…
TeraGo Inc., together with its subsidiaries, provides connectivity services for businesses in Canada. The company owns and operates a carrier-grade multi-protocol label switching enabled wireline and fixed wireless, fiber-based, and Internet protocol communications network that provide Internet access, private interconnection, and data connectivity services. It also offers data connectivity services that allow businesses to connect their various sites within a city or across the company's geographic footprint through a private virtual local area network; and a range of diverse Ethernet-based services over a wireless connection to customer locations. In addition, the company provides 5G private wireless networks; managed network services comprising proactive monitoring, advanced monitoring and reporting, and network device management; managed security services; and managed software-defined wide area network (SD-WAN) and cyber secure access service edge (SASE) solutions. It markets its services through direct and indirect sales channels. TeraGo Inc. was founded in 1999 and is headquartered in Thornhill, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
TeraGo Inc. is a Canadian business broadband and managed connectivity provider operating fixed wireless, fiber and edge network assets to serve enterprises, carriers and public-sector customers. Long-term growth may be driven by rising demand for reliable enterprise broadband, cloud/edge services and wireless backhaul, and investors may find the asset-based network footprint and recurring managed services exposure attractive.
Key risks include competition from national carriers and cable providers, capital intensity of network expansion and customer concentration, and investors should monitor execution and regulatory exposure.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -16.77M | -13.27M | -13.19M | -11.57M | -15.17M |
| Net income | -16.77M | -13.27M | -13.19M | -14.05M | -25.15M |
| Selling general administrative | 11.23M | 11.71M | 12.63M | 12.90M | 14.56M |
| Gross profit | 9.41M | 19.18M | 19.10M | 20.18M | 32.16M |
| Reconciled depreciation | 9.27M | 9.61M | 9.97M | 10.09M | 14.55M |
| Ebit | -6.88M | -6.81M | -9.48M | -8.96M | -5.15M |
| Ebitda | 2.40M | 2.79M | 0.50M | 1.12M | 9.41M |
| Depreciation and amortization | 9.27M | 9.61M | 9.97M | 10.09M | 14.55M |
| Operating income | -6.88M | -7.15M | -9.30M | -8.96M | -5.15M |
| Other operating expenses | 32.23M | 33.32M | 35.73M | 36.71M | 48.49M |
| Interest expense | 8.64M | 6.46M | 3.71M | 2.09M | 3.90M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.09M | 6.12M | 0.21M | 2.05M | 3.82M |
| Net interest income | -8.55M | -6.30M | -3.50M | -1.97M | -3.85M |
| Income tax expense | - | - | 3.71M | 2.48M | 9.98M |
| Total revenue | 25.36M | 26.16M | 26.05M | 27.62M | 43.30M |
| Total operating expenses | 16.28M | 26.34M | 28.40M | 29.27M | 37.35M |
| Cost of revenue | 15.95M | 6.98M | 6.95M | 7.44M | 11.14M |
| Total other income expense net | -9.89M | -6.12M | -3.88M | -2.61M | -10.02M |
| Net income from continuing ops | -16.77M | -13.27M | -13.19M | -11.57M | -15.17M |
| Net income applicable to common shares | - | -13.27M | -13.19M | -11.57M | -15.17M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 58.97M | 53.99M | 53.50M | 55.38M | 93.23M |
| Intangible assets | 10.98M | 11.02M | 10.86M | 10.28M | 10.29M |
| Other current assets | 0.84M | 0.69M | 0.99M | 1.14M | 39.29M |
| Total liab | 53.37M | 49.07M | 36.16M | 25.78M | 52.97M |
| Total stockholder equity | 5.60M | 4.92M | 17.33M | 29.60M | 40.26M |
| Deferred long term liab | - | - | - | 0.49M | 0.52M |
| Other current liab | 0.40M | - | 0.02M | 4.71M | 16.10M |
| Common stock | 133.98M | - | 118.33M | 118.11M | 117.85M |
| Capital stock | 133.98M | 118.60M | 118.33M | 118.11M | 117.85M |
| Retained earnings | -159.51M | -142.75M | -129.48M | -116.29M | -104.72M |
| Other liab | - | - | - | 0.45M | 0.77M |
| Good will | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M |
| Other assets | - | - | - | 0.49M | 34.51M |
| Cash | 12.65M | 4.19M | 4.38M | 6.22M | 5.48M |
| Cash and equivalents | - | - | - | 6.22M | 5.48M |
| Total current liabilities | 9.75M | 35.59M | 8.43M | 9.86M | 24.17M |
| Current deferred revenue | 0.20M | - | 0.19M | 0.13M | 0.19M |
| Net debt | 35.77M | 21.47M | 27.55M | 14.28M | 30.43M |
| Short term debt | 5.23M | - | 5.24M | 5.02M | 7.88M |
| Short long term debt | - | 25.65M | - | - | 2.25M |
| Short long term debt total | 48.42M | - | 31.93M | 20.50M | 35.91M |
| Other stockholder equity | 29.17M | - | 27.66M | 27.79M | 27.13M |
| Property plant equipment | - | - | - | 32.81M | 33.99M |
| Total current assets | 14.92M | 7.18M | 7.87M | 10.94M | 47.57M |
