…
Thor Explorations Ltd., together with its subsidiaries, operates as a gold producer and explorer. The company also explores for silver deposits. Its flagship property is the Segilola Gold Project in Nigeria. Thor Explorations Ltd. was incorporated in 1968 and is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Thor Explorations Ltd is a TSXV-listed gold developer focused on advancing the Segilola gold project in southwest Nigeria and on near-mine exploration to expand resources. Long-term growth drivers include progressing Segilola toward commercial production, exploration-led resource expansion, and exposure to the gold price that could support project economics. The company appears positioned to deliver project-level leverage to gold for investors who monitor West African operating conditions.
Material risks include geopolitical and permitting uncertainty in Nigeria, execution and financing risk for development, gold price volatility, and operational and environmental challenges.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 196.21M | 91.17M | 14.67M | 25.40M | -2.58M |
| Net income | 196.21M | 91.17M | 14.67M | 25.40M | -2.51M |
| Selling general administrative | 14.87M | 10.34M | 10.75M | 15.62M | 3.93M |
| Selling and marketing expenses | - | - | 3.76M | - | - |
| Gross profit | 215.16M | 112.18M | 52.62M | 57.25M | 2.51M |
| Reconciled depreciation | 42.69M | 32.71M | 28.24M | 31.65M | 0.11M |
| Ebit | - | - | 38.12M | 30.47M | -1.82M |
| Ebitda | - | - | 76.23M | 71.68M | -1.69M |
| Depreciation and amortization | - | - | 38.12M | 41.21M | 0.13M |
| Operating income | 199.68M | 100.64M | 38.12M | 40.02M | -1.51M |
| Other operating expenses | - | - | 152.52M | 124.88M | 9.32M |
| Interest expense | 0.46M | 5.50M | 13.11M | 14.62M | 0.08M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | -0.05M |
| Interest income | 0.67M | - | - | - | - |
| Net interest income | 0.22M | -5.50M | -13.11M | -14.88M | -0.27M |
| Income tax expense | - | - | 0.00M | 0.01M | -0.07M |
| Total revenue | 325.48M | 193.13M | 190.64M | 165.17M | 7.82M |
| Total operating expenses | 125.81M | 92.48M | 14.50M | 16.96M | 4.01M |
| Cost of revenue | 110.32M | 80.95M | 138.02M | 107.92M | 5.31M |
| Total other income expense net | -3.68M | -3.98M | -23.44M | -14.62M | -1.08M |
| Net income from continuing ops | 196.21M | 91.17M | 10.87M | 25.40M | -2.07M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 407.08M | 279.07M | 341.67M | 223.25M | 263.22M |
| Intangible assets | 0.06M | 0.13M | 28.91M | 19.23M | 19.06M |
| Other current assets | - | - | 10.09M | - | 4.74M |
| Total liab | 27.07M | 77.82M | 193.73M | 136.47M | 188.05M |
| Total stockholder equity | 380.01M | 201.25M | 147.94M | 86.78M | 75.17M |
| Other current liab | - | 11.26M | 21.18M | 10.19M | 16.32M |
| Common stock | - | - | 107.45M | - | - |
| Capital stock | 83.11M | 81.63M | 81.49M | 80.44M | 99.86M |
| Retained earnings | 301.15M | 121.57M | 40.02M | 5.50M | -26.65M |
| Cash | 137.75M | 12.04M | 10.34M | 6.69M | 1.62M |
| Total current liabilities | 21.91M | 70.37M | 167.49M | 78.81M | 107.43M |
| Current deferred revenue | - | - | 15.61M | - | - |
| Net debt | - | - | 62.58M | 21.10M | 66.71M |
| Short term debt | - | - | 53.29M | - | - |
| Short long term debt | - | 0.86M | 2.89M | 0.53M | 35.58M |
| Short long term debt total | - | - | 72.92M | - | - |
