…
Liberty Defense Holdings, Ltd., through its subsidiary, Liberty Defense Technologies Inc., engages in the development and commercialization of security detection technologies in Canada and the United States. It offers HEXWAVE, a walk-through security detection system, which screens for concealed metallic and non-metallic weapons and other threats. The company also provides body scanners and footwear screeners for aviation checkpoint security. It serves schools, hospitals, places of worship, hotels, shopping malls, airports, government offices, sports venues, rails/subways, theaters, passengers, open air events, and entertainment venues. The company is headquartered in Wilmington, Massachusetts.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Liberty Defense develops millimeter-wave sensor‑fusion and AI systems to detect concealed weapons at standoff distances for transportation, venues and infrastructure. Long-term growth may be supported by rising demand for non‑intrusive screening, product rollouts and recurring software and service revenue, so investors may find exposure to emerging physical‑security technology appealing.
Material risks include limited operating history and revenue, ongoing financing and dilution risk, strong incumbent competition and uncertainty around regulatory approval and broad customer adoption.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -8.85M | -9.37M | -12.16M | -12.39M | -2.55M |
| Net income | -8.85M | -9.37M | -12.16M | -12.39M | -2.55M |
| Selling general administrative | 3.49M | 3.87M | 4.41M | 4.93M | 0.61M |
| Selling and marketing expenses | - | - | - | - | 0.01M |
| Gross profit | -1.68M | -1.22M | 0.00M | - | - |
| Reconciled depreciation | 0.40M | 0.59M | 1.12M | 0.16M | 0.17M |
| Ebit | - | - | -12.13M | -9.72M | -2.45M |
| Ebitda | - | - | -11.01M | -9.55M | -2.28M |
| Depreciation and amortization | - | - | 1.12M | 0.16M | 0.17M |
| Operating income | -7.43M | -9.11M | -12.13M | -9.72M | -2.45M |
| Other operating expenses | - | - | 12.17M | 9.77M | 2.45M |
| Interest expense | 0.81M | 0.28M | 0.06M | 0.09M | 0.19M |
| Interest income | - | - | 0.00M | 0.05M | 0.00M |
| Net interest income | -0.81M | -0.28M | -0.06M | -0.03M | -0.19M |
| Income tax expense | - | - | 0.10M | 0.09M | 0.19M |
| Total revenue | 2.44M | 1.49M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 9.87M | 10.60M | 12.17M | 9.77M | 2.45M |
| Cost of revenue | 4.12M | 2.71M | 0.00M | - | - |
| Total other income expense net | -0.60M | 0.02M | 0.07M | -2.58M | 0.09M |
| Net income from continuing ops | -8.85M | -9.37M | -12.16M | -12.39M | -2.55M |
| Net income applicable to common shares | - | - | - | -12.39M | -1.05M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 7.29M | 5.83M | 6.23M | 6.50M | 0.44M |
| Intangible assets | 2.57M | 3.27M | 3.73M | 4.14M | 0.12M |
| Total liab | 8.05M | 6.60M | 2.14M | 1.56M | 3.00M |
| Total stockholder equity | -0.76M | -0.76M | 4.09M | 4.94M | -2.56M |
| Common stock | - | - | - | 18.28M | 2.87M |
| Capital stock | 40.72M | 32.57M | 28.94M | 18.28M | 10.34M |
| Retained earnings | -46.33M | -37.48M | -28.11M | -15.95M | -3.56M |
| Other liab | - | - | - | 0.03M | - |
| Other assets | - | - | - | 0.03M | - |
| Cash | 1.15M | 0.00M | 0.68M | 1.34M | 0.02M |
| Total current liabilities | 6.61M | 5.96M | 1.63M | 0.89M | 2.60M |
| Net debt | 1.85M | 0.56M | - | - | 2.32M |
| Short long term debt | 2.07M | 0.56M | 0.03M | 0.03M | 2.32M |
| Other stockholder equity | - | - | - | 2.61M | 0.17M |
| Property plant equipment | - | - | - | 0.77M | - |
| Total current assets | 3.95M | 1.52M | 1.50M | 1.57M | 2.07M |
| Net tangible assets | - | - | - | 0.81M | -0.53M |
| Net receivables | 0.26M | 0.03M | 0.06M | 0.23M | 2.01M |
| Long term debt | 0.94M | - | - | 0.03M | 0.03M |
