RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%
Last update at 2025-02-20T19:12:00Z
Fertilizer Firms Slump as Trump-Putin Talks Sway Supply Outlook
Wed 12 Feb 25, 08:45 PMIs The Mosaic Company (MOS) the Biggest Agriculture Stock in 2025?
Sat 08 Feb 25, 04:27 PMThe Mosaic Company (MOS) Had a Difficult 2024
Mon 27 Jan 25, 03:24 PMHere's Why You Should Add Mosaic Stock to Your Portfolio
Tue 21 Jan 25, 08:00 PMAre Investors Undervaluing The Mosaic Company (MOS) Right Now?
Mon 20 Jan 25, 02:40 PMMosaic (NYSE:MOS) Is Paying Out A Larger Dividend Than Last Year
Fri 17 Jan 25, 11:33 AMWhy The Mosaic Company (MOS) Led the Monday Upsurge?
Tue 14 Jan 25, 03:03 PMMosaic to Sell Its Phosphate Mining Unit in Brazil to Fosfatados
Tue 14 Jan 25, 02:11 PMThe Mosaic Company Appoints Sonya Little and Kathleen Shanahan to its Board of Directors
Mon 13 Jan 25, 09:15 PMMosaic and Fosfatados Centro Announce Agreement for Sale of Phosphate Mining Unit in Brazil
Mon 13 Jan 25, 11:30 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 4642.50M | 2224.80M | 180.90M | -1256.10000M | 551.50M |
Minority interest | -31.40000M | -4.30000M | 173.80M | -23.40000M | -0.10000M |
Net income | 3582.80M | 1630.60M | 666.10M | -1031.40000M | 470.00M |
Selling general administrative | 498.00M | 430.50M | 371.50M | 354.10M | 341.10M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 5755.80M | 3200.30M | 1064.90M | 897.30M | 1498.40M |
Reconciled depreciation | 933.90M | 812.90M | 847.60M | 882.70M | 883.90M |
Ebit | 3748.90M | 1817.60M | -421.80000M | -514.00000M | 25.60M |
Ebitda | 4682.80M | 2630.50M | 425.80M | 368.70M | 909.50M |
Depreciation and amortization | 933.90M | 812.90M | 847.60M | 882.70M | 883.90M |
Non operating income net other | 196.00M | - | - | -37.70000M | -215.20000M |
Operating income | 3748.90M | 1817.60M | -421.80000M | -514.00000M | 811.90M |
Other operating expenses | 14339.90M | 9730.80M | 8268.80M | 8539.10M | 8659.00M |
Interest expense | 137.80M | 169.10M | 180.60M | 182.90M | 166.10M |
Tax provision | 1224.30M | 597.70M | -578.50000M | -224.70000M | 77.10M |
Interest income | 31.00M | 247.60M | 244.90M | 33.10M | 49.70M |
Net interest income | -137.80000M | -169.10000M | -180.60000M | -182.90000M | -166.10000M |
Extraordinary items | - | 23.60M | 23.60M | - | - |
Non recurring | - | - | - | 1462.10M | - |
Other items | - | - | - | - | - |
Income tax expense | 1224.30M | 597.70M | -578.50000M | -224.70000M | 77.10M |
Total revenue | 19125.20M | 12357.40M | 8681.70M | 8906.30M | 9587.30M |
Total operating expenses | 970.50M | 573.70M | 652.00M | 530.10M | 570.10M |
Cost of revenue | 13369.40M | 9157.10M | 7616.80M | 8009.00M | 8088.90M |
Total other income expense net | 893.60M | 407.20M | 602.70M | -742.10000M | 525.90M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 3614.20M | 1634.90M | 665.60M | -1031.40000M | 474.40M |
Net income applicable to common shares | 3582.80M | 1630.60M | 666.10M | -1067.40000M | 470.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 23386.00M | 22036.40M | 19789.80M | 19298.50M | 20119.20M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 578.20M | 282.50M | 326.90M | 318.80M | 280.60M |
Total liab | 11191.80M | 11287.90M | 10034.60M | 9930.90M | 9514.50M |
Total stockholder equity | 12054.60M | 10604.10M | 9581.40M | 9185.50M | 10397.30M |
Deferred long term liab | 1010.10M | - | - | 1040.70M | 1080.60M |
Other current liab | 2287.20M | 2189.60M | 1585.50M | 1555.60M | 1465.50M |
Common stock | 3.40M | 3.70M | 3.80M | 3.80M | 3.80M |
Capital stock | 3.40M | 3.70M | 3.80M | 3.80M | 3.80M |
Retained earnings | 14203.40M | 12014.20M | 10511.00M | 9921.50M | 11064.70M |
