…
Spartan Delta Corp. engages in the exploration, development, and production of crude oil and natural gas properties in Western Canada. Its assets are in Duvernay and Deep Basin in Canada. The company was formerly known as Return Energy Inc. and changed its name to Spartan Delta Corp. in May 2020. Spartan Delta Corp. was incorporated in 2006 and is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Spartan Delta Corp is a Canadian upstream oil and gas company that develops and produces heavy oil and liquids-rich assets in Western Canada. Long-term growth drivers include production optimization, selective drilling and potential asset consolidation, and the company may appeal to investors seeking commodity-linked cash generation.
Material risks include volatile oil prices, operational and reserve uncertainty, environmental and regulatory pressures related to emissions and carbon policy, and capital intensity that could limit flexibility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 93.35M | 43.93M | 751.30M | 710.02M | 356.53M |
| Net income | 70.02M | 34.28M | 663.11M | 681.09M | 334.22M |
| Selling general administrative | 30.20M | 25.79M | 49.85M | 112.48M | 62.34M |
| Gross profit | 82.27M | 158.47M | 317.78M | 1104.13M | 449.31M |
| Reconciled depreciation | 146.17M | 108.71M | 148.67M | 211.13M | 102.89M |
| Ebit | 52.08M | 54.87M | 791.29M | 775.93M | 277.30M |
| Ebitda | 200.98M | 165.87M | 939.96M | 987.06M | 380.19M |
| Depreciation and amortization | 148.90M | 111.00M | 148.67M | 211.13M | 102.89M |
| Operating income | 52.08M | 25.51M | 213.62M | 775.93M | 277.30M |
| Other operating expenses | 317.89M | 281.75M | 394.42M | 720.25M | 349.19M |
| Interest expense | 9.46M | 10.94M | 40.00M | 28.83M | 13.59M |
| Tax provision | 23.33M | 9.65M | 88.19M | 28.94M | 22.31M |
| Interest income | 4.94M | 0.06M | 23.71M | 1.10M | 5.34M |
| Net interest income | -4.51M | -3.27M | -16.28M | -28.09M | -13.18M |
| Income tax expense | 23.33M | 9.65M | 88.19M | 28.94M | 22.31M |
| Total revenue | 369.97M | 307.26M | 662.36M | 1475.14M | 618.84M |
| Total operating expenses | 30.20M | 132.95M | 49.85M | 349.25M | 179.67M |
| Cost of revenue | 287.70M | 148.79M | 344.57M | 371.01M | 169.53M |
| Total other income expense net | 41.27M | 18.42M | 537.67M | -65.91M | 79.22M |
| Net income from continuing ops | 70.02M | 34.28M | 663.11M | 681.09M | 334.22M |
| Net income applicable to common shares | - | 34.28M | 663.11M | 681.09M | 334.22M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1173.31M | 933.14M | 819.52M | 2099.47M | 1742.41M |
| Other current assets | 27.42M | - | 19.90M | 2.34M | 6.80M |
| Total liab | 524.68M | 461.72M | 389.81M | 582.65M | 855.76M |
| Total stockholder equity | 648.63M | 471.43M | 429.72M | 1516.82M | 886.65M |
| Other current liab | 152.51M | 0.14M | 154.51M | 92.32M | 56.40M |
| Common stock | 112.35M | - | 11.71M | 553.65M | 517.19M |
| Capital stock | 112.35M | 13.53M | 11.71M | 553.65M | 517.19M |
| Retained earnings | 521.00M | 450.99M | 416.70M | 938.77M | 343.39M |
| Other liab | - | - | - | 122.80M | 180.04M |
| Other assets | - | - | - | 119.96M | 150.39M |
| Cash | 151.12M | 0.92M | 0.41M | 124.40M | 1.25M |
| Cash and equivalents | - | - | - | 124.40M | 1.25M |
| Total current liabilities | 277.24M | 242.37M | 250.25M | 278.63M | 243.57M |
| Net debt | 37.15M | 119.99M | 79.30M | 66.28M | 441.12M |
| Short term debt | 9.98M | - | 9.47M | 9.45M | 10.21M |
| Short long term debt total | 188.27M | - | 79.71M | 190.68M | 442.36M |
| Other stockholder equity | 15.29M | - | 1.30M | 24.40M | 26.07M |
| Property plant equipment | - | - | - | 1670.51M | 1481.86M |
| Total current assets | 240.60M | 211.12M | 221.85M | 309.01M | 110.16M |