| Inventory | 0.87M | 1.26M | 0.49M | - | - |
| Accounts payable | 4.16M | 4.97M | - | 0.76M | 0.45M |
| Non current assets total | 3.33M | 4.31M | 4.74M | 4.93M | 0.38M |
| Capital lease obligations | 0.71M | 0.89M | 0.64M | 0.75M | 0.24M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.12M | -0.22M | -0.93M | -0.57M | -0.01M |
| Change to liabilities | - | - | - | -0.31M | -0.03M |
| Total cashflows from investing activities | - | - | - | -0.57M | -0.57M |
| Net borrowings | - | - | - | -0.63M | 1.89M |
| Total cash from financing activities | 7.78M | 5.07M | 9.30M | 9.27M | 2.10M |
| Net income | -8.85M | -9.37M | -12.16M | -12.39M | -2.55M |
| Change in cash | 1.15M | -0.68M | -0.66M | 1.28M | -0.55M |
| Begin period cash flow | 0.00M | 0.68M | 1.34M | 0.06M | 0.58M |
| End period cash flow | 1.15M | 0.00M | 0.68M | 1.34M | 0.02M |
| Total cash from operating activities | -6.47M | -5.54M | -8.86M | -7.21M | -2.62M |
| Issuance of capital stock | 6.99M | 3.66M | 9.38M | 10.19M | 10.79M |
| Depreciation | 0.40M | 0.59M | 1.12M | 0.16M | 0.17M |
| Other cashflows from investing activities | - | - | - | -0.29M | -0.29M |
| Dividends paid | - | - | 0.00M | 0.00M | 0.00M |
| Change to inventory | 0.11M | -1.20M | -0.52M | 0.00M | - |
| Change to account receivables | -1.41M | 0.06M | - | -0.10M | 0.05M |
| Other cashflows from financing activities | - | - | 0.08M | -0.28M | 2.24M |
| Change to netincome | - | - | - | 5.43M | -0.06M |
| Capital expenditures | 0.12M | 0.22M | 0.93M | 0.28M | 0.01M |
| Change in working capital | -1.23M | 1.30M | 0.10M | -0.41M | -0.23M |
| Stock based compensation | 0.38M | 0.60M | 1.99M | 2.90M | -0.04M |
| Other non cash items | 1.65M | 1.00M | 0.05M | 2.58M | 0.11M |
| Free cash flow | -6.59M | -5.76M | -9.78M | -7.49M | -2.62M |
Sector: Industrials Industry: Security & Protection Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SCAN Liberty Defense Holdings Ltd |
-0.07 3.78% |
1.78 | - | - | 8.22 | 8.91 | 6.81 | -1.78 |
| ZDC Zedcor Energy |
0.10 1.93% |
5.29 | 289.50 | 149.25 | 10.90 | 10.74 | 12.15 | 40.61 |
| GSI Gatekeeper Systems Inc |
-0.01 0.63% |
1.57 | - | 185.19 | 4.94 | 4.11 | 4.55 | 326.21 |
| XX Avante Logixx Inc |
-0.05 2.86% |
1.70 | - | 151.52 | 1.06 | 3.00 | 0.97 | 20.85 |
| PTE Pioneering Technology Corp |
-0.01 25.00% |
0.01 | - | 19.49 | 0.36 | 0.76 | 0.62 | 28.39 |
Liberty Defense Holdings, Ltd., through its subsidiary, Liberty Defense Technologies Inc., engages in the development and commercialization of security detection technologies in Canada and the United States. It offers HEXWAVE, a walk-through security detection system, which screens for concealed metallic and non-metallic weapons and other threats. The company also provides body scanners and footwear screeners for aviation checkpoint security. It serves schools, hospitals, places of worship, hotels, shopping malls, airports, government offices, sports venues, rails/subways, theaters, passengers, open air events, and entertainment venues. The company is headquartered in Wilmington, Massachusetts.
187 Ballardvale Street, Wilmington, MA, United States, 01887
888 617 7226
| Name | Title | Year Born |
|---|---|---|
| Mr. Darrel M. Rebeck | Exec. Chairman | 1975 |
| Mr. William J. Frain | CEO & Director | 1968 |
| Mr. Michael Lanzaro | Pres & CTO | 1963 |
| Mr. Omar Garcia Abrego | CFO & Corp. Sec. | 1975 |
| Mr. Jay Adelaar | Sr. VP of Capital Markets | NA |
| Amanda Rosbicki | Controller | NA |
| Mr. Darrel M. Rebeck | Executive Chairman | 1976 |
| Mr. Omar Garcia Abrego CA, CPA | CFO & Corporate Secretary | 1975 |
| Mr. Jay Adelaar | Senior Vice President of Capital Markets | NA |
| Mr. William J. Frain | CEO & Director | 1967 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.