…
Northern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. The company explores for copper, gold, molybdenum, silver, and rhenium deposits. It holds 100% interest in the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, the United States. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Northern Dynasty Minerals Ltd is a Canadian mineral exploration company advancing the Pebble porphyry copper-gold-molybdenum project in southwest Alaska. Long-term growth may be driven by structural demand for copper and other critical metals amid electrification and decarbonization, the project's scale, and potential partner or development interest that could support future production prospects.
The most important investment risks include significant permitting and environmental opposition in Alaska, material financing and execution risk for a pre-development asset, extended legal and regulatory uncertainty, and commodity price volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -104.00M | -36.08M | -21.11M | -24.34M | -31.54M |
| Net income | -104.37M | -36.15M | -21.00M | -24.44M | -31.86M |
| Selling general administrative | 15.73M | 13.00M | 18.23M | 15.23M | 18.60M |
| Selling and marketing expenses | - | 5.65M | 7.73M | - | - |
| Gross profit | -0.11M | -0.16M | -0.16M | -0.10M | -0.19M |
| Reconciled depreciation | 0.17M | 0.16M | 0.21M | 0.26M | 0.33M |
| Ebit | -103.10M | -35.26M | -22.35M | -24.61M | -31.23M |
| Ebitda | -102.92M | -35.10M | -22.18M | -24.07M | -30.70M |
| Depreciation and amortization | 0.17M | 0.16M | 0.16M | 0.54M | 0.52M |
| Operating income | -23.22M | -18.34M | -22.35M | -24.61M | -31.23M |
| Other operating expenses | 23.22M | 18.34M | 22.35M | 24.61M | 31.23M |
| Interest expense | 0.90M | 0.82M | 0.08M | 0.07M | 0.07M |
| Tax provision | 0.37M | 0.07M | 0.12M | 0.11M | - |
| Interest income | 0.59M | 17.75M | 0.31M | 0.28M | 0.35M |
| Net interest income | -0.31M | 0.04M | 0.25M | 0.21M | 0.11M |
| Income tax expense | 0.37M | 0.07M | -0.11M | 0.11M | 0.32M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 23.12M | 18.18M | 22.35M | 24.50M | 31.03M |
| Cost of revenue | 0.11M | 0.16M | 0.16M | 0.10M | 0.19M |
| Total other income expense net | -80.78M | -17.75M | 1.24M | 0.27M | -0.32M |
| Net income from continuing ops | -104.37M | -36.15M | -23.84M | -24.44M | -31.54M |
| Net income applicable to common shares | - | -36.15M | -21.00M | -24.44M | -31.54M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 120.98M | 137.16M | 143.85M | 145.22M | 159.28M |
| Other current assets | 1.99M | - | 2.25M | - | 1.70M |
| Total liab | 103.26M | 39.96M | 20.56M | 2.53M | 3.79M |
| Total stockholder equity | 17.73M | 97.20M | 123.28M | 142.69M | 155.49M |
| Other current liab | 99.36M | 35.30M | 0.29M | 0.24M | 0.38M |
| Common stock | 740.75M | - | 702.95M | 700.28M | 700.28M |
| Capital stock | 740.75M | 702.75M | - | 700.28M | 700.28M |
| Retained earnings | -837.24M | -732.87M | -696.96M | -675.96M | -651.52M |
| Other liab | - | - | - | - | 0.80M |
| Other assets | - | - | - | - | 0.79M |
| Cash | 54.73M | 16.14M | 18.20M | 14.17M | 22.29M |
| Cash and equivalents | - | - | - | - | 22.29M |
| Total current liabilities | 102.90M | 39.41M | 20.23M | 2.07M | 2.42M |
| Current deferred revenue | - | - | -0.00M | - | - |
| Net debt | -51.55M | - | 1.15M | -13.56M | -21.60M |
| Short term debt | 2.83M | - | 19.01M | 0.15M | 0.13M |
| Short long term debt | 2.65M | 2.75M | - | - | - |
| Short long term debt total | 3.18M | - | 19.35M | 0.61M | 0.69M |
| Other stockholder equity | - | - | 0.00M | - | 106.73M |
| Property plant equipment | - | - | - | - | 134.34M |
| Total current assets | 56.84M | 18.05M | 21.12M | 16.84M | 24.16M |
| Net tangible assets | - | - | - | - | 155.49M |
