…
Pet Valu Holdings Ltd. engages in the retail and wholesale of pet food and pet-related supplies for dogs, cats, fish, birds, reptiles, and small animals in Canada. The company offers food and treats for dogs and cats, cat litter, health and wellness solutions, dog and cat toys, collars and leashes, waste management solutions, pet cages and carriers, flea and tick products, and pet apparel and other related accessories. It also provides in-store services, including self-serve dog washes and grooming salons; sells live animals, such as fish, birds, reptiles, and other small animals; and facilitates the adoption of cats, dogs, and other small animals on behalf of local animal welfare organizations. The company sells its products through corporate-owned and franchise stores, as well as online. It offers its products under the Acana, Orijen, Purina ProPlan, Hill's Science Diet, Big Country Raw, Open Farm, Go! Solutions, Now Fresh, Weruva, and Kong brands. The company was formerly known as Pet Retail Brands Ltd and changed its name to Pet Valu Holdings Ltd. in April 2021. Pet Valu Holdings Ltd. was founded in 1976 and is headquartered in Markham, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Pet Valu Holdings Ltd operates a network of retail and franchised pet stores across Canada selling food, supplies, grooming and related services. Long-term growth may be supported by resilient pet ownership trends, recurring consumable sales, e-commerce and private-label expansion plus a franchise model that can scale with limited capital, which could appeal to investors seeking consumer-stable cash flows.
Key risks include intense competition from big-box and online retailers that could pressure margins, execution risk in omnichannel integration, supply-chain disruptions and sensitivity to consumer discretionary spending.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 133.75M | 121.38M | 125.17M | 138.67M | 125.08M |
| Minority interest | - | - | - | 0.00M | -3.43M |
| Net income | 97.80M | 87.42M | 89.55M | 100.77M | 95.36M |
| Selling general administrative | 177.61M | 134.64M | 135.06M | 130.66M | 110.00M |
| Selling and marketing expenses | - | 29.08M | 28.11M | 25.24M | 21.34M |
| Gross profit | 367.48M | 364.64M | 365.14M | 352.30M | 287.18M |
| Reconciled depreciation | 73.69M | 65.91M | 50.72M | 38.07M | 33.71M |
| Ebit | 184.16M | 165.25M | 164.70M | 160.19M | 129.41M |
| Ebitda | 257.84M | 231.16M | 215.41M | 204.73M | 161.64M |
| Depreciation and amortization | 73.69M | 65.91M | 50.72M | 44.54M | 32.23M |
| Operating income | 184.16M | 155.32M | 165.73M | 160.19M | 129.41M |
| Other operating expenses | 991.40M | 941.87M | 895.14M | 791.50M | 646.61M |
| Interest expense | 41.08M | 44.96M | 41.55M | 26.88M | 39.67M |
| Tax provision | 35.95M | 33.96M | 35.63M | 37.91M | 26.29M |
| Interest income | 10.60M | 34.93M | 10.90M | 21.59M | 1.41M |
| Net interest income | -30.27M | -33.09M | -30.65M | -20.48M | -41.14M |
| Income tax expense | 35.95M | 33.96M | 35.63M | 37.91M | 26.29M |
| Total revenue | 1175.56M | 1097.19M | 1055.87M | 951.70M | 776.01M |
| Total operating expenses | 183.32M | 209.32M | 204.41M | 192.10M | 157.77M |
| Cost of revenue | 808.08M | 732.55M | 690.73M | 599.40M | 488.83M |
| Total other income expense net | -50.40M | -33.94M | -40.55M | -21.52M | -4.32M |