| Other stockholder equity | - | - | 0.00M | - | - |
| Total current assets | 186.66M | 57.70M | 75.87M | 37.29M | 30.18M |
| Net receivables | - | - | 0.37M | 0.07M | - |
| Long term debt | - | - | 0.52M | 27.25M | 32.75M |
| Inventory | 37.20M | 41.10M | 55.08M | 19.90M | 23.07M |
| Accounts payable | 0.89M | 46.27M | 77.42M | 46.91M | - |
| Accumulated other comprehensive income | - | - | 0.46M | - | - |
| Non currrent assets other | 86.33M | 57.12M | 59.37M | 0.00M | 0.00M |
| Non current assets total | 220.42M | 221.37M | 265.79M | 185.97M | 233.04M |
| Capital lease obligations | 2.60M | 7.21M | 11.49M | 15.41M | 23.24M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -12.87M | -37.84M | -30.55M | -35.33M |
| Net borrowings | -15.83M | -42.87M | - | - | - |
| Total cash from financing activities | -32.25M | -44.70M | -28.14M | -48.43M | 37.22M |
| Net income | 196.21M | 91.17M | 14.67M | 25.40M | -2.51M |
| Change in cash | 125.71M | 4.20M | 1.28M | 5.41M | -26.64M |
| Begin period cash flow | 12.04M | 7.84M | 9.06M | 1.28M | 28.26M |
| End period cash flow | 137.75M | 12.04M | 10.34M | 6.69M | 1.62M |
| Total cash from operating activities | 185.66M | 61.76M | 80.47M | 84.39M | -22.36M |
| Issuance of capital stock | - | - | - | 0.00M | 2.04M |
| Depreciation | 42.69M | 32.71M | 38.12M | 31.65M | 0.08M |
| Dividends paid | -17.18M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | -13.01M | -40.57M | -33.96M | -1.75M | -23.21M |
| Change to account receivables | - | - | -0.08M | 0.02M | -0.05M |
| Other cashflows from financing activities | - | - | -0.17M | -43.55M | 38.20M |
| Capital expenditures | 4.99M | 4.10M | 51.07M | 28.68M | 41.37M |
| Change in working capital | -55.54M | -74.27M | 17.45M | 9.04M | -21.78M |
| Stock based compensation | - | - | 0.00M | 0.45M | 1.68M |
| Other non cash items | 1.03M | 9.47M | 80.01M | 17.85M | 0.24M |
| Free cash flow | 180.67M | 57.66M | 29.40M | 55.71M | -63.73M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| THX Thor Explorations Ltd. |
-0.03 3.37% |
0.86 | 3.41 | 2.77 | 2.87 | 1.88 | 1.80 | 2.44 |
| OMG Omai Gold Mines Corp |
-0.07 4.22% |
1.48 | - | - | - | 62.63 | - | -4.09 |
| ASE Asante Gold Corporation |
-0.03 4.76% |
0.60 | - | 6.57 | 2.23 | 269.42 | 2.23 | 49.52 |
| MKO Mako Mining Corp |
-0.31 2.97% |
10.14 | 18.47 | 2.34 | 6.21 | 4.73 | 4.31 | 10.00 |
| GRZ Gold Reserve Inc |
0.23 4.28% |
5.60 | - | 11.64 | 246.03 | 10.46 | 0.62 | -10.79 |
Thor Explorations Ltd., together with its subsidiaries, operates as a gold producer and explorer. The company also explores for silver deposits. Its flagship property is the Segilola Gold Project in Nigeria. Thor Explorations Ltd. was incorporated in 1968 and is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Olusegun Lawson BSc, MBA | Pres, CEO & Director | NA |
| Mr. Ben Hodges CPA | Sec. | NA |
| Mr. Mike Kelly | Segilola Mine Gen. Mang. | NA |
| Mr. Chris Omo-Osagie | Chief Financial Officer | 1975 |
| Mr. James Philip | VP of Corp. Devel. | NA |
| Mr. Alfred John Gillman FAusIMM | Group Exploration Mang. | NA |
| Mr. Olusegun Lawson BSc, MBA | President, CEO & Director | NA |
| Mr. Christopher Omo-Osagie | CFO & Secretary | 1975 |
| Mr. James Philip | Chief Operations Officer | NA |
| Mr. Alfred John Gillman FAusIMM | Group Exploration Manager | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.