…
Dream Office REIT is an unincorporated, open-ended real estate investment trust. Dream Office REIT is a premier office landlord in downtown Toronto with over 3.5 million square feet owned and managed. We have carefully curated an investment portfolio of high-quality assets in irreplaceable locations in one of the finest office markets in the world.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Dream Office Real Estate Investment Trust is a Canadian REIT that owns and manages commercial office properties concentrated in major urban centres. Long-term growth drivers include urban employment trends, active portfolio management such as dispositions and redevelopments, and lease-up of vacant space that could support cash flow and net asset value. Investors may find the trust attractive for exposure to downtown office markets and potential income from stabilized assets.
The most important risks are structural demand shifts from remote work, elevated vacancy and rental-pressure, sensitivity to interest rates and cap-rate movements, and concentration in Canadian office markets.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 64.31M | 155.11M | 175.94M | 126.37M | 158.12M |
| Net income | 63.64M | 154.21M | 177.28M | 117.32M | 157.78M |
| Selling general administrative | 11.98M | 11.59M | 11.58M | 13.03M | 12.48M |
| Gross profit | 106.12M | 107.13M | 112.94M | 127.58M | 154.97M |
| Reconciled depreciation | 11.87M | 12.49M | 13.61M | 16.93M | 16.59M |
| Ebit | 154.09M | 186.64M | 138.54M | 168.44M | 221.51M |
| Ebitda | 165.95M | 199.13M | 152.15M | 185.37M | 238.10M |
| Depreciation and amortization | 11.87M | 12.49M | 13.61M | 16.93M | 16.59M |
| Operating income | 154.09M | 186.64M | 138.54M | 168.44M | 133.11M |
| Other operating expenses | 102.56M | 101.28M | 107.15M | 116.37M | 144.92M |
| Interest expense | 55.55M | 48.68M | 48.32M | 54.09M | 63.39M |
| Tax provision | 0.67M | -0.20M | -1.31M | 0.49M | 0.34M |
| Interest income | 2.19M | 1.68M | 2.31M | 2.06M | 1.67M |
| Net interest income | -54.88M | -47.00M | -46.01M | -53.74M | -64.28M |
| Income tax expense | 0.67M | -0.20M | -1.31M | 0.49M | 0.34M |
| Total revenue | 196.27M | 195.93M | 206.59M | 229.02M | 285.21M |
| Total operating expenses | 12.41M | 12.48M | 13.51M | 14.93M | 14.68M |
| Cost of revenue | 90.15M | 88.80M | 93.64M | 101.44M | 130.24M |
| Total other income expense net | -89.77M | -31.53M | 37.41M | -42.06M | 82.11M |
| Discontinued operations | - | -1.10M | 0.03M | -8.57M | 9.84M |
| Net income from continuing ops | 63.64M | 155.31M | 177.25M | 125.89M | 157.78M |
| Net income applicable to common shares | 63.64M | 154.21M | 177.28M | 117.32M | 157.78M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 3066.89M | 3065.56M | 2888.88M | 2911.68M | 3122.93M |
| Intangible assets | - | - | - | 0.84M | 1.42M |
| Other current assets | 139.81M | 6.07M | 5.96M | 4.93M | 6.25M |
| Total liab | 1534.72M | 1517.23M | 1389.88M | 1433.42M | 1626.19M |
| Total stockholder equity | 1532.17M | 1548.33M | 1499.00M | 1478.26M | 1496.74M |
| Other current liab | 47.87M | 61.49M | 108.29M | 130.69M | 66.09M |
| Common stock | 1842.01M | 1883.65M | 1943.74M | 2049.27M | 2124.76M |
| Capital stock | 1842.01M | 1883.65M | 1943.74M | 2049.27M | 2124.76M |
| Retained earnings | -321.77M | -338.59M | -451.67M | -574.80M | -634.51M |
| Other liab | 102.20M | 160.26M | 129.56M | 200.37M | 145.49M |
| Other assets | 56.87M | 51.88M | 50.45M | 51.91M | 54.68M |
| Cash | 8.02M | 8.76M | 13.07M | 95.41M | 8.77M |
| Total current liabilities | 321.65M | 146.13M | 181.39M | 260.99M | 166.05M |
| Current deferred revenue | 2.66M | 1.98M | 2.29M | 3.96M | 4.35M |
| Net debt | 1368.82M | 1278.62M | 1185.23M | 1059.16M | 1397.44M |
| Short term debt | 265.97M | 76.54M | 119.38M | 182.51M | 91.57M |
| Short long term debt | 265.97M | 76.54M | 119.38M | 182.51M | 91.57M |
| Short long term debt total | 1376.84M | 1287.38M | 1198.31M | 1154.58M | 1406.21M |
