RY 133.62 0.2325% TD 80.66 0.3608% SHOP 96.69 -2.3432% CNR 170.96 1.5503% ENB 49.46 1.228% CP 112.45 0.196% BMO 126.9 -0.2672% TRI 208.55 -0.2583% CNQ 106.0 0.5406% BN 54.95 -1.0267% ATD 77.31 -0.3609% CSU 3649.3 -1.2892% BNS 63.12 -1.5596% CM 64.92 -0.3683% SU 54.025 0.4369% TRP 49.43 0.5288% NGT 59.66 12.8428% WCN 226.31 -0.593% MFC 31.94 -0.6532% BCE 44.92 -0.817%
Last update at 2024-04-25T19:46:00Z
Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
Income before tax | 3929.10M | 3417.60M | 3359.10M | 2903.50M | 2192.20M |
Minority interest | - | - | 0.00000M | -4.00000M | 12.60M |
Net income | 3090.90M | 2683.30M | 2705.50M | 2353.60M | 1833.90M |
Selling general administrative | 6348.10M | 5884.50M | 5137.60M | 5220.60M | 5643.90M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 12052.10M | 11004.80M | 10115.30M | 9734.70M | 9194.90M |
Reconciled depreciation | 1533.50M | 1549.90M | 1363.60M | 1343.80M | 1039.10M |
Ebit | - | 3678.50M | 3675.60M | 3162.50M | 2488.90M |
Ebitda | 5815.50M | 5138.30M | 5030.40M | 4461.90M | 3559.70M |
Depreciation and amortization | - | 1459.80M | 1354.80M | 1299.40M | 1070.80M |
Non operating income net other | - | - | - | - | - |
Operating income | 4232.00M | 3678.50M | 3675.60M | 3162.50M | 2488.90M |
Other operating expenses | - | 59235.30M | 42152.30M | 51048.50M | 56639.50M |
Interest expense | 352.90M | 304.30M | 330.60M | 326.70M | 312.90M |
Tax provision | 838.20M | 734.30M | 653.60M | 545.90M | 370.90M |
Interest income | 271.60M | 15.20M | 261.00M | 221.80M | 257.00M |
Net interest income | -261.50000M | -310.60000M | -297.60000M | -318.00000M | -325.40000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 734.30M | 653.60M | 545.90M | 370.90M |
Total revenue | 71856.70M | 62809.90M | 45760.10M | 54132.40M | 59117.60M |
Total operating expenses | 67711.20M | 7430.20M | 6507.50M | 6650.80M | 6716.80M |
Cost of revenue | 59804.60M | 51805.10M | 35644.80M | 44397.70M | 49922.70M |
Total other income expense net | 45.10M | -260.90000M | -316.50000M | -259.00000M | -296.70000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 3090.90M | 2683.30M | 2705.50M | 2357.60M | 1821.30M |
Net income applicable to common shares | 3090.90M | 2683.30M | 2705.50M | 2353.60M | 1833.90M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
Total assets | 29049.20M | 29591.60M | 28394.50M | 25679.50M | 22607.70M |
Intangible assets | 762.20M | 687.50M | 716.90M | 550.80M | 944.40M |
Earning assets | - | - | - | - | - |
Other current assets | 13.80M | 175.60M | 450.20M | 168.00M | 120.20M |
Total liab | 16484.70M | 17154.00M | 16213.60M | 15612.90M | 13426.60M |
Total stockholder equity | 12564.50M | 12437.60M | 12180.90M | 10066.60M | 8923.20M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 0.80M | 1873.90M | 1845.40M | 1638.90M | 1721.20M |
Common stock | 614.70M | 639.90M | 670.60M | 694.80M | 706.80M |
Capital stock | 614.70M | 639.90M | 670.60M | 694.80M | 706.80M |
Retained earnings | 12934.60M | 12521.00M | 12017.80M | 10611.30M | 9053.50M |
Other liab | - | 2089.40M | 2109.00M | 1849.70M | 2068.80M |
Good will | 6621.50M | 6094.10M | 5946.30M | 5505.80M | 5683.10M |
Other assets | 302.20M | 451.00M | 415.10M | 289.00M | 352.60M |
