First Mining Gold Corp

Basic Materials CA FF

0.1875CAD
0.0025(1.35%)

Last update at 2025-07-02T16:44:00Z

Day Range

0.180.19
LowHigh

52 Week Range

0.120.21
LowHigh

Fundamentals

  • Previous Close 0.18
  • Market Cap216.19M
  • Volume1197164
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-19.26100M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -15.59700M -32.48600M -35.84800M -6.44300M -11.64500M
Minority interest - - - - -
Net income -15.28800M -32.90800M -34.26100M -6.95900M -11.64500M
Selling general administrative 6.54M 7.73M 5.01M 5.11M 6.83M
Selling and marketing expenses 0.88M 1.41M 0.64M 1.18M 1.63M
Gross profit -0.23500M -0.16800M -0.14600M - 0.00000M
Reconciled depreciation 0.41M 0.32M 0.30M 0.17M 0.20M
Ebit 0.71M 15.09M 23.99M -5.88700M -11.45500M
Ebitda 1.12M 15.41M 24.30M -5.71600M -11.25100M
Depreciation and amortization 0.41M 0.32M 0.30M 0.17M 0.20M
Non operating income net other - - - - -
Operating income 0.71M 15.09M 23.99M -5.88700M -7.59500M
Other operating expenses 7.42M 8.86M 5.96M 6.23M 7.59M
Interest expense 17.30M 0.42M 58.39M 0.56M 0.19M
Tax provision -0.30900M 0.00000M -1.58700M 0.52M -
Interest income 4.22M 0.42M 0.18M 0.21M 0.18M
Net interest income 0.26M 0.42M 0.18M 0.21M 0.19M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.30900M 0.42M -1.58700M 0.52M 0.00000M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 7.18M 8.69M 5.82M 6.23M 7.59M
Cost of revenue 0.23M 0.17M 0.15M - 0.00000M
Total other income expense net -16.30800M -47.57400M -59.83800M -0.55600M -4.05000M
Discontinued operations - - - - -
Net income from continuing ops -16.27900M -38.35000M -32.81500M -6.95900M -11.64500M
Net income applicable to common shares -16.27900M -38.35000M -32.81500M -6.95900M -11.64500M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 294.85M 286.07M 266.93M 260.31M 301.21M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.38M - 0.41M -
Total liab 50.41M 47.67M 39.26M 36.38M 57.66M
Total stockholder equity 244.44M 238.39M 227.67M 223.93M 243.55M
Deferred long term liab - - - - -
Other current liab 5.35M 9.19M 8.36M 7.39M 39.88M
Common stock - 354.91M 340.96M 318.50M 317.17M
Capital stock 373.63M 354.91M 340.96M 318.50M 317.17M
Retained earnings -180.89500M -165.58100M -158.54500M -142.26600M -116.87000M
Other liab - - 29.84M 26.11M 16.39M
Good will - - - - -
Other assets - - 0.27M 0.40M 0.65M
Cash 11.35M 10.00M 13.56M 29.52M 28.90M
Cash and equivalents - - 13.56M 29.52M 28.90M
Total current liabilities 14.31M 11.19M 9.25M 9.96M 40.83M
Current deferred revenue - -0.00184M - - 35.47M
Net debt - -9.82700M -13.24300M -29.07400M -28.34700M
Short term debt - 0.16M 0.14M 0.13M 0.11M
Short long term debt - - - - -
Short long term debt total - 0.17M 0.32M 0.44M 0.55M
Other stockholder equity - - 49.59M 47.28M 44.65M
Property plant equipment - - 222.52M 177.54M 186.72M
Total current assets 15.06M 13.35M 14.86M 43.91M 50.03M
Long term investments 21.53M 26.20M 29.28M 44.90M 70.54M
Net tangible assets - - 227.67M 223.93M 243.55M
Short term investments 2.39M 2.48M 0.18M 13.39M 18.43M
Net receivables - 0.50M 0.50M 0.60M 2.35M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 4.74M 1.84M 0.75M 2.44M 0.84M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 49.06M -4.33700M 0.41M -1.39200M
Additional paid in capital - - - - -
Common stock total equity - - - - 317.17M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.28M 0.18M 0.27M 0.40M 0.65M
Deferred long term asset charges - - - - -
Non current assets total 279.79M 272.72M 252.07M 216.40M 251.19M
Capital lease obligations 0.22M 0.17M 0.32M 0.44M 0.55M
Long term debt total - - 0.17M 0.32M 0.44M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -15.80900M 16.36M 4.94M -4.31300M -7.49500M
Change to liabilities -1.23300M 1.07M 0.41M 0.46M 0.06M
Total cashflows from investing activities -15.80900M 1.85M -12.81600M -4.31300M -7.49500M
Net borrowings -0.12700M -0.11200M 3.17M 3.17M 3.17M
Total cash from financing activities 4.89M 5.26M 40.34M 9.30M 0.99M
Change to operating activities -0.07700M -0.01900M 0.00900M -0.08700M 0.06M
Net income -16.27900M -38.35000M -32.81500M -6.95900M -11.64500M
Change in cash -15.95800M 0.61M 23.00M 0.79M -10.28500M
Begin period cash flow 29.52M 28.90M 5.90M 5.12M 15.40M
End period cash flow 13.56M 29.52M 28.90M 5.90M 5.12M
Total cash from operating activities -5.08200M -6.44300M -4.22200M -4.20000M -3.78100M
Issuance of capital stock 5.33M - 35.93M 9.41M -
Depreciation 0.41M 0.32M 0.30M 0.17M 0.20M
Other cashflows from investing activities 9.90M 1.97M 0.15M 0.08M 0.08M
Dividends paid 0.00000M 0.00000M 0.00000M - -
Change to inventory - - - - -
Change to account receivables 0.12M -0.01800M -0.05900M -0.24200M 0.26M
Sale purchase of stock 5.33M 5.42M 40.36M 9.45M 0.99M
Other cashflows from financing activities -0.30900M 5.38M 4.50M -0.10900M 0.99M
Change to netincome 11.97M 30.56M 18.70M 2.12M 7.28M
Capital expenditures 35.87M 16.48M 17.90M 6.15M 7.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.18600M 1.03M 0.35M 0.13M 0.38M
Stock based compensation 1.57M 2.00M 0.96M 1.60M 3.03M
Other non cash items 10.40M 28.56M 28.56M 0.35M 4.25M
Free cash flow -40.95100M -22.92100M -22.12300M -10.35400M -11.27600M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FF
First Mining Gold Corp
0.0025 1.35% 0.19 - - - 0.97 -18.8273
NGT
Newmont Goldcorp Corp
1.50 1.89% 80.86 13.22 9.38 4.51 2.07 3.45 7.15
AEM
Agnico Eagle Mines Limited
-1.91 1.18% 160.33 25.63 19.27 9.33 2.85 6.92 11.93
WPM
Wheaton Precious Metals Corp
-0.81 0.66% 121.65 64.97 41.49 37.81 5.38 26.78 37.60
ABX
Barrick Gold Corp
0.39 1.38% 28.74 15.66 11.20 3.66 1.49 2.78 5.07

