…
Groupe Dynamite Inc. designs, distributes, and sells women's apparel under the Dynamite and Garage brand names in Canada, the United Kingdom, and the United States. The company offers a range of women's fashion apparel, such as blouses, tops, tees and tanks, sweaters and cardigans, bodysuits, dresses, jeans and denim, pants, skirts and skorts, shorts, blazers and vets, coats and jackets, bottoms, sweatsuits, activewear, swimwear, as well as fleece, and lounge and sleep products. It also offers accessories, including jewelry, earrings, necklaces, rings, bracelets, hair accessories, belts, sunglasses, hats and caps, socks and tights, shoes, and beauty and perfume products. The company offers its products through retail and corporate stores; and online e-commerce sites comprising Garageclothing.com and Dynamiteclothing.com. Groupe Dynamite Inc. was founded in 1975 and is based in Mount Royal, Canada. Groupe Dynamite Inc. is a subsidiary of 4370368 Canada Inc.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Groupe Dynamite Inc operates Canadian apparel brands Dynamite and Garage, selling fashion-oriented clothing and accessories through physical stores and online channels targeting young adult consumers. Long-term growth may be driven by omnichannel sales expansion, brand recognition among its core customers and greater digital penetration. Investors may find the company attractive for its focused consumer niche and potential operational leverage if it scales e-commerce and improves inventory turns.
Key risks include sensitivity to consumer discretionary spending and fashion cycles, intense competition from fast-fashion and online retailers, and supply-chain or inventory execution issues that could pressure margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Income before tax | 352.27M | 187.59M | 118.64M | 84.91M | 139.28M |
| Net income | 252.17M | 135.77M | 85.82M | 62.85M | 109.18M |
| Selling general administrative | 285.02M | 313.16M | 215.60M | 184.51M | 202.09M |
| Selling and marketing expenses | 78.96M | - | 56.74M | 56.53M | 44.21M |
| Gross profit | 836.52M | 602.52M | 487.19M | 419.56M | 354.39M |
| Reconciled depreciation | 94.09M | - | - | - | - |
| Ebit | 382.30M | - | 155.03M | 103.13M | 150.25M |
| Ebitda | 476.39M | - | 224.40M | 169.98M | 208.30M |
| Depreciation and amortization | 94.09M | - | 69.37M | 66.85M | 58.05M |
| Operating income | 378.45M | 212.21M | 145.19M | 111.99M | 45.34M |
| Other operating expenses | 931.79M | - | 655.64M | 585.46M | 582.70M |
| Interest expense | 30.02M | 0.53M | 36.39M | 18.22M | 10.96M |
| Tax provision | 100.10M | 51.83M | 32.83M | 22.06M | - |
| Interest income | 5.38M | 23.76M | 25.81M | 14.04M | - |
| Net interest income | -25.41M | - | - | - | - |
| Income tax expense | 100.10M | - | 32.83M | 22.06M | 30.10M |
| Total revenue | 1310.23M | 958.52M | 800.83M | 697.44M | 628.04M |
| Total operating expenses | 458.07M | - | 342.00M | 307.57M | 309.05M |
| Cost of revenue | 473.71M | 356.00M | 313.65M | 277.88M | 273.65M |
| Total other income expense net | -26.17M | - | -26.55M | -27.08M | 93.94M |
| Net income from continuing ops | 252.17M | - | - | - | - |
| Net income applicable to common shares | - | 135.77M | 85.82M | 62.85M | - |
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Total assets | 805.89M | 618.64M | 516.48M | 471.63M | - |
| Intangible assets | 14.95M | 13.05M | 7.76M | 8.69M | - |
| Other current assets | 43.43M | - | 12.37M | 9.94M | - |
| Total liab | 711.96M | 477.32M | 511.55M | 547.59M | - |
| Total stockholder equity | 93.93M | 141.31M | 4.93M | -75.95M | - |
| Other current liab | 120.50M | - | 40.47M | 33.57M | - |
| Common stock | 16.66M | 1.49M | 0.00M | 0.00M | - |
| Capital stock | 16.66M | - | - | - | - |
| Retained earnings | 55.98M | 119.08M | -8.64M | -88.30M | - |
| Other assets | - | 6.45M | 3.60M | 4.65M | - |
| Cash | 82.48M | 74.19M | 8.13M | 33.69M | - |
| Total current liabilities | 261.72M | 137.22M | 122.65M | 126.19M | - |
| Current deferred revenue | 28.80M | - | 13.64M | 12.19M | - |
| Net debt | 394.77M | - | 425.14M | 435.49M | - |
| Short term debt | 32.97M | 10.52M | 47.87M | 51.29M | - |
| Short long term debt total | 477.25M | - | 433.27M | 469.18M | - |