| Net income from continuing ops | 97.80M | 87.42M | 89.55M | 100.77M | 98.79M |
| Net income applicable to common shares | - | 87.42M | 89.55M | 100.77M | 95.36M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1037.66M | 970.93M | 916.91M | 740.18M | 599.17M |
| Intangible assets | 48.44M | 50.25M | 52.20M | 52.28M | 37.36M |
| Other current assets | 14.95M | 10.59M | 19.40M | 22.26M | 10.43M |
| Total liab | 939.39M | 875.18M | 847.19M | 739.80M | 693.70M |
| Total stockholder equity | 98.27M | 95.75M | 69.72M | 0.38M | -94.52M |
| Other current liab | 50.29M | - | 55.07M | 85.14M | 65.13M |
| Common stock | 332.65M | - | 321.75M | 316.21M | 307.50M |
| Capital stock | 332.65M | 313.83M | 321.75M | 316.21M | 307.50M |
| Retained earnings | -239.20M | -228.31M | -258.77M | -319.78M | -403.62M |
| Other liab | - | - | - | 14.57M | 7.72M |
| Good will | 100.41M | 98.18M | 97.56M | 97.57M | 92.94M |
| Other assets | - | - | - | 13.91M | 130.66M |
| Cash | 35.72M | 35.14M | 28.44M | 63.03M | 50.07M |
| Cash and equivalents | - | - | - | 63.03M | 50.07M |
| Total current liabilities | 198.87M | 184.42M | 172.25M | 189.21M | 152.40M |
| Current deferred revenue | 1.48M | - | 1.34M | 1.20M | 1.03M |
| Net debt | 767.42M | 242.88M | 708.68M | 542.08M | 534.34M |
| Short term debt | 77.13M | - | 81.82M | 69.08M | 50.84M |
| Short long term debt | - | - | 17.75M | 17.75M | 8.88M |
| Short long term debt total | 803.14M | - | 737.12M | 605.11M | 584.41M |
| Other stockholder equity | 4.96M | - | 6.88M | 4.11M | 1.78M |
| Property plant equipment | - | - | - | 174.02M | 142.82M |
| Total current assets | 257.57M | 246.51M | 238.13M | 256.50M | 193.22M |
| Long term investments | - | - | 0.00M | 4.71M | 2.18M |
| Net tangible assets | - | - | - | -149.48M | -224.82M |
| Net receivables | 75.85M | 29.86M | 68.22M | 52.79M | 41.02M |
| Long term debt | 288.99M | 278.02M | 275.47M | 320.06M | 336.62M |
| Inventory | 131.05M | 124.58M | 122.07M | 118.41M | 91.70M |
| Accounts payable | 69.97M | 33.42M | 34.01M | 33.79M | 35.40M |
| Accumulated other comprehensive income | -0.14M | - | -0.14M | -0.16M | -0.18M |
| Non currrent assets other | 3.71M | 3.87M | 4.24M | 148.45M | 125.05M |
| Non current assets total | 780.09M | 724.42M | 678.77M | 483.68M | 405.95M |
| Capital lease obligations | 514.15M | 471.27M | 443.90M | 267.30M | 238.91M |
| Long term debt total | - | - | - | 536.03M | 533.58M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -8.52M | -16.15M | -17.32M | -2.17M |
| Change to liabilities | - | - | - | 1.82M | 0.58M |
| Total cashflows from investing activities | -14.51M | -8.52M | -16.15M | -17.32M | 3.99M |
| Net borrowings | -69.49M | -78.21M | -98.69M | -52.09M | -376.50M |
| Total cash from financing activities | -183.70M | -183.82M | -153.78M | -92.80M | -163.34M |
| Change to operating activities | - | - | - | -8.19M | 0.28M |
| Net income | 97.80M | 87.42M | 89.55M | 100.77M | 98.79M |
| Change in cash | 0.58M | 6.70M | -34.59M | 12.97M | -21.41M |
| Begin period cash flow | 35.14M | 28.44M | 63.03M | 50.07M | 71.48M |
| End period cash flow | 35.72M | 35.14M | 28.44M | 63.03M | 50.07M |
| Total cash from operating activities | 198.93M | 200.08M | 135.34M | 123.52M | 138.16M |
| Issuance of capital stock | - | - | - | 0.00M | 295.21M |
| Depreciation | 73.69M | 65.91M | 50.72M | 38.07M | 33.71M |