Cash | 834.20M | 2143.90M | 3015.80M | 3641.50M | 706.40M |
Cash and equivalents | 834.20M | 2143.90M | 3015.80M | 3641.50M | 706.40M |
Total current liabilities | 5165.00M | 6017.40M | 5949.70M | 3744.30M | 5582.00M |
Current deferred revenue | - | - | 1726.90M | 1630.80M | - |
Net debt | 5054.80M | 7296.00M | 6586.20M | 6737.80M | 6245.00M |
Short term debt | 0.00000M | 426.80M | 1526.70M | 597.80M | 1310.70M |
Short long term debt | 0.70M | 1.40M | 1107.30M | 214.70M | 1310.70M |
Short long term debt total | - | 9439.90M | 9602.00M | 10379.30M | 6951.40M |
Other stockholder equity | -1015.20000M | 25.80M | 23.60M | 21.40M | 19.50M |
Property plant equipment | 15258.10M | 14588.40M | 13939.20M | 12650.40M | 11129.90M |
Total current assets | 5669.60M | 7328.30M | 7121.90M | 6430.90M | 4321.30M |
Long term investments | 384.20M | 476.40M | 275.20M | 237.90M | 136.00M |
Net tangible assets | - | 5656.00M | 5517.70M | 4010.00M | 2295.70M |
Short term investments | 95.00M | 23.10M | 11.00M | 38.60M | 0.00000M |
Net receivables | 1569.80M | 2582.70M | 1877.30M | 1345.40M | 2027.00M |
Long term debt | 5888.30M | 5963.60M | 5282.60M | 7515.80M | 5640.70M |
Inventory | 2176.00M | 2403.00M | 1767.60M | 1237.40M | 1467.70M |
Accounts payable | 3181.70M | 3716.70M | 2577.60M | 1507.60M | 2550.10M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | -749.10000M | -531.10000M | -1260.90000M | -856.60000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 23.10M | 367.40M | 334.40M | 251.90M | 306.60M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 23379.60M | 22263.30M | 21272.60M | 19248.60M | 18286.40M |
Capital lease obligations | 3576.90M | 3474.90M | 3212.10M | 2648.80M | - |
Long term debt total | 9027.10M | 9013.10M | 8075.30M | 9781.50M | 5640.70M |
Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
Investments | -2275.60000M | -196.70000M | 51.00M | -19.50000M | -19.50000M |
Change to liabilities | 0.00000M | 1203.30M | 762.00M | -936.30000M | 205.90M |
Total cashflows from investing activities | -2275.60000M | -1799.40000M | -1385.60000M | -1213.80000M | -935.20000M |
Net borrowings | - | -722.60000M | -2114.80000M | 1328.70M | -1819.20000M |
Total cash from financing activities | -3349.70000M | -2951.10000M | -3429.60000M | 480.70M | -2053.80000M |
Change to operating activities | - | -34.50000M | 1.90M | -47.60000M | 14.80M |
Net income | 3090.90M | 2683.30M | 2705.50M | 2357.60M | 1821.30M |
Change in cash | -1309.70000M | -871.90000M | -625.70000M | 2935.10M | 40.20M |
Begin period cash flow | 2143.90M | 3015.80M | 3641.50M | 706.40M | 666.20M |
End period cash flow | 834.20M | 2143.90M | 3015.80M | 3641.50M | 706.40M |
Total cash from operating activities | 4344.60M | 3944.90M | 4086.60M | 3720.70M | 3083.60M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1463.70M | 1549.90M | 1363.60M | 1343.80M | 1039.10M |
Other cashflows from investing activities | -471.80000M | -15.90000M | 4.60M | 28.50M | -16.90000M |
Dividends paid | 377.70M | 330.10M | 268.30M | 215.70M | 181.30M |
Change to inventory | 202.80M | -639.20000M | -490.50000M | 204.20M | -126.30000M |
Change to account receivables | 106.50M | -838.80000M | -358.00000M | 545.30M | 40.20M |