| Other stockholder equity | 11.93M | 3.27M | 6.93M | 3.79M | 6.50M |
| Property plant equipment | 2370.30M | 2557.27M | 2461.36M | 2410.53M | 2763.70M |
| Total current assets | 160.09M | 24.77M | 25.67M | 114.17M | 35.02M |
| Long term investments | 479.63M | 431.64M | 351.40M | 334.23M | 268.55M |
| Net tangible assets | 1532.17M | 1548.33M | 1499.00M | 1477.42M | 1495.33M |
| Net receivables | 12.27M | 9.94M | 6.63M | 13.83M | 20.00M |
| Long term debt | 1106.82M | 1206.73M | 1074.77M | 967.86M | 1314.65M |
| Accounts payable | 5.15M | 6.12M | 5.57M | 9.17M | 4.04M |
| Accumulated other comprehensive income | 11.93M | 3.27M | 6.93M | 3.79M | 6.50M |
| Non currrent assets other | 2426.90M | 2608.43M | 2510.20M | 2460.06M | 2814.17M |
| Non current assets total | 2906.80M | 3040.79M | 2863.21M | 2797.51M | 3087.91M |
| Capital lease obligations | 4.06M | 4.11M | 4.16M | 4.20M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -19.24M | 15.08M | 22.90M | -12.82M | 4.00M |
| Change to liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | -19.24M | -29.38M | -4.50M | 278.35M | 243.66M |
| Net borrowings | 88.39M | 88.91M | 43.01M | -116.08M | 34.55M |
| Total cash from financing activities | -58.59M | -70.74M | -172.15M | -260.99M | -378.51M |
| Change to operating activities | -4.01M | 8.82M | -15.34M | 3.14M | -3.25M |
| Net income | 63.64M | 154.21M | 177.28M | 117.32M | 157.78M |
| Change in cash | -0.74M | -4.31M | -82.33M | 86.64M | -88.19M |
| Begin period cash flow | 8.76M | 13.07M | 95.41M | 8.77M | 96.96M |
| End period cash flow | 8.02M | 8.76M | 13.07M | 95.41M | 8.77M |
| Total cash from operating activities | 76.67M | 95.81M | 94.29M | 69.36M | 46.53M |
| Depreciation | 11.87M | 12.49M | 13.61M | 16.93M | 16.59M |
| Other cashflows from investing activities | - | 1.14M | 3.63M | -3.52M | -0.17M |
| Dividends paid | 46.98M | 50.16M | 54.61M | 57.87M | 64.55M |
| Change to account receivables | -2.35M | -3.58M | 7.41M | 6.62M | -4.90M |
| Sale purchase of stock | -43.01M | -60.99M | -110.21M | -77.82M | -340.72M |
| Other cashflows from financing activities | 64.25M | 214.28M | 229.64M | 359.75M | 738.99M |
| Change to netincome | 7.62M | -76.00M | -88.55M | -20.01M | -120.00M |
| Capital expenditures | 0.00M | 41.12M | 34.72M | 23.23M | 18.03M |
| Change in working capital | -6.36M | 5.25M | -7.93M | 9.73M | -8.15M |
| Stock based compensation | 2.69M | 2.71M | - | - | - |
| Other non cash items | 4.17M | -78.60M | -88.67M | -74.62M | -119.69M |
| Free cash flow | 76.67M | 54.69M | 59.58M | 46.13M | 28.50M |
Sector: Real Estate Industry: REIT - Office
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| D-UN Dream Office Real Estate Investment Trust |
-0.16 1.01% |
15.68 | - | 13.39 | 2.20 | 0.28 | 8.65 | -38.01 |
| AP-UN Allied Properties Real Estate Investment Trust |
-0.33 8.17% |
3.71 | - | 9.52 | 4.60 | 0.38 | 10.87 | 84.47 |
| BTB-UN BTB Real Estate Investment Trust |
- -% |
3.63 | 7.33 | 7.28 | 2.11 | 0.55 | 7.77 | 13.96 |
| TNT-UN True North Commercial Real Estate Investment Trust |
-0.01 0.14% |
7.37 | - | - | 1.13 | 0.32 | 7.16 | -39.32 |
| INO-UN Inovalis Real Estate Investment Trust |
-0.03 4.69% |
0.61 | - | - | 1.97 | 0.18 | 7.03 | -8.93 |
Dream Office REIT is an unincorporated, open-ended real estate investment trust. Dream Office REIT is a premier office landlord in downtown Toronto with over 3.5 million square feet owned and managed. We have carefully curated an investment portfolio of high-quality assets in irreplaceable locations in one of the finest office markets in the world.
State Street Financial Center, Toronto, ON, Canada, M5C 3H1
416-365-3535
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael J. Cooper | Chairman & CEO | 1961 |
| Mr. Jay Jiang C.A. | Chief Financial Officer | NA |
| Mr. Gordon Wadley | Chief Operating Officer | NA |
| Ms. Ayesha Shafiq | Sr. VP of Real Estate Investments | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.