| Net receivables | 0.12M | - | 0.68M | 0.13M | 0.16M |
| Accounts payable | 0.72M | 0.92M | 0.93M | 1.68M | 1.92M |
| Accumulated other comprehensive income | 114.22M | - | 117.29M | 118.37M | 106.73M |
| Non currrent assets other | 0.99M | 0.98M | - | 0.85M | 0.79M |
| Non current assets total | 64.14M | 119.11M | 122.72M | 128.38M | 135.12M |
| Capital lease obligations | 0.54M | 0.72M | - | 0.61M | 0.69M |
| Long term debt total | - | - | - | - | 0.56M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 14.59M | 0.26M | 15.67M | 0.16M |
| Change to liabilities | - | - | - | - | -3.48M |
| Total cashflows from investing activities | 50.54M | 14.59M | 2.95M | 15.67M | 0.16M |
| Net borrowings | -0.17M | -0.15M | 19.95M | - | -0.20M |
| Total cash from financing activities | 11.96M | -0.12M | 23.31M | -0.13M | 12.19M |
| Change to operating activities | - | - | - | - | -0.47M |
| Net income | -104.37M | -36.15M | -21.00M | -24.44M | -31.54M |
| Change in cash | 38.59M | -2.06M | 4.03M | -8.12M | -20.17M |
| Begin period cash flow | 16.14M | 18.20M | 14.17M | 22.29M | 42.46M |
| End period cash flow | 54.73M | 16.14M | 18.20M | 14.17M | 22.29M |
| Total cash from operating activities | -23.21M | -17.14M | -22.11M | -23.96M | -32.48M |
| Issuance of capital stock | - | 0.00M | 3.42M | - | 0.87M |
| Depreciation | 0.17M | 0.16M | 0.16M | 0.26M | 0.33M |
| Other cashflows from investing activities | 50.54M | 0.77M | 2.95M | 15.70M | 0.16M |
| Change to account receivables | -0.15M | 1.02M | -0.24M | -0.56M | -0.02M |
| Sale purchase of stock | - | 0.02M | 3.42M | 0.00M | 12.82M |
| Other cashflows from financing activities | -0.12M | 0.00M | 23.46M | 15.67M | 11.55M |
| Change to netincome | - | - | - | - | 2.71M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.03M | 0.00M |
| Change in working capital | -0.12M | 1.35M | -1.01M | -1.83M | -3.97M |
| Stock based compensation | 1.45M | 0.03M | 1.07M | 2.30M | 2.86M |
| Other non cash items | 79.66M | 17.46M | -0.09M | -0.25M | -0.15M |
| Free cash flow | -23.21M | -17.14M | -22.11M | -23.99M | -32.48M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| NDM Northern Dynasty Minerals Ltd |
-0.01 1.55% |
0.95 | - | - | - | 92.24 | -6.17 |
| TECK-B Teck Resources Limited |
-1.25 1.43% |
86.46 | 12.14 | 9.12 | 1.91 | 0.97 | 6.34 |
| TECK-A Teck Resources Limited |
-1.39 1.58% |
86.36 | 12.13 | 9.34 | 1.91 | 0.99 | 6.47 |
| IVN Ivanhoe Mines Ltd. |
-0.09 1.00% |
8.91 | 44.19 | 31.45 | 37.10 | 2.17 | 40.94 |
| NGEX NGEx Minerals Ltd. |
0.46 2.27% |
20.73 | - | - | - | 13.49 | -21.12 |
Northern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. The company explores for copper, gold, molybdenum, silver, and rhenium deposits. It holds 100% interest in the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, the United States. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.
1040 West Georgia Street, Vancouver, BC, Canada, V6E 4H1
604 684 6365
| Name | Title | Year Born |
|---|---|---|
| Mr. Ronald William Thiessen C.P.A., CA, CPA, F.C.A., FCA, FCPA | Pres, CEO & Director | 1952 |
| Mr. Mark C. Peters C.A., CPA | Chief Financial Officer | NA |
| Mr. James Fueg CPG, PMP | Sr. VP of Pebble Limited Partnership | NA |
| Mr. John Shively | Chief Exec. Officer of Pebble Ltd. Partnership | NA |
| Mr. Michael J. Westerlund | VP of Investor Relations | 1969 |
| Mr. Trevor R. Thomas L.L.B., LLB | Sec. & Gen. Counsel | 1967 |
| Mr. Adam Jonathan Chodos | Exec. VP of Corp. Devel. | NA |
| Mr. Bruce Jenkins M.Sc. | Exec. VP of Environment & Sustainability | 1950 |
| Mr. Ronald William Thiessen C.P.A., CA, F.C.A., FCPA | President, CEO & Director | 1952 |
| Mr. James Fueg CPG, PMP | Senior Vice President of Pebble Limited Partnership | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.