Explore 3 Stock Ideas & Industry Insights Download Free Report

Northern Dynasty Minerals Ltd

Company price
0.955 CAD -0.01 ( 1.55%)
Last update at 2026-11-03T20:41:00Z
VOLUME
603014
Market Cap
1495.17M

Momentum Score

…

Northern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. The company explores for copper, gold, molybdenum, silver, and rhenium deposits. It holds 100% interest in the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, the United States. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.93
Low
0.97
High
52 Week Price Range
1.00
Low
4.19
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Northern Dynasty Minerals Ltd is a Canadian mineral exploration company advancing the Pebble porphyry copper-gold-molybdenum project in southwest Alaska. Long-term growth may be driven by structural demand for copper and other critical metals amid electrification and decarbonization, the project's scale, and potential partner or development interest that could support future production prospects.

The most important investment risks include significant permitting and environmental opposition in Alaska, material financing and execution risk for a pre-development asset, extended legal and regulatory uncertainty, and commodity price volatility.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.97
Dividend Yield
-
Revenue TTM
0.00M
Revenue Per Share
-
Gross Profit TTM
0.00M
Debt / Equity
0.18
ROE
-181.63%
Net Debt
-51.55M
ROCE
-570.04%
Diluted EPS TTM
-0.17

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -104.00M -36.08M -21.11M -24.34M -31.54M
Net income -104.37M -36.15M -21.00M -24.44M -31.86M
Selling general administrative 15.73M 13.00M 18.23M 15.23M 18.60M
Selling and marketing expenses - 5.65M 7.73M - -
Gross profit -0.11M -0.16M -0.16M -0.10M -0.19M
Reconciled depreciation 0.17M 0.16M 0.21M 0.26M 0.33M
Ebit -103.10M -35.26M -22.35M -24.61M -31.23M
Ebitda -102.92M -35.10M -22.18M -24.07M -30.70M
Depreciation and amortization 0.17M 0.16M 0.16M 0.54M 0.52M
Operating income -23.22M -18.34M -22.35M -24.61M -31.23M
Other operating expenses 23.22M 18.34M 22.35M 24.61M 31.23M
Interest expense 0.90M 0.82M 0.08M 0.07M 0.07M
Tax provision 0.37M 0.07M 0.12M 0.11M -
Interest income 0.59M 17.75M 0.31M 0.28M 0.35M
Net interest income -0.31M 0.04M 0.25M 0.21M 0.11M
Income tax expense 0.37M 0.07M -0.11M 0.11M 0.32M
Total revenue 0.00M 0.00M 0.00M 0.00M 0.00M
Total operating expenses 23.12M 18.18M 22.35M 24.50M 31.03M
Cost of revenue 0.11M 0.16M 0.16M 0.10M 0.19M
Total other income expense net -80.78M -17.75M 1.24M 0.27M -0.32M
Net income from continuing ops -104.37M -36.15M -23.84M -24.44M -31.54M
Net income applicable to common shares - -36.15M -21.00M -24.44M -31.54M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 120.98M 137.16M 143.85M 145.22M 159.28M
Other current assets 1.99M - 2.25M - 1.70M
Total liab 103.26M 39.96M 20.56M 2.53M 3.79M
Total stockholder equity 17.73M 97.20M 123.28M 142.69M 155.49M
Other current liab 99.36M 35.30M 0.29M 0.24M 0.38M
Common stock 740.75M - 702.95M 700.28M 700.28M
Capital stock 740.75M 702.75M - 700.28M 700.28M
Retained earnings -837.24M -732.87M -696.96M -675.96M -651.52M
Other liab - - - - 0.80M
Other assets - - - - 0.79M
Cash 54.73M 16.14M 18.20M 14.17M 22.29M
Cash and equivalents - - - - 22.29M
Total current liabilities 102.90M 39.41M 20.23M 2.07M 2.42M
Current deferred revenue - - -0.00M - -
Net debt -51.55M - 1.15M -13.56M -21.60M
Short term debt 2.83M - 19.01M 0.15M 0.13M
