RY 133.62 0.2325% TD 80.66 0.3608% SHOP 96.69 -2.3432% CNR 170.96 1.5503% ENB 49.46 1.228% CP 112.45 0.196% BMO 126.9 -0.2672% TRI 208.55 -0.2583% CNQ 106.0 0.5406% BN 54.95 -1.0267% ATD 77.31 -0.3609% CSU 3649.3 -1.2892% BNS 63.12 -1.5596% CM 64.92 -0.3683% SU 54.025 0.4369% TRP 49.43 0.5288% NGT 59.66 12.8428% WCN 226.31 -0.593% MFC 31.94 -0.6532% BCE 44.92 -0.817%
Last update at 2024-04-25T19:36:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 6664.00M | 14712.00M | 1544.00M | 5849.00M | 7240.00M |
| Minority interest | - | - | - | - | - |
| Net income | 5195.00M | 12388.00M | 707.00M | 5354.00M | 7488.00M |
| Selling general administrative | 16906.00M | 116.00M | 101.00M | 98.00M | 104.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 14258.00M | 11731.00M | 15366.00M | 15098.00M | 11252.00M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | 17193.00M | 16913.00M | 10180.00M | 13907.00M | 8190.00M |
| Ebitda | 24876.00M | 23350.00M | 15971.00M | 18783.00M | 11292.00M |
| Depreciation and amortization | 7683.00M | 6437.00M | 5791.00M | 4876.00M | 3102.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 17193.00M | 16913.00M | 10180.00M | 13907.00M | 8190.00M |
| Other operating expenses | 78633.00M | 64116.00M | 53278.00M | 57702.00M | 48725.00M |
| Interest expense | 10702.00M | 7604.00M | 7213.00M | 7227.00M | 4854.00M |
| Tax provision | 1469.00M | 2324.00M | 837.00M | 495.00M | -248.00000M |
| Interest income | - | - | - | - | - |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1469.00M | 2324.00M | 837.00M | 495.00M | -248.00000M |
| Total revenue | 92769.00M | 75731.00M | 62752.00M | 67826.00M | 56771.00M |
| Total operating expenses | 122.00M | 116.00M | 5892.00M | 4974.00M | 3206.00M |
| Cost of revenue | 78511.00M | 64000.00M | 47386.00M | 52728.00M | 45519.00M |
| Total other income expense net | -10529.00000M | -2201.00000M | -8636.00000M | -8058.00000M | -950.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | - | - | - | - |
| Net income applicable to common shares | 1906.00M | 3818.00M | -275.00000M | 2655.00M | 3433.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 441284.00M | 391003.00M | 343696.00M | 323969.00M | 256281.00M |
| Intangible assets | 38411.00M | 30609.00M | 24658.00M | 27710.00M | 18762.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 2830.00M | 11958.00M | 5917.00M | 3502.00M | 2185.00M |
| Total liab | 299393.00M | 256262.00M | 221054.00M | 207123.00M | 159131.00M |
| Total stockholder equity | 43753.00M | 46355.00M | 35838.00M | 35013.00M | 29815.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 876.00M | 3148.00M | -18928.00000M | -14023.00000M | 812.00M |
| Common stock | 10901.00M | 10538.00M | 31693.00M | 30868.00M | 4457.00M |
| Capital stock | - | - | - | - | - |
| Retained earnings | 18006.00M | 17705.00M | 15178.00M | 16026.00M | 14244.00M |
| Other liab | - | - | - | - | - |
| Good will | 28662.00M | 20227.00M | 14714.00M | 14550.00M | 8815.00M |
| Other assets | 8899.00M | 17564.00M | 11650.00M | 8669.00M | 6840.00M |
| Cash | 14396.00M | 12694.00M | 9933.00M | 6778.00M | 8390.00M |
| Cash and equivalents | 14396.00M | 12694.00M | 9933.00M | 6778.00M | 8390.00M |
| Total current liabilities | 77747.00M | 65075.00M | 53041.00M | 44767.00M | 26308.00M |
| Current deferred revenue | - | - | -21287.00000M | -15713.00000M | - |
| Net debt | 199678.00M | 163238.00M | 138468.00M | 136597.00M | 109828.00M |
| Short term debt | 43297.00M | 32791.00M | 21287.00M | 15713.00M | 11159.00M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 214074.00M | 175932.00M | 148401.00M | 143375.00M | 118218.00M |
| Other stockholder equity | 3107.00M | 6563.00M | -42698.00000M | -44534.00000M | 916.00M |
| Property plant equipment | 124268.00M | 115489.00M | 100009.00M | 89264.00M | 67294.00M |
| Total current assets | 53388.00M | 56270.00M | 45138.00M | 39021.00M | 30446.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | - |
| Short term investments | 7565.00M | 6963.00M | 5483.00M | 3605.00M | 3382.00M |
| Net receivables | 19489.00M | 16098.00M | 18928.00M | 18469.00M | 11911.00M |
| Long term debt | 173851.00M | 146823.00M | 129357.00M | 130048.00M | 108771.00M |
| Inventory | 9108.00M | 8557.00M | 10360.00M | 10272.00M | 4578.00M |
| Accounts payable | 33574.00M | 29136.00M | 50682.00M | 43077.00M | 14337.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 7594.00M | 7404.00M | 6171.00M | 6241.00M | 6030.00M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 126724.00M | 109385.00M | 96782.00M | 96686.00M | 91740.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 387896.00M | 334733.00M | 298558.00M | 284948.00M | 225835.00M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | 182357.00M | 155864.00M | 137580.00M | 143275.00M | 108995.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | - | - | - | - | - |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | -39650.00000M | -21045.00000M | -13873.00000M | -36674.00000M | -19833.00000M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | 32460.00M | 16261.00M | 8698.00M | 28746.00M | 18136.00M |
