RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T17:48:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 4.58M | 3.99M | -1.58000M | -4.76600M | -8.10900M |
Minority interest | - | - | - | - | - |
Net income | 6.59M | 6.00M | -3.90100M | -4.67800M | -8.03500M |
Selling general administrative | 7.61M | 5.16M | 3.23M | 2.59M | 3.26M |
Selling and marketing expenses | - | 0.33M | 0.20M | 0.21M | 0.16M |
Gross profit | 12.90M | 10.77M | 6.17M | 4.43M | 4.86M |
Reconciled depreciation | 4.37M | 3.35M | 2.27M | 5.51M | 7.27M |
Ebit | - | 4.95M | 1.95M | 0.29M | -0.48500M |
Ebitda | - | 8.30M | 4.23M | 5.81M | 6.79M |
Depreciation and amortization | - | 3.35M | 2.27M | 5.51M | 7.27M |
Non operating income net other | - | - | - | - | - |
Operating income | 3.83M | 4.95M | 1.95M | 0.29M | -0.48500M |
Other operating expenses | - | 18.00M | 11.60M | 13.47M | 17.45M |
Interest expense | 1.39M | 1.03M | 3.16M | 3.48M | 4.05M |
Tax provision | -2.00500M | -2.00500M | -0.02300M | -0.08800M | -0.07400M |
Interest income | - | 1.13M | 3.16M | 3.48M | 0.00000M |
Net interest income | -1.47200M | -1.06300M | -3.16400M | -3.47600M | -4.05000M |
Extraordinary items | - | 0.00000M | -2.32100M | -2.86800M | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | -2.00500M | 2.69M | -0.08800M | -0.07400M |
Total revenue | 25.51M | 22.10M | 13.55M | 13.76M | 16.96M |
Total operating expenses | 21.67M | 6.67M | 4.22M | 4.13M | 5.34M |
Cost of revenue | 12.61M | 11.33M | 7.38M | 9.34M | 12.11M |
Total other income expense net | 2.22M | 0.96M | -0.37000M | -1.58300M | -3.57400M |
Discontinued operations | - | - | -2.32100M | -2.86800M | -2.86800M |
Net income from continuing ops | 6.59M | 6.00M | -1.58000M | -4.67800M | -8.03500M |
Net income applicable to common shares | - | 6.00M | -3.90100M | -4.67800M | -8.03500M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 42.97M | 32.58M | 19.80M | 32.49M | 42.23M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.65M | - | - | - | - |
Total liab | 30.86M | 24.09M | 19.40M | 28.47M | 34.03M |
Total stockholder equity | 12.12M | 8.49M | 0.40M | 4.02M | 8.20M |
Deferred long term liab |