| Other cashflows from investing activities | 36.20M | 43.91M | 37.56M | 27.09M | 3.10M |
| Dividends paid | 33.16M | -31.47M | -28.54M | 16.93M | 0.70M |
| Change to inventory | -5.17M | -2.26M | -3.56M | -26.13M | -13.69M |
| Change to account receivables | -0.23M | -7.35M | -4.95M | -6.83M | -1.18M |
| Sale purchase of stock | -88.02M | -30.01M | -4.35M | 8.06M | 295.27M |
| Other cashflows from financing activities | -94.54M | -44.14M | -26.55M | -23.79M | 313.65M |
| Change to netincome | - | - | - | 22.84M | 19.78M |
| Capital expenditures | 57.00M | 66.66M | 63.17M | 44.41M | 28.46M |
| Change in working capital | 2.12M | 5.59M | -23.79M | -39.34M | -14.01M |
| Stock based compensation | 6.01M | 7.20M | 5.86M | 6.25M | 2.20M |
| Other non cash items | 30.34M | 31.20M | 33.83M | 16.55M | 4.29M |
| Free cash flow | 141.93M | 133.42M | 72.17M | 79.11M | 109.70M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PET Pet Valu Holdings Ltd |
0.40 1.88% |
21.66 | 15.17 | 12.44 | 1.24 | 14.78 | 1.89 | 8.97 |
| ATD Alimentation Couchen Tard Inc A |
2.98 3.64% |
84.75 | 19.96 | 18.05 | 1.00 | 3.39 | 0.92 | 10.32 |
| CTC Canadian Tire Corporation Limited |
0.78 0.35% |
221.00 | 20.83 | 14.79 | 0.71 | 1.92 | 1.06 | 8.75 |
| CTC-A Canadian Tire Corporation Limited |
6.91 3.41% |
209.59 | 14.98 | 9.98 | 0.49 | 1.59 | 0.93 | 8.38 |
| LNF Leon's Furniture Limited |
0.86 3.27% |
27.17 | 11.61 | 11.42 | 0.71 | 1.46 | 0.73 | 5.52 |
Pet Valu Holdings Ltd. engages in the retail and wholesale of pet food and pet-related supplies for dogs, cats, fish, birds, reptiles, and small animals in Canada. The company offers food and treats for dogs and cats, cat litter, health and wellness solutions, dog and cat toys, collars and leashes, waste management solutions, pet cages and carriers, flea and tick products, and pet apparel and other related accessories. It also provides in-store services, including self-serve dog washes and grooming salons; sells live animals, such as fish, birds, reptiles, and other small animals; and facilitates the adoption of cats, dogs, and other small animals on behalf of local animal welfare organizations. The company sells its products through corporate-owned and franchise stores, as well as online. It offers its products under the Acana, Orijen, Purina ProPlan, Hill's Science Diet, Big Country Raw, Open Farm, Go! Solutions, Now Fresh, Weruva, and Kong brands. The company was formerly known as Pet Retail Brands Ltd and changed its name to Pet Valu Holdings Ltd. in April 2021. Pet Valu Holdings Ltd. was founded in 1976 and is headquartered in Markham, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Richard D. Maltsbarger | Pres, CEO, Sec. & Director | 1976 |
| Mr. James Grady | Chief Financial Officer | 1967 |
| Ms. Christine Schultz | Chief Information Officer | 1964 |
| Mr. Tanbir Grover | Chief Digital & Marketing Officer | 1978 |
| Ms. Kendalee MacKay | Chief Merchant Officer | 1974 |
| Ms. Liliane Bedrossian | Chief Accounting Officer | 1978 |
| Ms. Christine Martin-Bevilacqua | Chief Admin. Officer | 1961 |
| Mr. James Allison | Sr. Director of Investor Relations | NA |
| Ms. Catherine J. Johnston | Chief Legal Officer & Gen. Counsel | 1967 |
| Mr. Richard D. Maltsbarger | CEO & Director | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.