RY 139.89 0.8943% TD 76.9 1.2242% SHOP 86.16 -18.5248% CNR 172.89 0.5818% ENB 51.15 1.1269% CP 112.14 0.5199% BMO 127.56 0.9816% TRI 229.43 0.1528% CNQ 105.96 1.0105% BN 60.44 0.683% ATD 75.02 0.4015% CSU 3820.47 1.7341% BNS 65.64 1.4685% CM 66.73 1.3364% SU 53.67 0.4304% TRP 52.0 1.069% NGT 57.07 0.3693% WCN 227.19 0.0528% MFC 33.6 0.9919% BCE 46.16 0.5445%
Last update at 2024-05-08T13:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1583.80M | 1701.90M | 1172.10M | 1182.90M | 1068.20M |
Minority interest | -138.70000M | -133.10000M | 1335.60M | 1314.10M | 1048.80M |
Net income | 1044.10M | 1127.60M | 751.80M | 778.40M | 692.10M |
Selling general administrative | 3073.40M | 2872.90M | 2615.00M | 2477.30M | 2716.30M |
Selling and marketing expenses | 429.10M | 377.60M | 301.90M | 312.80M | 329.50M |
Gross profit | 6097.90M | 5835.20M | 5076.60M | 4873.80M | 4711.30M |
Reconciled depreciation | 743.50M | 701.50M | 695.30M | 657.50M | 428.00M |
Ebit | 1671.40M | 1792.20M | 1270.30M | 1290.00M | 1118.70M |
Ebitda | 2414.90M | 2493.70M | 1965.60M | 1947.50M | 1546.70M |
Depreciation and amortization | 743.50M | 701.50M | 695.30M | 657.50M | 428.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 1671.40M | 1792.20M | 1270.30M | 1290.00M | 1243.70M |
Other operating expenses | 15934.20M | 14391.20M | 13393.70M | 13098.10M | 12815.00M |
Interest expense | 87.60M | 90.30M | 98.20M | 107.10M | 141.40M |
Tax provision | 401.00M | 441.20M | 309.50M | 288.10M | 285.20M |
Interest income | 231.00M | 222.50M | 15.60M | 266.80M | 201.50M |
Net interest income | -231.00000M | -222.50000M | -256.50000M | -266.80000M | -151.50000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 401.00M | 441.20M | 309.50M | 288.10M | 285.20M |
Total revenue | 17810.60M | 16292.10M | 14871.00M | 14534.40M | 14058.70M |
Total operating expenses | 4221.50M | 3934.30M | 3599.30M | 3437.50M | 3467.60M |
Cost of revenue | 11712.70M | 10456.90M | 9794.40M | 9660.60M | 9347.40M |
Total other income expense net | -87.60000M | -90.30000M | -98.20000M | -107.10000M | -175.50000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1182.80M | 1260.70M | 862.60M | 894.80M | 783.00M |
Net income applicable to common shares | 1044.10M | 1127.60M | 751.80M | 778.40M | 692.10M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 22102.30M | 21802.20M | 20377.10M | 19518.30M | 17286.80M |
Intangible assets | 1478.40M | 1495.40M | 1483.30M | 1523.20M | 1410.40M |
Earning assets | - | - | - | - | - |
Other current assets | 405.70M | 326.30M | 272.60M | 189.30M | 311.60M |
Total liab | 15063.10M | 15291.40M | 14542.40M | 14013.60M | 11871.80M |
Total stockholder equity | 5618.50M | 5123.80M | 4499.10M | 4190.60M | 4366.20M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 1699.10M | 2515.20M | 1844.40M | 1236.30M | 1310.70M |
Common stock | 587.80M | 593.60M | 597.00M | 588.00M | 591.50M |
Capital stock | 587.80M | 593.60M | 597.00M | 588.00M | 591.50M |
Retained earnings | 5070.20M | 4696.50M | 4136.90M | 3729.60M | 3720.70M |
Other liab | 932.80M | 1040.60M | 1042.60M | 1007.60M | 1106.60M |
Good will | 863.20M | 876.80M | 889.50M | 891.10M | 861.60M |
Other assets | 310.80M | 1261.20M | 1305.40M | 1482.80M | 1290.00M |
Cash | 313.80M | 1735.00M | 1291.00M | 187.30M | 450.00M |
Cash and equivalents | 84.70M | 691.60M | 540.30M | 69.40M | 324.80M |
Total current liabilities | 7147.00M | 6790.00M | 5205.80M | 5751.40M | 5258.20M |
