0
Signin
countryflagCA

888-969-2592

RY 135.4 1.0674% TD 80.36 -0.4953% SHOP 98.5 1.7037% CNR 166.9 0.2402% ENB 49.76 1.5717% CP 108.92 2.0232% BMO 122.77 -0.4621% TRI 221.91 6.4776% CNQ 102.79 -0.2233% BN 56.78 0.7273% ATD 74.89 -1.1484% CSU 3550.9399 -1.8182% BNS 63.52 -0.2513% CM 64.62 0.1705% SU 52.33 1.0427% TRP 49.85 1.4242% NGT 56.3 0.7516% WCN 223.06 0.0179% MFC 32.46 0.0925% BCE 45.15 -1.333%

Birchcliff Energy Ltd.

Energy CA BIR

5.515CAD
0.04(0.82%)

Last update at 2024-05-02T19:44:00Z

Day Range

5.405.58
LowHigh

52 Week Range

4.778.50
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 857.32M 408.94M -71.23800M -90.19800M 142.15M
Minority interest - - - - -
Net income 656.83M 314.68M -57.82100M -55.39200M 102.21M
Selling general administrative 198.09M 181.94M 167.62M 158.86M 135.85M
Selling and marketing expenses - - - 18.50M -
Gross profit 859.88M 549.53M 213.34M 282.49M 275.14M
Reconciled depreciation 213.81M 212.76M 212.40M 213.56M 208.87M
Ebit 661.28M 377.67M 53.41M 117.47M 135.35M
Ebitda 875.09M 590.42M 265.81M 331.03M 344.22M
Depreciation and amortization 213.81M 212.76M 212.40M 213.56M 208.87M
Non operating income net other - - - - -
Operating income 661.28M 377.67M 53.41M 117.47M 135.35M
Other operating expenses 696.62M 583.99M 494.52M 509.80M 485.33M
Interest expense 13.74M 28.80M 26.07M 25.07M 27.97M
Tax provision 200.49M 94.27M -13.41700M -34.80600M 39.93M
Interest income 196.35M 39.64M 122.41M 205.69M 18.95M
Net interest income -15.18900M -29.76500M -27.29600M -26.60100M -29.50300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 200.49M 94.27M -13.41700M -34.80600M 39.93M
Total revenue 1358.99M 953.13M 542.19M 633.69M 621.42M
Total operating expenses 197.52M 180.39M 165.67M 158.60M 139.05M
Cost of revenue 499.10M 403.60M 328.86M 351.20M 346.28M
Total other income expense net 196.03M 31.28M -124.64500M -207.66500M 6.79M
Discontinued operations - - - - -
Net income from continuing ops 656.83M 314.68M -57.82100M -55.39200M 102.21M
Net income applicable to common shares 653.68M 310.49M -62.00800M -59.57900M 98.03M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3169.36M 2959.97M 2902.04M 2816.68M 2762.92M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 29.87M 5.80M - 0.00000M 3.39M
Total liab 756.71M 1042.36M 1274.48M 1121.06M 988.03M
Total stockholder equity 2412.65M 1917.60M 1627.57M 1695.62M 1774.89M
Deferred long term liab - - - - -
Other current liab 145.13M 151.59M 160.92M 169.40M 76.57M
Common stock 1430.94M 1463.42M 1478.29M 1478.36M 1478.26M
Capital stock 1430.94M 1504.86M 1519.73M 1519.79M 1519.69M
Retained earnings 895.15M 321.82M 17.97M 90.95M 178.45M
Other liab 466.00M 376.31M 366.75M 325.46M 256.66M
Good will - - - - -
Other assets 30.86M - - 0.00000M 27.28M
Cash 0.07M 0.06M 0.06M 0.07M 0.05M
Cash and equivalents - - - - -
Total current liabilities 147.05M 153.43M 162.51M 169.40M 76.57M
Current deferred revenue - - - - -
Net debt 145.50M 516.24M 748.34M 627.66M 605.21M
Short term debt 1.91M 1.84M 1.60M 49.84M 36.80M
Short long term debt - - - 49.84M -
Short long term debt total 145.57M 516.30M 748.40M 627.73M 605.27M
Other stockholder equity 86.56M 90.92M 89.87M 84.88M 76.75M
Property plant equipment 2972.59M 2852.23M 2833.31M 2743.08M 2633.46M
Total current assets 154.95M 98.28M 66.93M 69.20M 92.18M
Long term investments 10.96M 9.46M 1.80M 4.41M 33.38M
Net tangible assets 2412.65M 1876.17M 1586.13M 1654.19M 1733.46M
Short term investments - - - 0.00000M 36.80M
Net receivables 125.00M 92.41M 64.69M 64.75M 51.94M
Long term debt 131.98M 500.87M 731.37M 609.18M 654.80M
Inventory - - - - -
Accounts payable 143.79M 94.89M 95.91M 91.08M 76.57M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -1356.63100M -1147.48000M -933.91500M
Additional paid in capital - - - - -
Common stock total equity - - 1478.29M 1478.36M 1478.26M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 30.86M - - 2747.48M 27.28M
Deferred long term asset charges - - - - -
Non current assets total 3014.42M 2861.69M 2835.11M 2747.48M 2670.74M
Capital lease obligations 13.59M 15.43M 17.03M 18.55M -
Long term debt total 143.66M 516.30M 748.40M 627.73M 654.80M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -338.53900M -1.25200M -278.65900M -292.03300M -307.45800M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -338.53900M -247.38200M -278.65900M -292.03300M -307.45800M
Net borrowings -371.52400M -230.45900M 118.83M 1.51M 17.87M
Total cash from financing activities -586.72500M -267.98400M 90.47M -35.01600M -16.97100M
Change to operating activities -25.66200M -21.16100M 5.98M -5.15300M 12.59M
Net income 656.83M 314.68M -57.82100M -55.39200M 102.21M
Change in cash 0.01M 0.00300M -0.01000M 0.02M 0.00500M
Begin period cash flow 0.06M 0.06M 0.07M 0.05M 0.05M
End period cash flow 0.07M 0.06M 0.06M 0.07M 0.05M
Total cash from operating activities 925.27M 515.37M 188.18M 327.07M 324.43M
Issuance of capital stock 23.00M 12.64M - - -
Depreciation 213.81M 212.76M 225.25M 384.76M 208.87M
Other cashflows from investing activities 26.08M -13.65000M -1.87400M 4.31M -5.54000M
Dividends paid 76.95M 13.54M 18.62M 35.61M 34.27M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -145.47500M -33.16800M -9.73700M 0.07M 0.38M
Other cashflows from financing activities -384.84700M -231.46900M 121.12M 2.77M 17.30M
Change to netincome 75.60M 4.66M 23.58M 169.00M -3.97900M
Capital expenditures 364.62M 230.48M 289.67M 296.35M 303.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -25.66200M -21.16100M 5.98M -5.15300M 12.59M
Stock based compensation - - 2.43M 4.28M 7.70M
Other non cash items -120.18800M -85.16800M 251.01M 418.14M 162.00M
Free cash flow 560.65M 284.89M -101.49200M 30.72M 21.15M

