…
Allied is a leading owner-operator of distinctive urban workspace in Canada's major cities. Allied's mission is to provide knowledge-based organizations with workspace that is sustainable and conducive to human wellness, creativity, connectivity and diversity. Allied's vision is to make a continuous contribution to cities and culture that elevates and inspires the humanity in all people.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Allied Properties REIT is a Canadian owner and manager of office and mixed-use properties concentrated in downtown cores, with a focus on heritage and creative office buildings. Long-term growth drivers include urban densification, demand for amenity-rich office space and redevelopment optionality that could support stable rental cash flows and income generation.
Key risks are structural shifts in office demand from hybrid work, concentration in downtown markets, sensitivity to interest rates and property valuations, and execution or financing risk on major asset projects.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 174.67M | 443.15M | 500.73M | 629.22M | 540.28M |
| Minority interest | -6.51M | - | - | - | - |
| Net income | 103.80M | 443.15M | 763.32M | 1073.60M | 540.28M |
| Selling general administrative | 22.59M | 25.83M | 22.21M | 21.95M | 20.90M |
| Selling and marketing expenses | 0.60M | 0.57M | 1.23M | 4.21M | 1.61M |
| Gross profit | 295.21M | 329.39M | 319.01M | 287.36M | 250.46M |
| Reconciled depreciation | 1.32M | 1.17M | 1.47M | 1.56M | 1.56M |
| Ebit | 297.68M | 274.92M | 310.50M | 244.57M | 600.14M |
| Ebitda | 299.00M | 276.08M | 311.97M | 246.02M | 601.70M |
| Depreciation and amortization | 1.32M | 1.17M | 1.47M | 1.46M | 1.56M |
| Operating income | 297.68M | 274.92M | 310.50M | 244.57M | 230.23M |
| Other operating expenses | 248.78M | 267.07M | 266.40M | 281.71M | 206.16M |
| Interest expense | 70.87M | 65.67M | 72.37M | 59.73M | 59.87M |
| Interest income | 32.08M | 28.55M | 19.82M | 17.35M | 6.94M |
| Net interest income | -40.72M | -92.12M | -52.78M | -49.05M | -60.34M |
| Income tax expense | 70.87M | -65.67M | -262.59M | -444.38M | 0.00M |
| Total revenue | 519.47M | 568.89M | 560.50M | 541.45M | 436.40M |
| Total operating expenses | 24.52M | 27.57M | 24.91M | 27.62M | 20.22M |
| Cost of revenue | 224.26M | 239.50M | 241.49M | 254.09M | 185.94M |
| Total other income expense net | -123.01M | 168.24M | 190.23M | 384.66M | 310.04M |
| Discontinued operations | 200.69M | 111.77M | 111.77M | 111.77M | - |
| Net income from continuing ops | 174.67M | 443.15M | 500.73M | 629.22M | 540.28M |
| Net income applicable to common shares | 368.86M | 443.15M | 500.73M | 629.22M | 540.28M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 11906.35M | 10384.69M | 9400.77M | 8309.69M | 6706.27M |
| Other current assets | 1371.58M | 25.19M | 28.90M | 60.43M | 27.15M |
| Total liab | 4783.51M | 3958.92M | 3223.74M | 2591.99M | 2331.61M |
| Total stockholder equity | 6581.17M | 6425.77M | 6177.03M | 5717.70M | 4374.66M |
| Other current liab | 150.87M | 41.60M | 67.27M | 53.62M | 27.01M |
| Common stock | 3909.38M | 3902.66M | 3884.66M | 3725.47M | 2835.39M |
| Capital stock | 3909.38M | 3902.66M | 3884.66M | 3725.47M | 2835.39M |
| Retained earnings | 2636.94M | 2491.96M | 2265.33M | 1969.97M | 1521.04M |
| Other liab | 43.44M | 39.69M | 36.51M | 23.20M | - |
| Other assets | 361.29M | 507.72M | 575.87M | 375.52M | 306.06M |
| Cash | 20.99M | 22.55M | 45.51M | 208.91M | 18.36M |
| Total current liabilities | 824.97M | 339.60M | 304.83M | 276.91M | 324.32M |
| Current deferred revenue | 81.49M | 81.49M | 75.09M | 63.84M | 59.96M |
| Net debt | 4241.05M | 3588.29M | 2837.02M | 2101.49M | 2095.91M |
| Short term debt | 346.93M | 36.15M | 26.67M | 29.24M | 106.99M |
| Short long term debt | 346.93M | 36.15M | 26.67M | 29.24M | 106.99M |
| Short long term debt total | 4262.04M | 3610.83M | 2882.53M | 2310.40M | 2114.27M |
| Other stockholder equity | 34.84M | 31.16M | 27.05M | 22.25M | 18.23M |
| Property plant equipment | 9692.83M | 9555.29M | 8709.55M | 7492.13M | 6186.23M |
| Total current assets | 1812.74M | 310.18M | 110.06M | 342.72M | 316.42M |
| Long term investments | 7.09M | 124.79M | 117.11M | 95.60M | 23.20M |