Current deferred revenue | 316.40M | 291.20M | 246.80M | 222.80M | 216.20M |
Net debt | 7405.60M | 5354.90M | 5873.50M | 7619.20M | 5136.60M |
Short term debt | 2475.50M | 1614.40M | 1152.20M | 2205.30M | 1586.30M |
Short long term debt | 2094.30M | 1255.50M | 822.50M | 288.20M | 1586.30M |
Short long term debt total | 7719.40M | 7089.90M | 7164.50M | 7806.50M | 5586.60M |
Other stockholder equity | 2.90M | 2.90M | 2.90M | 2.90M | 2.90M |
Property plant equipment | 6926.10M | 6335.40M | 5994.90M | 5893.70M | 4283.20M |
Total current assets | 11530.40M | 11646.60M | 10546.80M | 9555.30M | 9255.80M |
Long term investments | 62.60M | 175.10M | 146.20M | 138.90M | 152.70M |
Net tangible assets | 3276.90M | 2751.60M | 2126.30M | 1776.30M | 2094.20M |
Short term investments | 176.30M | 606.20M | 643.00M | 201.70M | 183.70M |
Net receivables | 7418.50M | 6498.50M | 6027.30M | 6764.10M | 6313.00M |
Long term debt | 3217.50M | 3558.70M | 4115.70M | 3730.20M | 4000.30M |
Inventory | 3216.10M | 2480.60M | 2312.90M | 2212.90M | 1997.50M |
Accounts payable | 2656.00M | 2369.20M | 1962.40M | 2087.00M | 2034.40M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -42.40000M | -169.20000M | -237.70000M | -129.90000M | 51.10M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 597.00M | 588.00M | 591.50M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1098.20M | 1054.20M | 1017.70M | 1196.90M | 1107.30M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 10571.90M | 10155.60M | 9830.30M | 9963.00M | 8031.00M |
Capital lease obligations | 2407.60M | 2275.80M | 2226.50M | 2206.30M | - |
Long term debt total | 5243.90M | 5475.50M | 6012.30M | 5601.20M | 4000.30M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -329.90000M | -43.20000M | -848.00000M | -4.20000M | -1308.60000M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 76.20M |
Total cashflows from investing activities | -329.90000M | -736.50000M | -848.00000M | -758.70000M | -1308.60000M |
Net borrowings | 136.30M | -492.40000M | -1019.40000M | -203.50000M | 1062.60M |
Total cash from financing activities | -1661.50000M | -653.40000M | -462.70000M | -604.20000M | 534.60M |
Change to operating activities | -1231.50000M | -245.20000M | 741.40M | -377.80000M | -524.10000M |
Net income | 1182.80M | 1260.70M | 862.60M | 894.80M | 783.00M |
Change in cash | -1425.40000M | 424.50M | 1132.10M | -275.30000M | 33.40M |
Begin period cash flow | 1751.70M | 1327.20M | 195.10M | 470.40M | 437.00M |
End period cash flow | 326.30M | 1751.70M | 1327.20M | 195.10M | 470.40M |
Total cash from operating activities | 566.00M | 1814.40M | 2442.80M | 1087.60M | 807.40M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 743.50M | 701.50M | 695.30M | 657.50M | 428.00M |
Other cashflows from investing activities | 504.70M | 42.30M | -411.50000M | -144.90000M | 11.20M |
Dividends paid | 325.80M | 271.10M | 262.90M | 242.50M | 222.30M |
Change to inventory | - | - | - | - | -104.40000M |
Change to account receivables | - | - | - | - | 32.80M |
Sale purchase of stock | -425.40000M | -131.10000M | -111.50000M | -218.00000M | -582.40000M |
Other cashflows from financing activities | 389.20M | 693.10M | 2378.60M | 962.20M | 1936.60M |
Change to netincome | 9.90M | 230.50M | 254.30M | 29.50M | 211.40M |
Capital expenditures | 834.60M | 778.80M | 436.50M | 613.80M | 546.30M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -574.40000M | 241.60M | -183.70000M | -105.50000M | -44.60000M |
