…
Cogeco Inc. operates in the communications and media sectors in Canada and the United States. The company operates in two segments, Canadian Telecommunications and American Telecommunications. It provides a range of Internet, video, and phone services through advanced fibre optic and two-way telecommunications distribution networks primarily to residential customers, as well as business services under the Cogeco Connexion name in Quebec and Ontario; and Breezeline brand in the United States. The company provides advanced network connectivity services, such as dedicated fibre, session initiation protocol, primary rate interface, trunking solutions, and hosted private branch exchange solutions, as well as managed business Wi-Fi. In addition, it owns and operates 21 radio stations with complementary radio formats and coverage serving a range of audiences primarily across the province of Québec; and Cogeco News, a news agency. It serves primary service units, including Internet, video, and telephony service customers. The company was incorporated in 1957 and is headquartered in Montreal, Canada. Cogeco Inc. operates as a subsidiary of Gestion Audem Inc.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Cogeco Inc. is a Canadian holding company that controls Cogeco Communications, which operates cable and telecommunications services for residential and business customers in Canada and the United States. Long-term growth could be supported by steady demand for high-speed internet, expansion in the U.S., and recurring subscription revenue that may produce stable cash flow investors should monitor.
Material risks include regulatory and competitive pressure in telecom, capital intensity and execution risk on network upgrades, and sensitivity to interest rates and leverage that could limit financial flexibility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Income before tax | 422.71M | 411.19M | 428.61M | 555.04M | 573.26M |
| Minority interest | -250.20M | -252.63M | -279.61M | -308.65M | -297.16M |
| Net income | 84.97M | 96.75M | 70.63M | 457.75M | 439.01M |
| Selling general administrative | 522.99M | 563.12M | 570.66M | 674.32M | 594.33M |
| Selling and marketing expenses | - | 435.36M | - | - | - |
| Gross profit | 862.44M | 904.15M | 2003.59M | 2995.01M | 1225.47M |
| Reconciled depreciation | 719.93M | 678.43M | 625.06M | 625.60M | 515.25M |
| Ebit | 699.67M | 695.03M | - | 777.22M | 711.79M |
| Ebitda | 1419.61M | 1373.46M | - | 1402.82M | 1227.04M |
| Depreciation and amortization | 719.93M | 678.43M | - | 625.60M | 515.25M |
| Operating income | 732.97M | 776.39M | 683.62M | 777.22M | 711.79M |
| Other operating expenses | 2275.14M | 2297.60M | - | 2215.03M | 1893.63M |
| Interest expense | 276.96M | 283.84M | 260.68M | 187.84M | 130.73M |
| Tax provision | 87.55M | 61.81M | 78.38M | 97.29M | 134.24M |
| Interest income | 278.08M | 10.32M | 254.26M | 187.88M | 130.63M |
| Net interest income | -271.45M | -273.52M | -251.07M | -190.60M | -129.16M |
| Income tax expense | 87.55M | 61.81M | - | 97.29M | 134.24M |
| Total revenue | 3008.10M | 3073.99M | 3081.14M | 2995.01M | 2603.84M |
| Total operating expenses | 129.48M | 127.76M | 2273.27M | 2215.03M | 1893.63M |
| Cost of revenue | 2145.66M | 2169.84M | 1077.55M | 1073.00M | 1378.38M |
| Total other income expense net | -310.26M | -365.20M | -128.18M | -222.18M | -138.53M |