Other liab | 3110.90M | 3118.30M | 2704.70M | 2686.70M | 2539.30M |
Good will | 1116.30M | 1172.20M | 1173.00M | 1156.90M | 1707.50M |
Other assets | 1273.10M | 2371.80M | 3241.00M | 1777.70M | 1601.60M |
Cash | 735.40M | 769.50M | 574.00M | 519.10M | 847.70M |
Cash and equivalents | 735.40M | 769.50M | 574.00M | 519.10M | 847.70M |
Total current liabilities | 5533.80M | 4787.40M | 3146.50M | 2591.70M | 2483.70M |
Current deferred revenue | 743.90M | 437.70M | 287.60M | 266.90M | 199.80M |
Net debt | 2886.70M | 3512.10M | 4004.10M | 4095.20M | 3681.30M |
Short term debt | 1210.20M | 899.40M | 504.30M | 88.80M | 37.50M |
Short long term debt | 1210.20M | 899.40M | 504.30M | 88.80M | 37.50M |
Short long term debt total | 3622.10M | 4281.60M | 4578.10M | 4614.30M | 4529.00M |
Other stockholder equity | -2152.20000M | 478.00M | 872.80M | 858.40M | 985.90M |
Property plant equipment | 12678.70M | 12475.30M | 12027.40M | 11690.00M | 11746.50M |
Total current assets | 6556.60M | 5325.30M | 3521.20M | 3718.20M | 4237.00M |
Long term investments | 885.90M | 691.80M | 673.10M | 763.60M | 826.60M |
Net tangible assets | 10938.30M | 9431.90M | 8408.40M | 8028.60M | 8689.80M |
Short term investments | - | - | 673.00M | - | - |
Net receivables | 1699.90M | 1531.90M | 881.10M | 803.90M | 838.50M |
Long term debt | 2411.90M | 3382.20M | 4073.80M | 4525.50M | 4491.50M |
Inventory | 3543.10M | 2741.40M | 1739.20M | 2076.40M | 2270.20M |
Accounts payable | 1292.50M | 1260.70M | 769.10M | 680.40M | 780.90M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 139.60M | - | - | 182.10M | 207.40M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -2152.20000M | -1891.80000M | -1806.20000M | -1598.20000M | -1657.10000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 3.40M | - | 3.80M | 3.80M | 3.80M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 14203.40M | - | - | 9921.50M | 11064.70M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 1396.20M | 1374.70M | 1388.80M | 1454.40M | 1257.80M |
Deferred long term asset charges | - | - | - | 515.40M | 343.80M |
Non current assets total | 16829.40M | 16711.10M | 16268.60M | 15580.30M | 15882.20M |
Capital lease obligations | 185.90M | 124.00M | 173.60M | 194.10M | - |
Long term debt total | 2411.90M | 3382.20M | 4073.80M | 4525.50M | 4491.50M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1259.60000M | -2.40000M | -1189.50000M | -37.60000M | -17.20000M |
Change to liabilities | 219.70M | 995.10M | 333.30M | -146.10000M | 383.10M |
Total cashflows from investing activities | -1259.60000M | -1322.30000M | -1189.50000M | -1360.90000M | -1944.70000M |
Net borrowings | -407.10000M | -336.90000M | -83.60000M | 135.60M | -680.90000M |
Total cash from financing activities | -2678.70000M | -682.10000M | -283.80000M | -82.20000M | -724.80000M |
Change to operating activities | -247.50000M | 126.70M | 155.80M | -56.70000M | 127.80M |
Net income | 3614.20M | 1634.90M | 665.60M | -1090.80000M | 469.90M |
Change in cash | -32.20000M | 191.90M | 62.10M | -338.70000M | -1323.40000M |
Begin period cash flow | 786.30M | 594.40M | 532.30M | 871.00M | 2194.40M |
End period cash flow | 754.10M | 786.30M | 594.40M | 532.30M | 871.00M |
Total cash from operating activities | 3935.80M | 2187.00M | 1582.60M | 1095.40M | 1450.60M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 933.90M | 810.10M | 948.50M | 1495.40M | 883.90M |
Other cashflows from investing activities | 7.20M | -35.30000M | -14.50000M | -51.10000M | -973.00000M |
Dividends paid | -197.70000M | -103.70000M | -75.80000M | -67.20000M | 38.50M |
