RY 169.92 -1.8314% SHOP 170.73 2.4974% TD 82.0 -0.6061% ENB 62.7 0.2078% BN 83.79 -3.0096% TRI 240.55 -2.3504% CNQ 44.4 1.5321% CP 110.28 1.2672% CNR 145.66 1.2653% BMO 139.47 -1.8508% BNS 71.87 -0.2775% CSU 4800.0 -0.4149% CM 88.31 1.1106% MFC 42.54 -0.2813% ATD 75.71 0.6648% NGT 62.1 -1.0989% TRP 66.87 1.3643% SU 54.65 -0.1462% WCN 268.68 -1.4814% L 180.61 0.1386%
Last update at 2025-02-04T18:57:00Z
EQT-backed Zayo in lead to buy Crown Castle assets in deal above $8 billion, source says
Thu 30 Jan 25, 04:41 AMZayo Is in Talks for Crown Castle Fiber Arm as TPG Bid Cools
Wed 29 Jan 25, 09:49 PMIs Crown Castle Inc. (CCI) the Best 5G Stock to Invest in According to Analysts?
Wed 29 Jan 25, 08:13 PMHow to Play Crown Castle Stock Following 15.8% Decline in 3 Months?
Wed 29 Jan 25, 03:22 PMIs Crown Castle Inc. (CCI) the Best REIT Stock to Buy Now?
Tue 28 Jan 25, 02:45 PMCrown Castle Announces Tax Reporting Information for 2024 Distributions
Thu 23 Jan 25, 12:32 AMTop Stock Reports for Salesforce, Shell, Gilead Sciences & Others
Thu 16 Jan 25, 09:00 PMJim Cramer Says ‘I Have Not Liked Crown Castle Inc. (CCI) For Ages’
Thu 16 Jan 25, 04:39 PMShould You Retain Crown Castle Stock in Your Portfolio for Now?
Thu 16 Jan 25, 02:10 PMWhy Is Crown Castle Inc. (CCI) Among the Best Real Estate and Realty Stocks To Buy Now?
Tue 14 Jan 25, 04:11 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1691.00M | 1179.00M | 1076.00M | 884.00M | 690.00M |
Minority interest | - | - | - | - | - |
Net income | 1675.00M | 1096.00M | 1056.00M | 863.00M | 671.00M |
Selling general administrative | 750.00M | 680.00M | 678.00M | 614.00M | 563.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 4918.00M | 4347.00M | 3871.00M | 3782.00M | 3576.00M |
Reconciled depreciation | 1707.00M | 1644.00M | 1608.00M | 1572.00M | 1528.00M |
Ebit | 2425.00M | 2001.00M | 1863.00M | 1562.00M | 1491.00M |
Ebitda | 4161.00M | 3647.00M | 3552.00M | 3175.00M | 3019.00M |
Depreciation and amortization | 1736.00M | 1646.00M | 1689.00M | 1613.00M | 1528.00M |
Non operating income net other | -35.00000M | -165.00000M | -98.00000M | 5.00M | -100.00000M |
Operating income | 2425.00M | 2001.00M | 1863.00M | 1562.00M | 1432.00M |
Other operating expenses | 4525.00M | 4317.00M | 3893.00M | 4179.00M | 3938.00M |
Interest expense | 699.00M | 657.00M | 689.00M | 683.00M | 642.00M |
Tax provision | 16.00M | 21.00M | 20.00M | 21.00M | 19.00M |
Interest income | 696.00M | 656.00M | 2.00M | 6.00M | 5.00M |
Net interest income | -696.00000M | -656.00000M | -687.00000M | -677.00000M | -637.00000M |
Extraordinary items | 0.00000M | -62.00000M | - | 0.00000M | 0.00000M |
Non recurring | 36.00M | 22.00M | 84.00M | 32.00M | 53.00M |
Other items | - | - | - | - | - |
Income tax expense | 16.00M | 21.00M | 20.00M | 21.00M | 19.00M |
Total revenue | 6986.00M | 6340.00M | 5840.00M | 5773.00M | 5423.00M |
Total operating expenses | 2457.00M | 2324.00M | 1924.00M | 2188.00M | 2091.00M |
Cost of revenue | 2068.00M | 1993.00M | 1969.00M | 1991.00M | 1847.00M |
Total other income expense net | -734.00000M | -822.00000M | -787.00000M | -678.00000M | -158.00000M |
Discontinued operations | - | -62.00000M | -62.00000M | -62.00000M | -62.00000M |
Net income from continuing ops | 1675.00M | 1158.00M | 2434.00M | 2226.00M | 671.00M |
Net income applicable to common shares | 1675.00M | 1096.00M | 999.00M | 747.00M | 558.00M |
