RY 152.64 -0.722% TD 79.42 -0.3638% SHOP 86.76 0.2311% CNR 165.66 -0.2529% ENB 50.17 0.8645% CP 114.78 0.4463% BMO 119.46 0.395% TRI 223.44 -0.1118% CNQ 48.32 -1.2265% BN 63.27 -0.1263% ATD 82.05 -0.231% CSU 4214.73 0.4019% BNS 64.16 -1.1707% CM 68.67 0.0146% SU 52.85 -0.7139% TRP 56.41 2.0441% NGT 64.6 -0.9202% WCN 247.72 -0.394% MFC 35.62 -0.6138% BCE 45.62 -0.2405%

BCE Inc

Communication Services CA BCE

45.62CAD
-0.11(0.24%)

Last update at 2024-07-19T20:00:00Z

Day Range

45.2345.82
LowHigh

52 Week Range

48.7062.40
LowHigh

Fundamentals

  • Previous Close 45.73
  • Market Cap51078.22M
  • Volume1713987
  • P/E Ratio22.95
  • Dividend Yield6.91%
  • EBITDA8746.00M
  • Revenue TTM24639.00M
  • Revenue Per Share TTM27.01
  • Gross Profit TTM 10470.00M
  • Diluted EPS TTM2.44

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 3893.00M 3936.00M 3265.00M 4386.00M 3968.00M
Minority interest -58.00000M -52.00000M 340.00M 334.00M 326.00M
Net income 2868.00M 2840.00M 2634.00M 3191.00M 2929.00M
Selling general administrative 4417.00M 4424.00M 269.00M 247.00M 4490.00M
Selling and marketing expenses - - - - -
Gross profit 16533.00M 9893.00M 9607.00M 10106.00M 16108.00M
Reconciled depreciation 4723.00M 4609.00M 4404.00M 4398.00M 4014.00M
Ebit 5412.00M 5444.00M 5009.00M 5695.00M 4993.00M
Ebitda 10135.00M 10053.00M 9413.00M 10093.00M 9007.00M
Depreciation and amortization 4723.00M 4609.00M 4404.00M 4398.00M 4014.00M
Non operating income net other - - - - -
Operating income 5412.00M 5444.00M 5009.00M 5695.00M 5521.00M
Other operating expenses 18698.00M 18165.00M 17680.00M 18256.00M 17947.00M
Interest expense 1146.00M 1102.00M 1156.00M 1195.00M 1069.00M
Tax provision 967.00M 1044.00M 792.00M 1133.00M 995.00M
Interest income 1236.00M 905.00M 1153.00M 1053.00M 1149.00M
Net interest income -1095.00000M -1102.00000M -1156.00000M -1195.00000M -1069.00000M
Extraordinary items - 0.00000M 226.00M 29.00M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 967.00M 1044.00M 792.00M 1133.00M 995.00M
Total revenue 24174.00M 23449.00M 22883.00M 23964.00M 23468.00M
Total operating expenses 18698.00M 18165.00M 17680.00M 18256.00M 10587.00M
Cost of revenue 7641.00M 13556.00M 13276.00M 13858.00M 7360.00M
Total other income expense net -1519.00000M -1508.00000M -1744.00000M -1309.00000M -1553.00000M
Discontinued operations - - 226.00M 29.00M 29.00M
Net income from continuing ops 2926.00M 2892.00M 2473.00M 3253.00M 2973.00M
Net income applicable to common shares 2716.00M 2709.00M 2498.00M 3040.00M 2785.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 69329.00M 66733.00M 60665.00M 60314.00M 57100.00M
Intangible assets 16183.00M 15570.00M 13102.00M 13352.00M 13205.00M
Earning assets - - - - -
Other current assets 324.00M 335.00M 199.00M 190.00M 943.00M
Total liab 46814.00M 43815.00M 39336.00M 38783.00M 36411.00M
Total stockholder equity 22178.00M 22612.00M 20989.00M 21197.00M 20363.00M
Deferred long term liab 603.00M 387.00M 362.00M 368.00M 337.00M
Other current liab 1254.00M 1234.00M 1202.00M 1259.00M 2164.00M
Common stock 20840.00M 20662.00M 20390.00M 20363.00M 20036.00M
Capital stock 24710.00M 24665.00M 24393.00M 24367.00M 24040.00M
Retained earnings -3649.00000M -3423.00000M -4681.00000M -4509.00000M -4937.00000M
Other liab 7562.00M 7662.00M 7159.00M 6546.00M 6222.00M
Good will 10906.00M 10572.00M 10604.00M 10667.00M 10658.00M
Other assets 4561.00M 5338.00M 2876.00M 2144.00M 1692.00M
Cash 149.00M 207.00M 224.00M 145.00M 425.00M
Cash and equivalents 50.00M - 0.00000M 4.00M 0.00000M
Total current liabilities 11469.00M 9113.00M 8271.00M 9777.00M 10429.00M
Current deferred revenue 857.00M 799.00M 717.00M 683.00M 703.00M
Net debt 31771.00M 29466.00M 26099.00M 26151.00M 23980.00M
Short term debt 4137.00M 2625.00M 2417.00M 3881.00M 4645.00M
Short long term debt 4137.00M 2625.00M 2417.00M 3881.00M 4645.00M
Short long term debt total 31920.00M 29673.00M 26323.00M 26296.00M 24405.00M
Other stockholder equity 1172.00M 1157.00M 2348.00M 2356.00M 1170.00M
Property plant equipment 29256.00M 28235.00M 27513.00M 27636.00M 24844.00M
Total current assets 6487.00M 6198.00M 5688.00M 5520.00M 5793.00M
Long term investments 608.00M 668.00M 756.00M 955.00M 1022.00M
Net tangible assets -8781.00000M -7510.00000M -6720.00000M -6949.00000M -7504.00000M
Short term investments - - - - -
Net receivables 4574.00M 4363.00M 4215.00M 4149.00M 3993.00M
Long term debt 22451.00M 27048.00M 23906.00M 18591.00M 18129.00M
Inventory 656.00M 482.00M 439.00M 427.00M 432.00M
Accounts payable 5221.00M 4455.00M 3935.00M 3954.00M 2535.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -55.00000M 213.00M 103.00M 161.00M 90.00M
Additional paid in capital - - - - -
Common stock total equity - - 20390.00M 20363.00M 20036.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 5805.00M 5385.00M 2896.00M 2343.00M 1466.00M
Deferred long term asset charges - - - - -
Non current assets total 62842.00M 60535.00M 54977.00M 54794.00M 51307.00M
Capital lease obligations - - - - -
Long term debt total 27783.00M 27048.00M 23906.00M 22415.00M 19760.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -5662.00000M -5507.00000M -7003.00000M -3540.00000M -4036.00000M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -5517.00000M -7003.00000M -3540.00000M -4036.00000M
Net borrowings - 739.00M 2435.00M -638.00000M -1209.00000M
Total cash from financing activities -2081.00000M -2988.00000M -1022.00000M -4135.00000M -4202.00000M
Change to operating activities - 426.00M 7.00M 473.00M -48.00000M
Net income 2405.00M 2926.00M 2892.00M 2473.00M 3253.00M
Change in cash - -140.00000M -17.00000M 79.00M -280.00000M
Begin period cash flow 733.00M 289.00M 224.00M 145.00M 425.00M
End period cash flow - 149.00M 207.00M 224.00M 145.00M
Total cash from operating activities 7629.00M 8365.00M 8008.00M 7754.00M 7958.00M
Issuance of capital stock 20.00M 171.00M 261.00M 26.00M 240.00M
Depreciation 4857.00M 4723.00M 4609.00M 4404.00M 4398.00M
Other cashflows from investing activities - -384.00000M -72.00000M 813.00M -11.00000M
Dividends paid 3621.00M 3448.00M 3257.00M 3107.00M 2966.00M
Change to inventory - - - - -
Change to account receivables - -59.00000M 278.00M 278.00M 278.00M
Sale purchase of stock -100.00000M -125.00000M -36.00000M 5736.00M 1943.00M
Other cashflows from financing activities - 2437.00M 4875.00M 5590.00M 1825.00M
Change to netincome - 407.00M 222.00M 404.00M 438.00M
Capital expenditures 5349.00M 5136.00M 6919.00M 4288.00M 3988.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -273.00000M 367.00M 285.00M 473.00M 57.00M
Stock based compensation - - - -1417.00000M -1805.00000M
Other non cash items 1312.00M -618.00000M -822.00000M -388.00000M -883.00000M
Free cash flow 2280.00M 3229.00M 1089.00M 3466.00M 3970.00M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BCE
BCE Inc
-0.11 0.24% 45.62 22.95 17.54 2.07 2.96 3.61 9.15
T
Telus Corp
-0.11 0.50% 21.72 45.59 23.47 1.80 2.19 3.15 10.04
CCA
Cogeco Communications Inc
-0.4 0.64% 62.20 7.35 7.21 0.87 0.86 2.44 5.30
CGO
Cogeco Inc.
-0.04 0.08% 53.01 14.98 5.95 0.19 0.62 1.74 4.14
TGO
TeraGo Inc.
-0.04 2.00% 1.96 - - 1.16 1.46 2.14 53.04