Change to inventory | -749.60000M | -1067.90000M | 191.40M | 128.10M | -497.40000M |
Change to account receivables | -215.20000M | -995.10000M | -333.30000M | 125.40M | -342.00000M |
Sale purchase of stock | -1665.20000M | -410.90000M | 0.00000M | -149.90000M | 0.00000M |
Other cashflows from financing activities | 1555.70M | 138.10M | 1396.70M | 146.40M | 261.00M |
Change to netincome | 350.60M | 556.40M | -447.00000M | 376.40M | 78.90M |
Capital expenditures | 1247.30M | 1288.60M | 1170.60M | 1272.20M | 993.30M |
Change receivables | -215.20000M | - | - | 34.60M | 5.90M |
Cash flows other operating | -315.30000M | - | - | 829.50M | 37.50M |
Exchange rate changes | - | - | - | 9.00M | -63.70000M |
Cash and cash equivalents changes | -2.50000M | - | - | -338.70000M | -1323.40000M |
Change in working capital | -992.50000M | -629.70000M | 526.90M | -19.40000M | -21.70000M |
Stock based compensation | 27.90M | 29.50M | 17.80M | 27.90M | 27.50M |
Other non cash items | 7.90M | 243.40M | 107.80M | 943.60M | 192.80M |
Free cash flow | 2688.50M | 898.40M | 412.00M | -176.80000M | 457.30M |
Sector: Basic Materials Industry: Agricultural Inputs
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MOS The Mosaic Company |
-0.785 2.89% | 26.34 | 9.17 | 11.07 | 0.78 | 0.98 | 1.00 | 5.38 |
CTVA Corteva Inc |
-0.23 0.36% | 63.41 | 30.23 | 15.58 | 1.89 | 1.30 | 2.10 | 13.87 |
NTR Nutrien Ltd |
0.52 0.99% | 52.97 | 12.97 | 10.67 | 0.92 | 1.09 | 1.36 | 6.80 |
CF CF Industries Holdings Inc |
-3.69 4.40% | 80.12 | 14.08 | 13.59 | 2.58 | 2.96 | 2.80 | 5.90 |
YARIY Yara International ASA |
-0.12 0.84% | 14.25 | 16.03 | 10.56 | 0.52 | 1.25 | 0.71 | 5.89 |
The Mosaic Company, through its subsidiaries, produces and markets concentrated phosphate and potash crop nutrients in North America and internationally. The company operates through three segments: Phosphates, Potash, and Mosaic Fertilizantes. It owns and operates mines, which produce concentrated phosphate crop nutrients, such as diammonium phosphate, monoammonium phosphate, and ammoniated phosphate products; and phosphate-based animal feed ingredients primarily under the Biofos and Nexfos brand names, as well as produces a double sulfate of potash magnesia product under K-Mag brand name. The company also produces and sells potash for use in the manufacturing of mixed crop nutrients and animal feed ingredients, and for industrial use; and for use in the de-icing and as a water softener regenerant. In addition, it provides nitrogen-based crop nutrients, animal feed ingredients, and other ancillary services; and purchases and sells phosphates, potash, and nitrogen products. The company sells its products to wholesale distributors, retail chains, farmers, cooperatives, independent retailers, and national accounts. The Mosaic Company was incorporated in 2004 and is headquartered in Tampa, Florida.
101 East Kennedy Boulevard, Tampa, FL, United States, 33602
Name | Title | Year Born |
---|---|---|
Mr. James C. O'Rourke P.Eng. | CEO, Pres & Director | 1961 |
Mr. Clint C. Freeland | Sr. VP & CFO | 1968 |
Ms. Corrine D. Ricard | Sr. VP of Mosaic Fertilizantes | 1963 |
Mr. Walter F. Precourt III | Sr. VP of Strategy & Growth | 1964 |
Mr. Bruce M. Bodine Jr. | Sr. VP of North America | 1972 |
Mr. Russell A. Flugel | VP, Controller & Principal Accounting Officer | 1970 |
Mr. Paul Abdelmassieh Massoud C.F.A. | VP of Investor Relations | NA |
Mr. Mark J. Isaacson | Sr. VP, Gen. Counsel & Company Sec. | 1962 |
Mr. Benjamin James Pratt | Sr. VP of Gov. & Public Affairs | 1967 |
Mr. Christopher Anthony Lewis | Sr. VP of HR | 1962 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.