…
The Mosaic Company, through its subsidiaries, produces and markets concentrated phosphate and potash crop nutrients in North America and internationally. The company operates through three segments: Phosphates, Potash, and Mosaic Fertilizantes. It owns and operates mines, which produce concentrated phosphate crop nutrients, such as diammonium phosphate, monoammonium phosphate, and ammoniated phosphate products; and phosphate-based animal feed ingredients primarily under the Biofos and Nexfos brand names, as well as produces a double sulfate of potash magnesia product under K-Mag brand name. The company also produces and sells potash for use in the manufacturing of mixed crop nutrients and animal feed ingredients, and for industrial use; and for use in the de-icing and as a water softener regenerant. In addition, it provides nitrogen-based crop nutrients, animal feed ingredients, and other ancillary services; and purchases and sells phosphates, potash, and nitrogen products. The company sells its products to wholesale distributors, retail chains, farmers, cooperatives, independent retailers, and national accounts. The Mosaic Company was incorporated in 2004 and is headquartered in Tampa, Florida.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
The Mosaic Company produces and distributes crop nutrients—mainly phosphate and potash—via mining, processing and global marketing to agricultural customers. Long-term growth may be supported by rising food demand, increasing nutrient use in developing markets and constrained global fertilizer supply, and investors may view Mosaic as a large-scale supplier of essential inputs that could support recurring cash generation.
Principal risks are volatile fertilizer and crop prices, demand swings from weather and farm economics, environmental and permitting exposure from mining, and supply-chain or geopolitical disruptions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 4642.50M | 2224.80M | 180.90M | -1256.10M | 551.50M |
| Minority interest | -31.40M | -4.30M | 173.80M | -23.40M | -0.10M |
| Net income | 3582.80M | 1630.60M | 666.10M | -1031.40M | 470.00M |
| Selling general administrative | 498.00M | 430.50M | 371.50M | 354.10M | 341.10M |
| Gross profit | 5755.80M | 3200.30M | 1064.90M | 897.30M | 1498.40M |
| Reconciled depreciation | 933.90M | 812.90M | 847.60M | 882.70M | 883.90M |
| Ebit | 3748.90M | 1817.60M | -421.80M | -514.00M | 25.60M |
| Ebitda | 4682.80M | 2630.50M | 425.80M | 368.70M | 909.50M |
| Depreciation and amortization | 933.90M | 812.90M | 847.60M | 882.70M | 883.90M |
| Non operating income net other | 196.00M | - | - | -37.70M | -215.20M |
| Operating income | 3748.90M | 1817.60M | -421.80M | -514.00M | 811.90M |
| Other operating expenses | 14339.90M | 9730.80M | 8268.80M | 8539.10M | 8659.00M |
| Interest expense | 137.80M | 169.10M | 180.60M | 182.90M | 166.10M |
| Tax provision | 1224.30M | 597.70M | -578.50M | -224.70M | 77.10M |
| Interest income | 31.00M | 247.60M | 244.90M | 33.10M | 49.70M |
| Net interest income | -137.80M | -169.10M | -180.60M | -182.90M | -166.10M |
| Extraordinary items | - | 23.60M | 23.60M | - | - |
| Non recurring | - | - | - | 1462.10M | - |
| Income tax expense | 1224.30M | 597.70M | -578.50M | -224.70M | 77.10M |
| Total revenue | 19125.20M | 12357.40M | 8681.70M | 8906.30M | 9587.30M |
| Total operating expenses | 970.50M | 573.70M | 652.00M | 530.10M | 570.10M |
| Cost of revenue | 13369.40M | 9157.10M | 7616.80M | 8009.00M | 8088.90M |
| Total other income expense net | 893.60M | 407.20M | 602.70M | -742.10M | 525.90M |
| Net income from continuing ops | 3614.20M | 1634.90M | 665.60M | -1031.40M | 474.40M |
| Net income applicable to common shares | 3582.80M | 1630.60M | 666.10M | -1067.40M | 470.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 23386.00M | 22036.40M | 19789.80M | 19298.50M | 20119.20M |
| Other current assets | 578.20M | 282.50M | 326.90M | 318.80M | 280.60M |
| Total liab | 11191.80M | 11287.90M | 10034.60M | 9930.90M | 9514.50M |
| Total stockholder equity | 12054.60M | 10604.10M | 9581.40M | 9185.50M | 10397.30M |
| Deferred long term liab | 1010.10M | - | - | 1040.70M | 1080.60M |
| Other current liab | 2287.20M | 2189.60M | 1585.50M | 1555.60M | 1465.50M |
| Common stock | 3.40M | 3.70M | 3.80M | 3.80M | 3.80M |
| Capital stock | 3.40M | 3.70M | 3.80M | 3.80M | 3.80M |
| Retained earnings | 14203.40M | 12014.20M | 10511.00M | 9921.50M | 11064.70M |
| Other liab | 3110.90M | 3118.30M | 2704.70M | 2686.70M | 2539.30M |
| Good will | 1116.30M | 1172.20M | 1173.00M | 1156.90M | 1707.50M |
| Other assets | 1273.10M | 2371.80M | 3241.00M | 1777.70M | 1601.60M |