Fundamentals

  • Previous Close 5.47
  • Market Cap1316.83M
  • Volume646044
  • P/E Ratio15.44
  • Dividend Yield8.10%
  • EBITDA363.87M
  • Revenue TTM1032.88M
  • Revenue Per Share TTM3.88
  • Gross Profit TTM 1134.24M
  • Diluted EPS TTM0.32

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BIR
Birchcliff Energy Ltd.		 0.04 0.82% 5.51 15.44 12.50 1.27 0.58 1.80 4.56
CNQ
Canadian Natural Resources Ltd		 -0.23 0.22% 102.79 13.07 12.21 2.55 2.32 2.53 6.23
TOU
Tourmaline Oil Corp.		 0.10 0.15% 65.89 19.76 8.47 3.71 1.50 2.85 7.84
OVV
Ovintiv Inc		 0.44 0.63% 70.23 4.08 5.32 1.36 1.16 2.25 5.56
ARX
ARC Resources Ltd.		 0.46 1.88% 24.89 7.00 8.55 1.92 1.74 2.00 3.74

Reports Covered

Stock Research & News

View All

Profile

Birchcliff Energy Ltd., an intermediate oil and natural gas company, acquires, explores for, develops, and produces natural gas, light oil, condensate, and other natural gas liquids in Western Canada. The company holds interests in the Montney/Doig resource play located approximately 95 km northwest of Grande Prairie, Alberta. Its asset portfolio also includes various other properties, including the Elmworth and Progress areas of Alberta. Birchcliff Energy Ltd. is headquartered in Calgary, Canada.

Birchcliff Energy Ltd.

600 - 3rd Avenue SW, Calgary, AB, Canada, T2P 0G5

Key Executives

Name Title Year Born
Mr. A. Jefferey Tonken Chairman & CEO 1957
Mr. Christopher Andrew Carlsen Pres & COO NA
Mr. Bruno P. Geremia C.A., CA CFO & Exec. VP NA
Mr. Myles R. Bosman P.Geol. Exec. VP of Exploration NA
Mr. David M. Humphreys Exec. VP of Operations NA
Mr. Gaetano Aurigemma Mang. of Gen. Accounting NA
Mr. Jesse Doenz Controller & Mang. of Investor Relations NA
Ms. Robyn Bourgeois VP of Legal, Gen. Counsel & Corp. Sec. NA
Mr. Hue Tran VP of Bus. Devel. & Marketing NA
Ms. Michelle Rodgerson Mang. of HR & Corp. Services NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).