Reports Covered

Stock Research & News

Profile

First Mining Gold Corp. acquires, develops, and explores mineral properties in Canada. It primarily explores for gold and silver deposits. The company holds interests in the Springpole Gold Project located in northwestern Ontario; Duparquet Gold Project, located on the destor-porcupine fault zone in the Abitibi region of Quebec, Canada; and the Cameron Gold Project located approximately 80 km southeast of Kenora in northwestern Ontario. It holds interests in the Pickle Crow Gold Project in northwestern Ontario; Hope Brook Gold Project in Newfoundland, Canada; and Treasury Metals in Ontario, Canada. First Mining Gold Corp. was founded in 2015 and is based in Vancouver, Canada.

First Mining Gold Corp

1188 West Georgia Street, Vancouver, BC, Canada, V6E 4A2

Key Executives

Name Title Year Born
Mr. Daniel William Wilton CEO & Director NA
Mr. Samir Devendra Patel L.L.B., LL.B. (Hons) Gen. Counsel & Corp. Sec. NA
Mr. Stephen Lines VP of Environment & Community Relations NA
Ms. Lisa M. Peterson Chief Financial Officer NA
Mr. Jeff Reinson M.Sc. Chief Operating Officer NA
Ms. Hazel Mullin MSc, P.Geo. Director of Data Management & Technical Services NA
Paul Morris Director of Investor Relations NA
Mr. Richard Huang VP of Corp. Devel. NA
Mr. James Maxwell P.Geo. VP of Exploration NA
Ms. Lisa M. Peterson C.A. CFO & Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.