| Net tangible assets | 6581.17M | 6425.77M | 6177.03M | 5717.70M | 4374.66M |
| Short term investments | - | 113.29M | - | - | - |
| Net receivables | 420.17M | 176.18M | 35.65M | 73.38M | 234.29M |
| Long term debt | 3864.26M | 3417.14M | 2698.79M | 2125.94M | 1850.62M |
| Inventory | - | 86.26M | - | 0.00M | 36.61M |
| Accounts payable | 245.68M | 180.36M | 169.43M | 157.01M | 130.36M |
| Common stock total equity | - | - | 3884.66M | 3725.47M | 2835.39M |
| Non currrent assets other | 10062.70M | 10034.83M | 9264.71M | 7952.55M | 6366.08M |
| Non current assets total | 10093.61M | 10074.52M | 9290.71M | 7966.97M | 6389.85M |
| Capital lease obligations | 50.85M | 157.55M | 157.07M | 155.22M | 156.66M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -654.35M | -8.13M | -960.68M | -418.38M | -445.15M |
| Change to liabilities | 66.18M | 6.88M | 59.61M | 72.55M | 54.46M |
| Total cashflows from investing activities | -654.35M | -695.80M | -960.68M | -727.69M | -418.38M |
| Net borrowings | 548.90M | 681.70M | 568.08M | 104.68M | -43.68M |
| Total cash from financing activities | 331.60M | 431.72M | 441.02M | 673.94M | 218.08M |
| Change to operating activities | -18.79M | 20.58M | -15.90M | 10.75M | -4.79M |
| Net income | 375.36M | 443.15M | 500.73M | 629.22M | 540.28M |
| Change in cash | -1.56M | -22.96M | -163.40M | 190.85M | 12.31M |
| Begin period cash flow | 22.55M | 45.51M | 208.91M | 18.06M | 6.05M |
| End period cash flow | 20.99M | 22.55M | 45.51M | 208.91M | 18.36M |
| Total cash from operating activities | 321.19M | 241.11M | 356.26M | 245.65M | 239.38M |
| Issuance of capital stock | 9.18M | 20.08M | 152.08M | 882.10M | 435.17M |
| Depreciation | 1.32M | 1.17M | 1.47M | 1.46M | 1.56M |
| Other cashflows from investing activities | -13.75M | 1.93M | 1.93M | 1.93M | - |
| Dividends paid | 223.31M | 215.92M | 204.22M | 177.76M | 152.12M |
| Change to inventory | - | - | 0.00M | 43.34M | 43.34M |
| Change to account receivables | -8.48M | 7.39M | 65.49M | -97.31M | -0.93M |
| Sale purchase of stock | - | - | 1296.70M | 965.58M | 0.00M |
| Other cashflows from financing activities | 1032.86M | 1581.44M | 1218.98M | 822.53M | 548.71M |
| Change to netincome | -125.09M | -273.96M | -287.34M | -446.20M | -384.21M |
| Capital expenditures | 0.86M | 0.34M | 0.78M | 0.40M | 367.49M |
| Change in working capital | 38.91M | 34.85M | 109.21M | 29.33M | 51.76M |
| Stock based compensation | 4.42M | 4.12M | 4.79M | 4.02M | 3.59M |
| Other non cash items | -98.82M | -242.17M | -259.94M | -418.38M | -357.80M |
| Free cash flow | 320.33M | 240.78M | 355.48M | 245.25M | 236.77M |
Sector: Real Estate Industry: REIT - Office
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AP-UN Allied Properties Real Estate Investment Trust |
-0.33 8.17% |
3.71 | - | 9.52 | 4.60 | 0.38 | 10.87 | 84.47 |
| D-UN Dream Office Real Estate Investment Trust |
-0.16 1.01% |
15.68 | - | 13.39 | 2.20 | 0.28 | 8.65 | -38.01 |
| BTB-UN BTB Real Estate Investment Trust |
- -% |
3.63 | 7.33 | 7.28 | 2.11 | 0.55 | 7.77 | 13.96 |
| TNT-UN True North Commercial Real Estate Investment Trust |
-0.01 0.14% |
7.37 | - | - | 1.13 | 0.32 | 7.16 | -39.32 |
| INO-UN Inovalis Real Estate Investment Trust |
-0.03 4.69% |
0.61 | - | - | 1.97 | 0.18 | 7.03 | -8.93 |
Allied is a leading owner-operator of distinctive urban workspace in Canada's major cities. Allied's mission is to provide knowledge-based organizations with workspace that is sustainable and conducive to human wellness, creativity, connectivity and diversity. Allied's vision is to make a continuous contribution to cities and culture that elevates and inspires the humanity in all people.
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael R. Emory | Pres, CEO & Trustee | 1956 |
| Ms. Cecilia Catalina Williams C.A., CPA | Exec. VP & CFO | 1977 |
| Mr. Thomas G. Burns | Exec. VP & COO | 1956 |
| Mr. Douglas Riches | Exec. VP of Special Operations | 1951 |
| Mr. Hugh Clark | Exec. VP of Devel. | 1978 |
| Ms. Nanthini Mahalingam | Sr. VP of Fin. & Accounting | NA |
| Mr. Travis Vokey | VP of Technology | NA |
| Ms. Anne E. Miatello | Sr. VP, Gen. Counsel & Corp. Sec. | NA |
| Mr. David Doull | VP of Talent | NA |
| Mr. Sean Timothy Low | Sr. VP of Leasing | 1964 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.