| Other stockholder equity | 14.76M | 3.93M | 12.76M | 11.45M | - |
| Property plant equipment | - | 437.57M | 311.66M | 247.84M | - |
| Total current assets | 206.79M | 161.57M | 83.46M | 100.45M | - |
| Net receivables | 29.66M | 5.32M | 24.32M | 16.79M | - |
| Long term debt | - | 0.00M | 145.10M | 223.27M | - |
| Inventory | 51.22M | 44.95M | 38.63M | 40.03M | - |
| Accounts payable | 24.32M | - | 20.09M | 24.04M | - |
| Accumulated other comprehensive income | 6.53M | - | 0.81M | 0.89M | - |
| Non currrent assets other | - | - | 110.00M | 110.00M | - |
| Non current assets total | 599.10M | - | 433.02M | 371.18M | - |
| Capital lease obligations | 477.25M | - | - | - | - |
| Long term debt total | - | 340.10M | 385.40M | 417.90M | - |
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Total cashflows from investing activities | -85.52M | 46.69M | -53.39M | -129.53M | -9.06M |
| Net borrowings | -50.09M | - | - | - | - |
| Total cash from financing activities | -328.02M | -206.20M | -117.34M | -56.45M | -80.30M |
| Net income | 252.17M | 135.77M | 85.82M | 62.85M | 109.18M |
| Change in cash | 8.28M | 66.06M | -25.56M | -60.97M | 37.07M |
| Begin period cash flow | 74.19M | - | 33.69M | 94.67M | 57.60M |
| End period cash flow | 82.48M | - | 8.13M | 33.69M | 94.67M |
| Total cash from operating activities | 420.74M | 226.97M | 145.76M | 125.98M | 126.39M |
| Depreciation | 94.09M | 76.76M | 69.37M | 66.85M | 58.05M |
| Other cashflows from investing activities | -9.65M | 110.00M | -4.97M | -111.30M | -4.62M |
| Dividends paid | 252.39M | - | - | -185.00M | - |
| Change to inventory | -7.24M | - | 1.40M | 2.46M | -4.76M |
| Change to account receivables | -9.66M | - | 1.28M | -7.71M | 4.95M |
| Sale purchase of stock | 0.00M | -3.00M | 0.00M | - | - |
| Other cashflows from financing activities | -35.03M | -0.18M | -0.06M | -2.19M | -10.00M |
| Capital expenditures | 85.52M | 63.31M | 53.39M | 19.53M | 9.06M |
| Change in working capital | 73.42M | 10.00M | -15.12M | -13.21M | 38.62M |
| Stock based compensation | 3.90M | - | 2.80M | 2.82M | 8.96M |
| Other non cash items | -2.80M | - | 1.81M | 15.36M | -105.39M |
| Free cash flow | 335.22M | - | 92.37M | 106.45M | 117.33M |
Sector: Consumer Cyclical Industry: Apparel Retail
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GRGD Groupe Dynamite Inc |
6.46 11.45% |
62.89 | 39.30 | 27.17 | 7.24 | 113.86 | 8.46 | 23.28 |
| TJX TJX CDR (CAD Hedged) |
1.45 6.04% |
25.45 | 32.45 | 31.06 | 2.96 | 17.20 | 3.04 | 21.29 |
| ATZ Aritzia Inc |
11.84 7.89% |
161.94 | 47.08 | 35.09 | 4.68 | 12.10 | 4.88 | 22.83 |
Groupe Dynamite Inc. designs, distributes, and sells women's apparel under the Dynamite and Garage brand names in Canada, the United Kingdom, and the United States. The company offers a range of women's fashion apparel, such as blouses, tops, tees and tanks, sweaters and cardigans, bodysuits, dresses, jeans and denim, pants, skirts and skorts, shorts, blazers and vets, coats and jackets, bottoms, sweatsuits, activewear, swimwear, as well as fleece, and lounge and sleep products. It also offers accessories, including jewelry, earrings, necklaces, rings, bracelets, hair accessories, belts, sunglasses, hats and caps, socks and tights, shoes, and beauty and perfume products. The company offers its products through retail and corporate stores; and online e-commerce sites comprising Garageclothing.com and Dynamiteclothing.com. Groupe Dynamite Inc. was founded in 1975 and is based in Mount Royal, Canada. Groupe Dynamite Inc. is a subsidiary of 4370368 Canada Inc.
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew Lutfy | Chair of the Board & CEO | 1965 |
| Ms. Stacie Beaver | President & COO | NA |
| Mr. Jean-Philippe D. Lachance | Chief Financial Officer | NA |
| Mr. David Stevens | Chief Technology Officer | NA |
| Mr. Michael Olson | Senior Vice President of Commercial Operations | NA |
| Mr. Christian Roy | Senior VP of Legal Affairs & Corporate Secretary | NA |
| Ms. Jacee Scoular | Vice President Marketing | NA |
| Mr. Maxime Boyer | Chief Digital Officer | NA |
| Ms. Sarah Paula Brami | Senior Vice President of Talent & Culture | NA |
| Mr. Andrew Lutfy | Chair of the Board & CEO | 1966 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.