Preferred stock and other adjustments | - | - | -57.00000M | 113.00M | 113.00M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 38527.00M | 38921.00M | 39040.00M | 38768.00M | 38480.00M |
Intangible assets | 3179.00M | 3596.00M | 4046.00M | 4433.00M | 4836.00M |
Earning assets | - | - | - | - | - |
Other current assets | 330.00M | 73.00M | 145.00M | 202.00M | 168.00M |
Total liab | 32146.00M | 31472.00M | 30782.00M | 29307.00M | 27982.00M |
Total stockholder equity | 6381.00M | 7449.00M | 8258.00M | 9461.00M | 10498.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 589.00M | 590.00M | 583.00M | 577.00M | 530.00M |
Common stock | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
Capital stock | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M |
Retained earnings | -11889.00000M | -10666.00000M | -9753.00000M | -8472.00000M | -7356.00000M |
Other liab | - | 1950.00M | 2168.00M | 2379.00M | 2516.00M |
Good will | 10085.00M | 10085.00M | 10078.00M | 10078.00M | 10078.00M |
Other assets | - | 136.00M | 1711.00M | 12356.00M | 1540.00M |
Cash | 105.00M | 156.00M | 292.00M | 232.00M | 196.00M |
Cash and equivalents | - | 156.00M | 292.00M | 232.00M | 196.00M |
Total current liabilities | 2585.00M | 2731.00M | 2026.00M | 1969.00M | 1924.00M |
Current deferred revenue | 605.00M | 736.00M | 776.00M | 704.00M | 661.00M |
Net debt | 28709.00M | 27804.00M | 26717.00M | 25185.00M | 23735.00M |
Short term debt | 1167.00M | 1169.00M | 421.00M | 458.00M | 399.00M |
Short long term debt | 835.00M | 819.00M | 72.00M | 129.00M | 111.00M |
Short long term debt total | 28814.00M | 27960.00M | 27009.00M | 25417.00M | 23931.00M |
Other stockholder equity | 18270.00M | 18116.00M | 18011.00M | 17933.00M | 17855.00M |
Property plant equipment | - | 21933.00M | 21951.00M | 15162.00M | 14666.00M |
Total current assets | 1032.00M | 1217.00M | 1254.00M | 1104.00M | 1204.00M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | -2697.00000M | -5866.00000M | -685.00000M | 339.00M |
Short term investments | 38532.00M | - | - | - | - |
Net receivables | 597.00M | 720.00M | 543.00M | 431.00M | 596.00M |
Long term debt | 22086.00M | 20910.00M | 20557.00M | 19151.00M | 18021.00M |
Inventory | - | 268.00M | 274.00M | 239.00M | 244.00M |
Accounts payable | 252.00M | 236.00M | 246.00M | 230.00M | 334.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -4.00000M | -5.00000M | -4.00000M | -4.00000M | -5.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 4.00M | 4.00M | 4.00M | 4.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | -10666.00000M | -9753.00000M | -8472.00000M | -7365.00000M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 2378.00M | 2090.00M | 1711.00M | 1527.00M | 1540.00M |
Deferred long term asset charges | - | - | 1588.00M | 1408.00M | 1424.00M |
Non current assets total | 37495.00M | 37704.00M | 37786.00M | 37664.00M | 37276.00M |
Capital lease obligations | 5893.00M | 6231.00M | 6380.00M | 6137.00M | 5810.00M |
Long term debt total | - | 20910.00M | 20557.00M | 19151.00M | 18021.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1352.00000M | -1332.00000M | -1741.00000M | -2081.00000M | -1795.00000M |
Change to liabilities | -286.00000M | -120.00000M | -111.00000M | 294.00M | 276.00M |
Total cashflows from investing activities | -1352.00000M | -1332.00000M | -1741.00000M | -2081.00000M | -1795.00000M |
Net borrowings | 1002.00M | 1175.00M | 865.00M | 6786.00M | 355.00M |
Total cash from financing activities | -1665.00000M | -1310.00000M | -1271.00000M | -692.00000M | -733.00000M |