Sale purchase of stock | -2387.20000M | -1842.30000M | -1046.70000M | -470.80000M | 0.20M |
Other cashflows from financing activities | - | 934.00M | 0.20M | 2788.60M | 262.70M |
Change to netincome | 158.70M | 154.70M | 172.50M | 27.40M | 159.20M |
Capital expenditures | 1803.80M | 1664.50M | 1222.20M | 1408.20M | 1145.10M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -315.40000M | -340.50000M | -155.00000M | 0.60M | 79.50M |
Stock based compensation | - | - | -69.10000M | -88.40000M | - |
Other non cash items | 49.70M | -4.50000M | 112.50M | -86.40000M | 52.00M |
Free cash flow | 2540.80M | 2280.40M | 2864.40M | 2312.50M | 1938.50M |
Sector: Consumer Cyclical Industry: Specialty Retail
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ATD Alimentation Couchen Tard Inc A |
-0.28 0.36% | 77.31 | 19.41 | 17.99 | 1.15 | 4.47 | 1.31 | 15.17 |
CTC Canadian Tire Corporation Limited |
2.33 0.93% | 253.33 | 28.75 | 19.30 | 0.49 | 3.08 | 0.94 | 8.43 |
PET Pet Valu Holdings Ltd |
-0.635 2.01% | 31.04 | 25.26 | 17.99 | 2.11 | 47.09 | 2.74 | 13.94 |
LNF Leon's Furniture Limited |
1.27 5.97% | 22.56 | 9.68 | 6.55 | 0.54 | 1.32 | 0.66 | 5.08 |
ZZZ Sleep Country Canada Hldg Inc |
-0.18 0.64% | 27.73 | 10.00 | 10.25 | 0.94 | 1.98 | 1.39 | 6.22 |
Alimentation Couche-Tard Inc. operates and licenses convenience stores in North America, Europe, and Asia. Its convenience stores sell tobacco products and alternative tobacco products, grocery items, candies and snacks, beer, wine, beverages, and fresh food offerings; road transportation fuels and electric vehicle charging solutions; and aviation fuels, as well as energy for stationary engines. The company operates its convenience stores chain under the Circle K, Couche-Tard, Holiday, Ingo, and Mac's brands. It is also involved in the sale of lottery tickets, calling and gift cards, postage stamps, and bus tickets; and provision of automatic teller machines and car wash services. In addition, it operates and licenses stores operated under the Circle K banner in Cambodia, Egypt, Guam, Guatemala, Honduras, Indonesia, Jamaica, Macau, Mexico, New Zealand, Saudi Arabia, the United Arab Emirates, and Vietnam. The company was formerly known as Actidev Inc. and changed its name to Alimentation Couche-Tard Inc. in December 1994. Alimentation Couche-Tard Inc. was founded in 1980 and is headquartered in Laval, Canada.
4204 Industriel Boulevard, Laval, QC, Canada, H7L 0E3
Name | Title | Year Born |
---|---|---|
Mr. Alain Bouchard | Co-Founder & Exec. Chairman | 1949 |
Mr. Brian P. Hannasch | Pres, CEO & Director | 1967 |
Mr. Jacques D'Amours | Co-Founder & Corp. Director | 1957 |
Mr. Richard Fortin | Co-Founder & Corp. Director | 1949 |
Mr. Real Plourde P.Eng. | Co-Founder & Corp. Director | 1951 |
Mr. Claude Tessier B.A., CPA, CA, CPA | Exec. VP & CFO | 1964 |
Mr. Kevin Andrew Lewis | Exec. VP & Chief Marketing Officer | 1971 |
Mr. Timothy Alexander Miller | Exec. VP of Operations - North America & Global Commercial Optimization | 1973 |
Ms. Karinne Bouchard C.P.A., M.Sc. | Global Head of Treasury, Treasurer & Director | 1979 |
Mr. Edward Dzadovsky | Exec. VP & CTO | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).