - - -0.15M -0.42M -0.10M
Net income -9.51M -5.35M -6.66M -5.23M -1.19M
Change in cash 1.93M 1.65M 0.09M 2.85M 2.56M
Begin period cash flow 7.54M 5.89M 5.79M 2.94M 0.38M
End period cash flow 9.48M 7.54M 5.89M 5.79M 2.94M
Total cash from operating activities -9.15M -6.51M -7.23M -5.52M -0.56M
Issuance of capital stock 9.92M 8.42M 7.00M 9.02M 3.04M
Depreciation 0.04M 0.01M 0.06M 0.06M -0.71M
Other cashflows from investing activities - - - -0.14M -0.14M
Change to account receivables - - -0.04M - -0.02M
Other cashflows from financing activities - -0.33M 0.21M -0.26M 0.09M
Change to netincome - - -0.69M -0.15M 0.69M
Capital expenditures 0.00M 0.00M 0.00M 0.15M 0.15M
Change in working capital 0.05M 0.48M 0.06M -0.20M -0.05M
Stock based compensation 0.94M 0.82M 0.78M 0.35M 0.73M
Other non cash items -0.67M -2.48M -1.47M -0.51M 0.71M
Free cash flow -9.15M -6.51M -7.23M -5.66M -0.56M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
NCX
NorthIsle Copper and Gold Inc
0.17
5.94%
3.03 - - 2607.44 25.28 3630.78 -3.48
SGML
Sigma Lithium Resources Corp
0.10
1.28%
7.91 - 23.09 29.72 42.12 23.03 32.66
AFM
Alphamin Res
0.03
2.00%
1.27 8.44 9.43 2.78 3.33 2.13 3.85
SLI
Standard Lithium Ltd
0.11
5.76%
2.02 - - 79.52 2.40 83.96 5.29
FWZ
Fireweed Zinc Ltd
0.03
1.25%
2.43 - 1250.00 - 26.07 - -7.01

Profile*

NorthIsle Copper and Gold Inc

NorthIsle Copper and Gold Inc., a junior resources company, engages in the exploration, development, and acquisition of mineral properties in Canada. The company explores for copper, gold, molybdenum, rhenium, and other metals. Its principal property is the North Island project covering an area of approximately 34,000 hectares located on Northern Vancouver Island, British Columbia. The company was incorporated in 2011 and is based in Vancouver, Canada.

1040 West Georgia Street, Vancouver, BC, Canada, V6E 3Z3

604 638 2515

Name Title Year Born
Mr. Sam Lee C.F.A. Pres, CEO & Director NA
Mr. Nicholas M. Van Dyk C.F.A., CFA CFO & Company Sec. 1982
Ms. Michelle Tanguay Head of Sustainability & Community Relations NA
Mr. Robin S. Tolbert VP of Exploration NA
Mr. Sam Lee C.F.A. President, CEO & Director NA
Mr. Nicholas M. Van Dyk C.F.A., CFA CFO & Company Secretary 1982
Mr. Robin S. Tolbert P.Geo. Vice President of Exploration NA
Mr. Nicholas M. Van Dyk C.F.A., CFA EVP, CFO & Company Secretary 1982
Mr. Kevin P. O'Kane P.Eng. EVP, Chief Operating Officer & Non-Independent Director 1960
Dr. Pablo Eliecer Mejia-Herrera P.Geo. Vice President of Exploration NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…