Change to operating activities | -693.00000M | -346.00000M | 70.00M | 204.00M | 173.00M |
Net income | 1675.00M | 1158.00M | 1056.00M | 863.00M | 671.00M |
Change in cash | -139.00000M | 85.00M | 43.00M | -75.00000M | -27.00000M |
Begin period cash flow | 466.00M | 381.00M | 338.00M | 413.00M | 440.00M |
End period cash flow | 327.00M | 466.00M | 381.00M | 338.00M | 413.00M |
Total cash from operating activities | 2878.00M | 2727.00M | 3055.00M | 2700.00M | 2502.00M |
Issuance of capital stock | - | - | 0.00000M | 0.00000M | 841.00M |
Depreciation | 1707.00M | 1644.00M | 1608.00M | 1574.00M | 1528.00M |
Other cashflows from investing activities | -42.00000M | 8.00M | -97.00000M | 24.00M | -54.00000M |
Dividends paid | -2602.00000M | -2373.00000M | -2190.00000M | -2025.00000M | 1895.00M |
Change to inventory | - | - | - | - | - |
Change to account receivables | -49.00000M | -113.00000M | 166.00M | -96.00000M | -105.00000M |
Sale purchase of stock | -65.00000M | -70.00000M | -76.00000M | -44.00000M | -34.00000M |
Other cashflows from financing activities | 5205.00M | -42.00000M | 92.00M | -24.00000M | 4531.00M |
Change to netincome | 226.00M | 320.00M | 305.00M | 142.00M | 239.00M |
Capital expenditures | 1310.00M | 1229.00M | 1624.00M | 2059.00M | 1741.00M |
Change receivables | -49.00000M | 113.00M | -166.00000M | 96.00M | -105.00000M |
Cash flows other operating | 1263.00M | 1271.00M | 1041.00M | 931.00M | 557.00M |
Exchange rate changes | - | - | - | - | -1.00000M |
Cash and cash equivalents changes | -139.00000M | 147.00M | 43.00M | -75.00000M | -27.00000M |
Change in working capital | -747.00000M | -346.00000M | 70.00M | 124.00M | 57.00M |
Stock based compensation | 156.00M | 129.00M | 138.00M | 117.00M | 103.00M |
Other non cash items | 84.00M | 138.00M | 180.00M | 20.00M | 141.00M |
Free cash flow | 1568.00M | 1498.00M | 1431.00M | 641.00M | 761.00M |
Sector: Real Estate Industry: REIT - Specialty
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CCI Crown Castle |
-0.9924 1.11% | 88.34 | 35.66 | 36.36 | 6.63 | 8.37 | 11.19 | 19.03 |
AMT American Tower Corp |
-1.87 1.01% | 183.50 | 47.96 | 32.36 | 8.75 | 26.57 | 12.48 | 22.88 |
EQIX Equinix Inc |
1.28 0.14% | 916.28 | 76.95 | 63.29 | 9.32 | 5.79 | 10.70 | 25.99 |
DLR Digital Realty Trust Inc |
0.66 0.41% | 162.09 | 46.75 | 98.04 | 7.73 | 2.30 | 10.89 | 19.17 |
SBAC SBA Communications Corp |
-1.115 0.56% | 196.62 | 36.87 | 40.82 | 8.05 | - | 13.30 | 21.21 |
Crown Castle owns, operates and leases more than 40,000 cell towers and approximately 90,000 route miles of fiber supporting small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service - bringing information, ideas and innovations to the people and businesses that need them.
8020 Katy Freeway, Houston, TX, United States, 77024-1908
Name | Title | Year Born |
---|---|---|
Mr. Jay A. Brown | Pres, CEO & Director | 1973 |
Mr. Daniel K. Schlanger | Exec. VP & CFO | 1974 |
Mr. Kenneth J. Simon | Exec. VP & Gen. Counsel | 1961 |
Mr. Michael Joseph Kavanagh | Exec. VP of Sales & Chief Commercial Officer | 1968 |
Mr. Christopher D. Levendos | Exec. VP & COO of Fiber | 1967 |
Mr. Robert Sean Collins | Principal Accounting Officer, VP & Controller | 1967 |
Mr. Benjamin Raymond Lowe CFA | Sr. VP of Corp. Fin. & Treasurer | 1978 |
Ms. Fiona McKone | VP of Communications & Marketing | NA |
Mr. Philip M. Kelley | Exec. VP of Corp. Devel. & Strategy | 1973 |
Mr. Son Nguyen | Sr. VP of Leasing Operations - Towers | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.