| Net tangible assets | - | - | - | 18.46M | 29.11M |
| Short term investments | 0.00M | 0.23M | 0.23M | 1.16M | - |
| Net receivables | 1.43M | 1.81M | 1.99M | 1.75M | 2.80M |
| Long term debt | 28.93M | - | 16.87M | 6.16M | 17.54M |
| Inventory | - | - | 0.27M | 0.67M | - |
| Accounts payable | 3.92M | 3.43M | 2.98M | 4.71M | 3.83M |
| Accumulated other comprehensive income | 1.96M | - | 0.82M | - | - |
| Non currrent assets other | 0.63M | - | 0.36M | 0.49M | 0.52M |
| Non current assets total | 44.05M | 46.81M | 45.63M | 44.45M | 45.66M |
| Capital lease obligations | 19.49M | 18.68M | 15.06M | 14.34M | 16.12M |
| Long term debt total | - | - | - | 15.47M | 28.03M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.23M | -3.52M | -5.02M | 18.82M | -7.75M |
| Change to liabilities | - | - | - | -1.34M | -0.91M |
| Total cashflows from investing activities | -2.58M | -3.52M | -5.02M | 18.82M | -7.75M |
| Net borrowings | -7.22M | - | - | -19.95M | -16.30M |
| Total cash from financing activities | 12.28M | -1.90M | 2.69M | -19.34M | -1.95M |
| Change to operating activities | - | - | - | -0.76M | -0.31M |
| Net income | -16.77M | -13.27M | -13.19M | -11.57M | -15.17M |
| Change in cash | 8.46M | -0.22M | -1.84M | 0.74M | -0.38M |
| Begin period cash flow | 4.19M | 4.40M | 6.22M | 5.48M | 5.86M |
| End period cash flow | 12.65M | 4.19M | 4.38M | 6.22M | 5.48M |
| Total cash from operating activities | -1.30M | 5.01M | 0.50M | 1.25M | 9.32M |
| Issuance of capital stock | - | - | - | 0.00M | 13.81M |
| Depreciation | 9.27M | 9.56M | 9.97M | 10.09M | 14.55M |
| Other cashflows from investing activities | -0.27M | 0.01M | 0.93M | 25.04M | -0.37M |
| Dividends paid | - | - | 0.00M | 0.00M | 0.00M |
| Change to inventory | - | - | 1.14M | 1.17M | 1.05M |
| Change to account receivables | -0.36M | 0.24M | -0.02M | -0.04M | -0.17M |
| Sale purchase of stock | - | 0.01M | 0.34M | 0.22M | 14.55M |
| Other cashflows from financing activities | -5.79M | 0.13M | 0.34M | 0.61M | 0.54M |
| Change to netincome | - | - | - | 4.87M | 11.32M |
| Capital expenditures | 3.85M | 3.53M | 5.95M | 6.21M | 7.38M |
| Change in working capital | -0.26M | 1.94M | -0.95M | -2.13M | -1.38M |
| Stock based compensation | 0.75M | 0.86M | 0.59M | 0.69M | 0.16M |
| Other non cash items | 6.45M | 6.05M | 3.69M | 4.18M | 4.22M |
| Free cash flow | -5.16M | 1.48M | -5.45M | -4.96M | 1.94M |
Sector: Communication Services Industry: Telecom Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TGO TeraGo Inc. |
0.06 4.38% |
1.43 | - | 117.65 | 1.32 | 5.78 | 2.69 | 59.27 |
| VZ Verizon CDR (CAD Hedged) |
-0.09 0.45% |
19.76 | 11.03 | 9.11 | 1.37 | 1.79 | 2.58 | 7.46 |
| BCE-PT Bce Inc Pref T |
- -% |
22.90 | 5.52 | - | 2.83 | - | - | - |
| BCE-PL BCE Inc Pref AL |
1.30 5.78% |
23.80 | 5.23 | - | 2.83 | - | - | - |
| BCE-PH Bce Inc Pref H |
-0.16 0.74% |
21.43 | 5.82 | - | 2.81 | - | - | - |
TeraGo Inc., together with its subsidiaries, provides connectivity services for businesses in Canada. The company owns and operates a carrier-grade multi-protocol label switching enabled wireline and fixed wireless, fiber-based, and Internet protocol communications network that provide Internet access, private interconnection, and data connectivity services. It also offers data connectivity services that allow businesses to connect their various sites within a city or across the company's geographic footprint through a private virtual local area network; and a range of diverse Ethernet-based services over a wireless connection to customer locations. In addition, the company provides 5G private wireless networks; managed network services comprising proactive monitoring, advanced monitoring and reporting, and network device management; managed security services; and managed software-defined wide area network (SD-WAN) and cyber secure access service edge (SASE) solutions. It markets its services through direct and indirect sales channels. TeraGo Inc. was founded in 1999 and is headquartered in Thornhill, Canada.
| Name | Title | Year Born |
|---|---|---|
| Shaunik Katyal | Gen. Counsel & Corp. Sec. | NA |
| Mr. Matthew F. Gerber | Pres, CEO & Director | NA |
| Mr. Duncan McGregor | VP of Operations & Engineering | NA |
| Mr. Blake Wetzel | Chief Revenue Officer & COO | NA |
| Mr. Philip Jones C.A., CPA | Chief Financial Officer | NA |
| Mr. Daniel Vucinic | CEO & Director | NA |
| Mr. Osman Mohamednur | Vice President of Engineering & Operations | NA |
| Mr. Fadi Joseph | Vice President of Sales & Marketing | NA |
| Mr. Rajneesh Sapra | Chief Financial Officer | NA |
| Shaunik Katyal | General Counsel & Corporate Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.