| Net income from continuing ops | 335.17M | 349.38M | 350.24M | 457.75M | 439.01M |
| Net income applicable to common shares | 84.97M | 96.75M | 70.63M | 149.11M | 141.86M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Total assets | 9786.46M | 9773.74M | 9869.78M | 9468.02M | 7536.31M |
| Intangible assets | 3834.42M | 3837.79M | 3687.49M | 3656.79M | 2826.07M |
| Other current assets | 52.55M | 40.86M | 34.62M | 173.15M | 1.51M |
| Total liab | 6193.18M | 6392.88M | 8943.92M | 6198.51M | 4644.98M |
| Total stockholder equity | 862.95M | 810.44M | 925.86M | 919.84M | 816.66M |
| Deferred long term liab | - | - | - | 66.76M | 46.17M |
| Other current liab | 103.69M | 61.98M | 3.49M | 70.47M | 51.73M |
| Common stock | 55.15M | - | 104.88M | 106.77M | 107.19M |
| Capital stock | 55.15M | 56.43M | 104.88M | 106.77M | 107.19M |
| Retained earnings | 749.95M | 696.98M | 750.40M | 757.65M | 705.40M |
| Other liab | - | - | - | 792.25M | 726.91M |
| Good will | 2166.65M | 2132.66M | 2117.76M | 2010.51M | 1504.16M |
| Other assets | 46.81M | - | 127.35M | 184.05M | 121.53M |
| Cash | 75.58M | 77.75M | 263.70M | 251.15M | 368.43M |
| Cash and equivalents | - | - | 70.89M | 65.75M | 368.43M |
| Total current liabilities | 579.05M | 900.23M | 529.58M | 1008.12M | 808.12M |
| Current deferred revenue | - | - | - | 192.07M | 227.91M |
| Net debt | 4638.21M | 4901.82M | 4777.63M | 4496.09M | 2965.94M |
| Short term debt | 49.06M | - | 23.23M | 349.10M | 266.43M |
| Short long term debt | 49.06M | 385.51M | 66.55M | 349.10M | 266.43M |
| Short long term debt total | 4713.79M | - | - | 4747.24M | 3334.37M |
| Other stockholder equity | 12.30M | - | 60.20M | 11.03M | 9.94M |
| Property plant equipment | 3315.20M | - | 3264.30M | 3061.18M | 2391.47M |
| Total current assets | 282.54M | 270.48M | 580.70M | 555.49M | 679.98M |
| Net tangible assets | - | - | - | -4747.46M | -3513.57M |
| Net receivables | 154.42M | 104.14M | 139.41M | 131.20M | 104.11M |
| Long term debt | 4664.73M | 4594.06M | 5045.67M | 4398.14M | 3013.47M |
| Accounts payable | 396.11M | 376.44M | 334.78M | 396.48M | 287.92M |
| Accumulated other comprehensive income | 45.55M | - | - | 44.40M | -5.88M |
| Treasury stock | - | - | - | - | -8.05M |
| Non currrent assets other | 166.17M | 1.70M | 1.20M | 168.47M | 118.82M |
| Non current assets total | 9503.92M | 9503.26M | 9289.08M | 8912.53M | 6856.33M |
| Long term debt total | 4647.64M | - | 5045.67M | 4398.14M | 3067.94M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
| Investments | -586.48M | -921.52M | -957.88M | -2409.44M | -986.24M |
| Change to liabilities | - | - | - | 91.61M | 44.16M |
| Total cashflows from investing activities | -586.48M | -848.34M | -957.88M | -2409.44M | -802.71M |
| Net borrowings | -394.51M | -184.27M | - | 1233.61M | 177.63M |
| Total cash from financing activities | -539.26M | -620.09M | -32.84M | 970.90M | -73.41M |
| Change to operating activities | - | - | - | -4.78M | -16.41M |
| Net income | 335.17M | 96.75M | 350.24M | 457.75M | 439.01M |
| Change in cash | -2.17M | -286.11M | -15.15M | -172.97M | -37.68M |
| Begin period cash flow | 77.75M | 363.85M | 379.00M | 551.97M | 406.11M |
| End period cash flow | 75.58M | 77.75M | 363.85M | 379.00M | 368.43M |
| Total cash from operating activities | 1126.85M | 1185.15M | 968.21M | 1258.43M | 1029.77M |