Stock based compensation | - | - | -422.50000M | -643.70000M | - |
Other non cash items | -1186.90000M | -830.60000M | 759.10M | -647.30000M | -644.20000M |
Free cash flow | -268.60000M | 1035.60M | 2006.30M | 473.80M | 261.10M |
Sector: Consumer Cyclical Industry: Specialty Retail
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CTC Canadian Tire Corporation Limited |
5.00 2.13% | 240.01 | 28.75 | 19.30 | 0.49 | 3.08 | 0.94 | 8.43 |
ATD Alimentation Couchen Tard Inc A |
0.30 0.40% | 75.02 | 19.41 | 17.99 | 1.15 | 4.47 | 1.31 | 15.17 |
PET Pet Valu Holdings Ltd |
-0.16 0.52% | 30.78 | 25.26 | 17.99 | 2.11 | 47.09 | 2.74 | 13.94 |
LNF Leon's Furniture Limited |
0.29 1.31% | 22.50 | 9.68 | 6.55 | 0.54 | 1.32 | 0.66 | 5.08 |
ZZZ Sleep Country Canada Hldg Inc |
-0.6 2.19% | 26.82 | 10.00 | 10.25 | 0.94 | 1.98 | 1.39 | 6.22 |
Canadian Tire Corporation, Limited provides a range of retail goods and services in Canada. It operates in three segments: Retail, CT REIT, and Financial Services. The Retail segment retails automotive maintenance products and accessories, parts, tires as well as automotive services and roadside assistance; kitchen, home organization, decor, home electronics, pet, and cleaning and consumable products; tools, hardware, paint, electrical, plumbing, home environment, and smart home products; and outdoor recreation, exercise, footwear and apparel, hunting, fishing, camping, and sporting goods. It also retails Christmas trees, lights and decor, Halloween décor and costumes, yard care and maintenance, and snow removal equipment; patio furniture, barbeques, pools, trampolines, outdoor power equipment and tools, plants and gardening supplies; backyard amusement, pool fun, and toys and games; gasoline; sporting goods and active wear; casual and industrial apparel and footwear; and outerwear, base-layer, and workwear. This segment offers its products under the Canadian Tire, Pro Hockey Life, Mark's, PartSource, Helly Hansen, Party City, Petroleum, and SportChek brand names. This segment also participates in loyalty programs, as well as sells its products online. The CT REIT segment operates as a closed-end real estate investment trust that holds a portfolio of 373 properties comprising Canadian Tire stores, Canadian Tire anchored retail developments, industrial properties, a mixed-use commercial property, and development properties. The Financial Services segment provides financial and other ancillary products and services, including consumer credit cards, in-store financing, insurance products, and retail and broker deposits; and savings accounts and guaranteed investment certificates. Canadian Tire Corporation, Limited was founded in 1922 and is headquartered in Toronto, Canada.
2180 Yonge Street, Toronto, ON, Canada, M4P 2V8
Name | Title | Year Born |
---|---|---|
Mr. Gregory Huber Hicks | CEO, Pres & Exec. Director | 1971 |
Mr. Gregory George Craig C.M.A., CPA | CFO & Exec. VP | 1968 |
Mr. James R. Christie | Exec. VP, Strategic Advisor & Gen. Counsel | NA |
Mr. Johnathan Edward Pershing | Exec. VP & Chief HR Officer | NA |
Mr. Aayaz Pira | Pres of Canadian Tire Financial Services | NA |
Mr. Rex W. Lee | Chief Information & Technology Officer | NA |
Ms. Karen Keyes | Head of Investor Relations | NA |
Jane Shaw | Sr. VP of Communications | NA |
Mr. John D. Salt | Sr. VP of Supply Chain | NA |
Mr. Robert Mongeau | Sr. VP of Real Estate | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).