| Net tangible assets | - | - | - | 1516.82M | 886.65M |
| Net receivables | 62.06M | 47.15M | 50.67M | 140.41M | 96.74M |
| Long term debt | 159.86M | 120.91M | 44.48M | 145.18M | 387.56M |
| Inventory | - | - | 150.86M | 41.86M | 5.37M |
| Accounts payable | 114.75M | 79.00M | 86.27M | 176.85M | 176.97M |
| Non currrent assets other | 110.53M | - | 6.17M | - | 7.50M |
| Non current assets total | 932.71M | 722.02M | 597.68M | 1790.47M | 1632.26M |
| Capital lease obligations | 19.20M | 25.84M | 35.23M | 45.49M | 54.80M |
| Long term debt total | - | - | - | 181.22M | 432.15M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -240.53M | 1324.93M | -442.30M | -925.71M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -343.34M | -240.53M | 1324.93M | -442.30M | -925.71M |
| Net borrowings | 29.14M | 66.95M | -110.31M | -251.47M | 379.70M |
| Total cash from financing activities | 122.31M | 66.95M | -1924.57M | -230.14M | 644.46M |
| Change to operating activities | - | - | - | -39.24M | -18.08M |
| Net income | 70.02M | 34.28M | 663.11M | 681.09M | 334.22M |
| Change in cash | -0.62M | 0.52M | -123.99M | 123.15M | -1.44M |
| Begin period cash flow | 151.74M | 0.41M | 124.40M | 1.25M | 2.69M |
| End period cash flow | 151.12M | 0.92M | 0.41M | 124.40M | 1.25M |
| Total cash from operating activities | 220.41M | 174.08M | 475.67M | 795.37M | 279.77M |
| Issuance of capital stock | 93.17M | 0.00M | 0.05M | 21.42M | 264.76M |
| Depreciation | 148.90M | 111.00M | 140.18M | 211.13M | 102.89M |
| Other cashflows from investing activities | 31.35M | -2.21M | -50.22M | -1.68M | 14.63M |
| Dividends paid | 0.00M | -0.05M | -1597.57M | - | - |
| Sale purchase of stock | - | 0.00M | -16.58M | 21.42M | 264.76M |
| Other cashflows from financing activities | -9.81M | 0.05M | -216.69M | 327.12M | 544.56M |
| Change to netincome | - | - | - | -54.16M | -141.58M |
| Capital expenditures | 316.88M | 161.90M | 295.05M | 440.62M | 612.95M |
| Change in working capital | -14.11M | -0.02M | 59.20M | -39.24M | -18.08M |
| Stock based compensation | 12.97M | 7.43M | 29.67M | 12.33M | 6.26M |
| Other non cash items | -7.72M | 11.75M | -475.01M | -98.87M | -167.83M |
| Free cash flow | -96.47M | 12.18M | 180.62M | 354.75M | -333.18M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SDE Spartan Delta Corp |
-0.70 5.36% |
12.36 | 34.23 | 19.30 | 6.56 | 3.74 | 6.29 | 10.46 |
| CNQ Canadian Natural Resources Ltd |
-1.27 1.69% |
73.70 | 11.45 | 12.38 | 3.26 | 2.78 | 3.15 | 6.36 |
| OXY Occidental Petroleum CDR (CAD Hedged) |
-0.95 3.80% |
24.08 | 42.29 | 13.11 | 2.65 | 2.04 | 3.96 | 7.33 |
| TOU Tourmaline Oil Corp. |
-0.79 1.19% |
65.49 | 87.74 | 15.80 | 5.03 | 1.50 | 3.97 | 7.33 |
| OVV Ovintiv Inc |
-1.96 2.11% |
91.01 | 11.06 | 7.80 | 2.46 | 1.34 | 2.39 | 6.40 |
Spartan Delta Corp. engages in the exploration, development, and production of crude oil and natural gas properties in Western Canada. Its assets are in Duvernay and Deep Basin in Canada. The company was formerly known as Return Energy Inc. and changed its name to Spartan Delta Corp. in May 2020. Spartan Delta Corp. was incorporated in 2006 and is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Richard Francis McHardy | Exec. Chairman | 1969 |
| Dr. Fotis Kalantzis P.Geoph, Ph.D. | Pres, CEO & Director | NA |
| Ms. Geraldine Louise Greenall C.F.A. | Chief Financial Officer | 1974 |
| Mr. Thanos Athanassios Natras | VP of Exploration | NA |
| Mr. Randy Murray Berg | VP of Land | NA |
| Mr. Craig Christopher Martin | VP of Operations | NA |
| Mr. Mark Alan Hodgson | VP of Corp. Devel. | NA |
| Brendan Archibald Paton | Mang., Engineering | NA |
| Mr. Sanjib Singh Gill L.L.B. | Corp. Sec. | 1976 |
| Ms. Ashley Hohm | VP of Fin. & Controller | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.