Reports Covered

Stock Research & News

Profile

BCE Inc., a communications company, provides wireless, wireline, Internet, and television (TV) services to residential, business, and wholesale customers in Canada. The company operates through three segments: Bell Wireless, Bell Wireline, and Bell Media. The Bell Wireless segment offers integrated digital wireless voice and data communication products and services, as well as consumer electronics products. The Bell Wireline segment offers data, including Internet access and Internet protocol television (IPTV), local telephone, and long distance services, as well as other communication services and products; and satellite TV service and connectivity services. This segment also buys and sells local telephone, long distance, data, and other services from or to resellers and other carriers. The Bell Media segment provides conventional TV, specialty TV, pay TV, streaming services, digital media services, radio broadcasting services, and out-of-home advertising services. BCE Inc. was founded in 1880 and is headquartered in Verdun, Canada.

BCE Inc

1 Carrefour Alexander-Graham-Bell, Verdun, QC, Canada, H3E 3B3

Key Executives

Name Title Year Born
Mr. Mirko Bibic CEO, Pres & Director 1968
Mr. Glen LeBlanc FCMA Exec. VP, CFO & Vice Chair of Atlantic Canada 1968
Mr. Wade Oosterman Pres of Bell Media & Vice Chair 1961
Mr. John Watson Group Pres of Customer Experience & AI 1964
Mr. Blaik Kirby Group Pres of Consumer, Small & Medium Bus. (SMB) NA
Mr. Stephen Guy Howe Chief Technology & Information Officer NA
Thane Fotopoulos VP of Investor Relations NA
Mr. Robert Malcolmson Exec. VP and Chief Legal & Regulatory Officer NA
Ms. Claire Gillies Exec. VP of Marketing & Pres of Consumer NA
Ms. Nikki Moffat Chief HR Officer & Exec. VP of Corp. Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.