888-969-2592
Kalkine 0
countryflagCA

Birchcliff Energy Ltd.

Energy CA BIR

7.08CAD
0.01(0.14%)

Last update at 2025-07-04T16:45:00Z

Day Range

7.027.18
LowHigh

52 Week Range

4.497.86
LowHigh

Fundamentals

  • Previous Close 7.07
  • Market Cap2001.02M
  • Volume64824
  • P/E Ratio14.41
  • Dividend Yield1.63%
  • EBITDA464.57M
  • Revenue TTM640.00M
  • Revenue Per Share TTM2.37
  • Gross Profit TTM 344.68M
  • Diluted EPS TTM0.51

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 857.32M 408.94M -71.23800M -90.19800M 142.15M
Minority interest - - - - -
Net income 656.83M 314.68M -57.82100M -55.39200M 102.21M
Selling general administrative 198.09M 181.94M 167.62M 158.86M 135.85M
Selling and marketing expenses - - - 18.50M -
Gross profit 859.88M 549.53M 213.34M 282.49M 275.14M
Reconciled depreciation 213.81M 212.76M 212.40M 213.56M 208.87M
Ebit 661.28M 377.67M 53.41M 117.47M 135.35M
Ebitda 875.09M 590.42M 265.81M 331.03M 344.22M
Depreciation and amortization 213.81M 212.76M 212.40M 213.56M 208.87M
Non operating income net other - - - - -
Operating income 661.28M 377.67M 53.41M 117.47M 135.35M
Other operating expenses 696.62M 583.99M 494.52M 509.80M 485.33M
Interest expense 13.74M 28.80M 26.07M 25.07M 27.97M
Tax provision 200.49M 94.27M -13.41700M -34.80600M 39.93M
Interest income 196.35M 39.64M 122.41M 205.69M 18.95M
Net interest income -15.18900M -29.76500M -27.29600M -26.60100M -29.50300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 200.49M 94.27M -13.41700M -34.80600M 39.93M
Total revenue 1358.99M 953.13M 542.19M 633.69M 621.42M
Total operating expenses 197.52M 180.39M 165.67M 158.60M 139.05M
Cost of revenue 499.10M 403.60M 328.86M 351.20M 346.28M
Total other income expense net 196.03M 31.28M -124.64500M -207.66500M 6.79M
Discontinued operations - - - - -
Net income from continuing ops 656.83M 314.68M -57.82100M -55.39200M 102.21M
Net income applicable to common shares 653.68M 310.49M -62.00800M -59.57900M 98.03M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 3433.25M 3254.77M 3169.36M 2959.97M 2902.04M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 26.89M 29.87M 5.80M -
Total liab 1238.24M 1029.32M 756.71M 1042.36M 1274.48M
Total stockholder equity 2195.01M 2225.45M 2412.65M 1917.60M 1627.57M
Deferred long term liab - - - - -
Other current liab - 15.24M 145.13M 151.59M 160.92M
Common stock - 1429.20M 1430.94M 1463.42M 1478.29M
Capital stock 1443.59M 1429.20M 1430.94M 1504.86M 1519.73M
Retained earnings 639.85M 691.59M 895.15M 321.82M 17.97M
Other liab - - 466.00M 376.31M 366.75M
Good will - - - - -
Other assets - - 30.86M - -
Cash 0.05M 0.06M 0.07M 0.06M 0.06M
Cash and equivalents - - - - -
Total current liabilities 80.29M 112.57M 147.05M 153.43M 162.51M
Current deferred revenue - 0.00000M - - -
Net debt 566.81M 384.66M 145.50M 516.24M 748.34M
Short term debt - 2.51M 1.91M 1.84M 1.60M
Short long term debt - - - - -
Short long term debt total - 384.71M 145.57M 516.30M 748.40M
Other stockholder equity - 104.66M 86.56M 90.92M 89.87M
Property plant equipment - - 2972.59M 2852.23M 2833.31M
Total current assets 169.25M 102.05M 154.95M 98.28M 66.93M
Long term investments 8.87M 10.57M 10.96M 9.46M 1.80M
Net tangible assets - - 2412.65M 1876.17M 1586.13M
Short term investments - - - - -
Net receivables 64.64M 75.11M 125.00M 92.41M 64.69M
Long term debt 566.86M 372.10M 131.98M 500.87M 731.37M
Inventory - 0.00000M - - -
Accounts payable - 94.82M 143.79M 94.89M 95.91M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -1356.63100M
Additional paid in capital - - - - -
Common stock total equity - - - - 1478.29M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 8.33M 30.86M - -
Deferred long term asset charges - - - - -
Non current assets total 3264.01M 3152.71M 3014.42M 2861.69M 2835.11M
Capital lease obligations 120.08M 12.62M 13.59M 15.43M 17.03M
Long term debt total - - 143.66M 516.30M 748.40M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -338.53900M -1.25200M -278.65900M -292.03300M -307.45800M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -338.53900M -247.38200M -278.65900M -292.03300M -307.45800M
Net borrowings -371.52400M -230.45900M 118.83M 1.51M 17.87M
Total cash from financing activities -586.72500M -267.98400M 90.47M -35.01600M -16.97100M
Change to operating activities -25.66200M -21.16100M 5.98M -5.15300M 12.59M
Net income 656.83M 314.68M -57.82100M -55.39200M 102.21M
Change in cash 0.01M 0.00300M -0.01000M 0.02M 0.00500M
Begin period cash flow 0.06M 0.06M 0.07M 0.05M 0.05M
End period cash flow 0.07M 0.06M 0.06M 0.07M 0.05M
Total cash from operating activities 925.27M 515.37M 188.18M 327.07M 324.43M
Issuance of capital stock 23.00M 12.64M - - -
Depreciation 213.81M 212.76M 225.25M 384.76M 208.87M
Other cashflows from investing activities 26.08M -13.65000M -1.87400M 4.31M -5.54000M
Dividends paid 76.95M 13.54M 18.62M 35.61M 34.27M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -145.47500M -33.16800M -9.73700M 0.07M 0.38M
Other cashflows from financing activities -384.84700M -231.46900M 121.12M 2.77M 17.30M
Change to netincome 75.60M 4.66M 23.58M 169.00M -3.97900M
Capital expenditures 364.62M 230.48M 289.67M 296.35M 303.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -25.66200M -21.16100M 5.98M -5.15300M 12.59M
Stock based compensation - - 2.43M 4.28M 7.70M
Other non cash items -120.18800M -85.16800M 251.01M 418.14M 162.00M
Free cash flow 560.65M 284.89M -101.49200M 30.72M 21.15M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BIR
Birchcliff Energy Ltd.		 0.01 0.14% 7.08 14.41 10.25 3.13 0.90 3.93 5.67
CNQ
Canadian Natural Resources Ltd		 0.17 0.39% 43.96 12.15 13.97 2.36 2.28 2.45 6.25
TOU
Tourmaline Oil Corp.		 0.04 0.06% 63.62 19.30 12.15 5.67 1.59 4.25 7.63
ARX
ARC Resources Ltd.		 -0.06 0.22% 27.74 13.14 10.60 3.23 2.16 3.27 6.03
OVV
Ovintiv Inc		 -0.12 0.22% 54.23 16.38 7.50 1.54 0.99 1.83 4.93