| Depreciation | 719.93M | 678.43M | 625.06M | 625.60M | 515.25M |
| Other cashflows from investing activities | 11.72M | 77.07M | -91.64M | 0.06M | 188.01M |
| Dividends paid | -34.69M | -37.36M | 45.15M | 39.53M | 34.58M |
| Change to account receivables | -14.76M | 10.19M | - | -4.95M | 7.62M |
| Sale purchase of stock | -2.82M | -280.02M | -110.08M | -17.37M | -135.90M |
| Other cashflows from financing activities | -110.55M | -118.44M | -95.49M | 1299.45M | 123.90M |
| Change to netincome | - | - | - | 401.10M | 336.45M |
| Capital expenditures | 611.67M | 664.00M | 866.24M | 983.68M | 593.72M |
| Change in working capital | 1.64M | 58.46M | -437.71M | 81.88M | 35.37M |
| Stock based compensation | 7.05M | 14.63M | 8.63M | 9.46M | 10.72M |
| Other non cash items | -24.48M | 275.07M | 251.07M | -13.56M | -104.84M |
| Free cash flow | 515.17M | 521.15M | 101.98M | 274.75M | 436.05M |
Sector: Communication Services Industry: Telecom Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CGO Cogeco Inc. |
1.71 3.69% |
48.10 | 7.27 | 6.14 | 0.20 | 0.68 | 1.79 | 3.81 |
| VZ Verizon CDR (CAD Hedged) |
-0.08 0.42% |
18.85 | 11.03 | 9.11 | 1.37 | 1.79 | 2.58 | 7.46 |
| BCE-PT Bce Inc Pref T |
0.05 0.22% |
22.65 | 5.52 | - | 2.83 | - | - | - |
| BCE-PL BCE Inc Pref AL |
- -% |
21.90 | 5.23 | - | 2.83 | - | - | - |
| BCE-PH Bce Inc Pref H |
0.30 1.41% |
21.60 | 5.82 | - | 2.81 | - | - | - |
Cogeco Inc. operates in the communications and media sectors in Canada and the United States. The company operates in two segments, Canadian Telecommunications and American Telecommunications. It provides a range of Internet, video, and phone services through advanced fibre optic and two-way telecommunications distribution networks primarily to residential customers, as well as business services under the Cogeco Connexion name in Quebec and Ontario; and Breezeline brand in the United States. The company provides advanced network connectivity services, such as dedicated fibre, session initiation protocol, primary rate interface, trunking solutions, and hosted private branch exchange solutions, as well as managed business Wi-Fi. In addition, it owns and operates 21 radio stations with complementary radio formats and coverage serving a range of audiences primarily across the province of Québec; and Cogeco News, a news agency. It serves primary service units, including Internet, video, and telephony service customers. The company was incorporated in 1957 and is headquartered in Montreal, Canada. Cogeco Inc. operates as a subsidiary of Gestion Audem Inc.
| Name | Title | Year Born |
|---|---|---|
| Mr. Philippe Jette Eng., P.Eng | Pres, CEO & Director | 1965 |
| Mr. Patrice Ouimet B.Com., C.A., CA, CPA, FCPA | Sr. VP & CFO | NA |
| Mr. Frederic Perron B.Com. | Pres of Cogeco Connexion | NA |
| Mr. Frank H. M. van der Post B.S., M.S. | Pres of Atlantic Broadband | 1961 |
| Dr. Zouheir Mansourati M.Sc., Ph.D. | Sr. VP & CTO | NA |
| Fatiha Moussadak | Director of Investor Relations | NA |
| Mr. Christian Jolivet L.L.B., L.L.M., LLB, LLM | Sr. VP of Corp. Affairs & Chief Legal Officer | NA |
| Ms. Marie-Helene Labrie M.Sc. | Sr. VP and Chief Public Affairs, Communications & Strategy Officer | NA |
| Mr. Francois-Philippe Lessard C.F.A. | VP of Corp. Devel. | NA |
| Ms. Linda Gillespie | Sr. VP & Chief HR Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.