| Change to operating activities | - | - | - | - | - |
| Net income | 5195.00M | 12388.00M | 707.00M | 5354.00M | 7488.00M |
| Change in cash | 1702.00M | 2761.00M | 3155.00M | -1612.00000M | 3251.00M |
| Begin period cash flow | 12694.00M | 9933.00M | 6778.00M | 8390.00M | 5139.00M |
| End period cash flow | 14396.00M | 12694.00M | 9933.00M | 6778.00M | 8390.00M |
| Total cash from operating activities | 8751.00M | 7874.00M | 8341.00M | 6328.00M | 5159.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 7683.00M | 6437.00M | 5791.00M | 4876.00M | 3102.00M |
| Other cashflows from investing activities | -32414.00000M | -14164.00000M | -9861.00000M | -33621.00000M | -17871.00000M |
| Dividends paid | 1029.00M | 1486.00M | 867.00M | 772.00M | 726.00M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | -686.00000M | -368.00000M | -419.00000M | -283.00000M | -406.00000M |
| Other cashflows from financing activities | 96001.00M | 81952.00M | 44316.00M | 73803.00M | 47603.00M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 7236.00M | 6881.00M | 4012.00M | 3053.00M | 1962.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -3227.00000M | -3184.00000M | -274.00000M | -1000.00000M | -1326.00000M |
| Stock based compensation | - | - | 2770.00M | -1504.00000M | - |
| Other non cash items | -1091.00000M | -8977.00000M | 2036.00M | -2427.00000M | -2996.00000M |
| Free cash flow | 1515.00M | 993.00M | 4329.00M | 3275.00M | 3197.00M |
Sector: Financial Services Industry: Asset Management
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BN Brookfield Corporation |
-0.57 1.03% | 54.95 | - | 9.54 | 0.86 | 1.53 | 3.88 | 14.06 |
| BAM Brookfield Asset Management Ltd |
-0.33 0.62% | 53.32 | 648.13 | 26.60 | 5.00 | 6.91 | 11.10 | 9.74 |
| IGM IGM Financial Inc. |
-0.29 0.85% | 33.75 | 8.85 | 9.56 | 2.14 | 1.31 | 4.30 | 10.58 |
| PHYS Sprott Physical Gold |
0.09 0.37% | 24.73 | 162.54 | - | 11.16 | 1.07 | 0.26 | 0.66 |
| ONEX Onex Corp |
-0.06 0.06% | 99.19 | 10.79 | 222.22 | 6.56 | 0.72 | 10.25 | 14.94 |
Brookfield Corporation is an alternative asset manager and REIT/Real Estate Investment Manager firm focuses on real estate, renewable power, infrastructure and venture capital and private equity assets. It manages a range of public and private investment products and services for institutional and retail clients. It typically makes investments in sizeable, premier assets across geographies and asset classes. It invests both its own capital as well as capital from other investors. Within private equity and venture capital, it focuses on acquisition, early ventures, control buyouts and financially distressed, buyouts and corporate carve-outs, recapitalizations, convertible, senior and mezzanine financings, operational and capital structure restructuring, strategic re-direction, turnaround, and under-performing midmarket companies. It invests in both public debt and equity markets. It invests in private equity sectors with focus on Business Services include infrastructure, healthcare, road fuel distribution and marketing, construction and real estate; Industrials include manufacturers of automotive batteries, graphite electrodes, returnable plastic packaging, and sanitation management and development; and Residential/ infrastructure services. It targets companies which likely possess underlying real assets, primarily in sectors such as industrial products, building materials, metals, mining, homebuilding, oil and gas, paper and packaging, manufacturing and forest product sectors. It invests globally with focus on North America including Brazil, the United States, Canada; Europe; and Australia; and Asia-Pacific. The firm considers equity investments in the range of $2 million to $500 million. It has a four-year investment period and a 10-year term with two one-year extensions. The firm prefers to take minority stake and majority stake. Brookfield Corporation was founded in 1997 and based in Toronto, Canada with additional offices across Northern America; South America; Europe; Middle East and Asia.
Brookfield Place, Toronto, ON, Canada, M5J 2T3
| Name | Title | Year Born |
|---|---|---|
| Mr. James Bruce Flatt | Managing Partner, CEO & Director | 1965 |
| Mr. Nicholas H. Goodman C.A. | Managing Partner & CFO | NA |
| Mr. Bahir Manios | Managing Partner & CFO | 1979 |
| Mr. Cyrus Madon | Managing Partner & CEO of Private Equity Group | 1966 |
| Mr. Sachin G. Shah CPA, CPA | Managing Partner & CEO of Insurance Solutions | 1977 |
| Mr. Samuel J.B. Pollock | Managing Partner & CEO of Infrastructure | 1966 |
| Mr. Brian William Kingston | Managing Partner & CEO of Real Estate | 1974 |
| Mr. Connor David Teskey | Managing Partner and CEO of Renewable Power & Transition | 1988 |
| Mr. David James Nowak | Managing Partner of Private Equity | 1970 |
| Mr. Pierre McNeil | Managing Director of Private Equity | 1963 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
CA 
AU
UK
US
NZ
Please wait processing your request...