Reports Covered

Stock Research & News

View All

Profile

Birchcliff Energy Ltd., an intermediate oil and natural gas company, engages in the exploration, development, and production of natural gas, light oil, condensate, and other natural gas liquids in Western Canada. The company holds 91% working interest in the Pouce Coupe area is located northwest of Grande Prairie, Alberta; and 75% working interest in the Gordondale area is located northwest of Grande Prairie, Alberta. It also holds interest in Elmworth area is located west and northwest of Grande Prairie, Alberta. Birchcliff Energy Ltd. is headquartered in Calgary, Canada.

Birchcliff Energy Ltd.

600 - 3rd Avenue S.W., Calgary, AB, Canada, T2P 0G5

Key Executives

Name Title Year Born
Mr. A. Jefferey Tonken Chairman & CEO 1957
Mr. Christopher Andrew Carlsen Pres & COO NA
Mr. Bruno P. Geremia C.A., CA CFO & Exec. VP NA
Mr. Myles R. Bosman P.Geol. Exec. VP of Exploration NA
Mr. David M. Humphreys Exec. VP of Operations NA
Mr. Gaetano Aurigemma Mang. of Gen. Accounting NA
Mr. Jesse Doenz Controller & Mang. of Investor Relations NA
Ms. Robyn Bourgeois VP of Legal, Gen. Counsel & Corp. Sec. NA
Mr. Hue Tran VP of Bus. Devel. & Marketing NA
Ms. Michelle Rodgerson Mang. of HR & Corp. Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.