Short long term debt 2.65M 2.75M - - -
Short long term debt total 3.18M - 19.35M 0.61M 0.69M
Other stockholder equity - - 0.00M - 106.73M
Property plant equipment - - - - 134.34M
Total current assets 56.84M 18.05M 21.12M 16.84M 24.16M
Net tangible assets - - - - 155.49M
Net receivables 0.12M - 0.68M 0.13M 0.16M
Accounts payable 0.72M 0.92M 0.93M 1.68M 1.92M
Accumulated other comprehensive income 114.22M - 117.29M 118.37M 106.73M
Non currrent assets other 0.99M 0.98M - 0.85M 0.79M
Non current assets total 64.14M 119.11M 122.72M 128.38M 135.12M
Capital lease obligations 0.54M 0.72M - 0.61M 0.69M
Long term debt total - - - - 0.56M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 14.59M 0.26M 15.67M 0.16M
Change to liabilities - - - - -3.48M
Total cashflows from investing activities 50.54M 14.59M 2.95M 15.67M 0.16M
Net borrowings -0.17M -0.15M 19.95M - -0.20M
Total cash from financing activities 11.96M -0.12M 23.31M -0.13M 12.19M
Change to operating activities - - - - -0.47M
Net income -104.37M -36.15M -21.00M -24.44M -31.54M
Change in cash 38.59M -2.06M 4.03M -8.12M -20.17M
Begin period cash flow 16.14M 18.20M 14.17M 22.29M 42.46M
End period cash flow 54.73M 16.14M 18.20M 14.17M 22.29M
Total cash from operating activities -23.21M -17.14M -22.11M -23.96M -32.48M
Issuance of capital stock - 0.00M 3.42M - 0.87M
Depreciation 0.17M 0.16M 0.16M 0.26M 0.33M
Other cashflows from investing activities 50.54M 0.77M 2.95M 15.70M 0.16M
Change to account receivables -0.15M 1.02M -0.24M -0.56M -0.02M
Sale purchase of stock - 0.02M 3.42M 0.00M 12.82M
Other cashflows from financing activities -0.12M 0.00M 23.46M 15.67M 11.55M
Change to netincome - - - - 2.71M
Capital expenditures 0.00M 0.00M 0.00M 0.03M 0.00M
Change in working capital -0.12M 1.35M -1.01M -1.83M -3.97M
Stock based compensation 1.45M 0.03M 1.07M 2.30M 2.86M
Other non cash items 79.66M 17.46M -0.09M -0.25M -0.15M
Free cash flow -23.21M -17.14M -22.11M -23.99M -32.48M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to EBITDA (x)
NDM
Northern Dynasty Minerals Ltd
-0.01
1.55%
0.95 - - - 92.24 -6.17
TECK-B
Teck Resources Limited
-1.25
1.43%
86.46 12.14 9.12 1.91 0.97 6.34
TECK-A
Teck Resources Limited
-1.39
1.58%
86.36 12.13 9.34 1.91 0.99 6.47
IVN
Ivanhoe Mines Ltd.
-0.09
1.00%
8.91 44.19 31.45 37.10 2.17 40.94
NGEX
NGEx Minerals Ltd.
0.46
2.27%
20.73 - - - 13.49 -21.12

Profile*

Northern Dynasty Minerals Ltd

Northern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. The company explores for copper, gold, molybdenum, silver, and rhenium deposits. It holds 100% interest in the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, the United States. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.

1040 West Georgia Street, Vancouver, BC, Canada, V6E 4H1

604 684 6365

Name Title Year Born
Mr. Ronald William Thiessen C.P.A., CA, CPA, F.C.A., FCA, FCPA Pres, CEO & Director 1952
Mr. Mark C. Peters C.A., CPA Chief Financial Officer NA
Mr. James Fueg CPG, PMP Sr. VP of Pebble Limited Partnership NA
Mr. John Shively Chief Exec. Officer of Pebble Ltd. Partnership NA
Mr. Michael J. Westerlund VP of Investor Relations 1969
Mr. Trevor R. Thomas L.L.B., LLB Sec. & Gen. Counsel 1967
Mr. Adam Jonathan Chodos Exec. VP of Corp. Devel. NA
Mr. Bruce Jenkins M.Sc. Exec. VP of Environment & Sustainability 1950
Mr. Ronald William Thiessen C.P.A., CA, F.C.A., FCPA President, CEO & Director 1952
Mr. James Fueg CPG, PMP Senior Vice President of Pebble Limited Partnership NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…