| Cash | 735.40M | 769.50M | 574.00M | 519.10M | 847.70M |
| Cash and equivalents | 735.40M | 769.50M | 574.00M | 519.10M | 847.70M |
| Total current liabilities | 5533.80M | 4787.40M | 3146.50M | 2591.70M | 2483.70M |
| Current deferred revenue | 743.90M | 437.70M | 287.60M | 266.90M | 199.80M |
| Net debt | 2886.70M | 3512.10M | 4004.10M | 4095.20M | 3681.30M |
| Short term debt | 1210.20M | 899.40M | 504.30M | 88.80M | 37.50M |
| Short long term debt | 1210.20M | 899.40M | 504.30M | 88.80M | 37.50M |
| Short long term debt total | 3622.10M | 4281.60M | 4578.10M | 4614.30M | 4529.00M |
| Other stockholder equity | -2152.20M | 478.00M | 872.80M | 858.40M | 985.90M |
| Property plant equipment | 12678.70M | 12475.30M | 12027.40M | 11690.00M | 11746.50M |
| Total current assets | 6556.60M | 5325.30M | 3521.20M | 3718.20M | 4237.00M |
| Long term investments | 885.90M | 691.80M | 673.10M | 763.60M | 826.60M |
| Net tangible assets | 10938.30M | 9431.90M | 8408.40M | 8028.60M | 8689.80M |
| Short term investments | - | - | 673.00M | - | - |
| Net receivables | 1699.90M | 1531.90M | 881.10M | 803.90M | 838.50M |
| Long term debt | 2411.90M | 3382.20M | 4073.80M | 4525.50M | 4491.50M |
| Inventory | 3543.10M | 2741.40M | 1739.20M | 2076.40M | 2270.20M |
| Accounts payable | 1292.50M | 1260.70M | 769.10M | 680.40M | 780.90M |
| Noncontrolling interest in consolidated entity | 139.60M | - | - | 182.10M | 207.40M |
| Accumulated other comprehensive income | -2152.20M | -1891.80M | -1806.20M | -1598.20M | -1657.10M |
| Common stock total equity | 3.40M | - | 3.80M | 3.80M | 3.80M |
| Retained earnings total equity | 14203.40M | - | - | 9921.50M | 11064.70M |
| Non currrent assets other | 1396.20M | 1374.70M | 1388.80M | 1454.40M | 1257.80M |
| Deferred long term asset charges | - | - | - | 515.40M | 343.80M |
| Non current assets total | 16829.40M | 16711.10M | 16268.60M | 15580.30M | 15882.20M |
| Capital lease obligations | 185.90M | 124.00M | 173.60M | 194.10M | - |
| Long term debt total | 2411.90M | 3382.20M | 4073.80M | 4525.50M | 4491.50M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1259.60M | -2.40M | -1189.50M | -37.60M | -17.20M |
| Change to liabilities | 219.70M | 995.10M | 333.30M | -146.10M | 383.10M |
| Total cashflows from investing activities | -1259.60M | -1322.30M | -1189.50M | -1360.90M | -1944.70M |
| Net borrowings | -407.10M | -336.90M | -83.60M | 135.60M | -680.90M |
| Total cash from financing activities | -2678.70M | -682.10M | -283.80M | -82.20M | -724.80M |
| Change to operating activities | -247.50M | 126.70M | 155.80M | -56.70M | 127.80M |
| Net income | 3614.20M | 1634.90M | 665.60M | -1090.80M | 469.90M |
| Change in cash | -32.20M | 191.90M | 62.10M | -338.70M | -1323.40M |
| Begin period cash flow | 786.30M | 594.40M | 532.30M | 871.00M | 2194.40M |
| End period cash flow | 754.10M | 786.30M | 594.40M | 532.30M | 871.00M |
| Total cash from operating activities | 3935.80M | 2187.00M | 1582.60M | 1095.40M | 1450.60M |
| Depreciation | 933.90M | 810.10M | 948.50M | 1495.40M | 883.90M |
| Other cashflows from investing activities | 7.20M | -35.30M | -14.50M | -51.10M | -973.00M |
| Dividends paid | -197.70M | -103.70M | -75.80M | -67.20M | 38.50M |
| Change to inventory | -749.60M | -1067.90M | 191.40M | 128.10M | -497.40M |
| Change to account receivables | -215.20M | -995.10M | -333.30M | 125.40M | -342.00M |
| Sale purchase of stock | -1665.20M | -410.90M | 0.00M | -149.90M | 0.00M |
| Other cashflows from financing activities | 1555.70M | 138.10M | 1396.70M | 146.40M | 261.00M |
| Change to netincome | 350.60M | 556.40M | -447.00M | 376.40M | 78.90M |
| Capital expenditures | 1247.30M | 1288.60M | 1170.60M | 1272.20M | 993.30M |
| Change receivables | -215.20M | - | - | 34.60M | 5.90M |
| Cash flows other operating | -315.30M | - | - | 829.50M | 37.50M |
| Exchange rate changes | - | - | - | 9.00M | -63.70M |
| Cash and cash equivalents changes | -2.50M | - | - | -338.70M | -1323.40M |
| Change in working capital | -992.50M | -629.70M | 526.90M | -19.40M | -21.70M |
| Stock based compensation | 27.90M | 29.50M | 17.80M | 27.90M | 27.50M |
| Other non cash items | 7.90M | 243.40M | 107.80M | 943.60M | 192.80M |
| Free cash flow | 2688.50M | 898.40M | 412.00M | -176.80M | 457.30M |
Sector: Basic Materials Industry: Agricultural Inputs
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MOS The Mosaic Company |
0.03 0.13% |
22.36 | 9.17 | 11.07 | 0.78 | 0.98 | 1.00 | 5.38 |
| CTA-PB E. I. du Pont de Nemours and Company |
0.38 0.68% |
56.50 | - | - | 3.43 | - | - | - |
| CTVA Corteva Inc |
-0.15 1.25% |
11.89 | 49.93 | 19.65 | 3.12 | 2.19 | 3.23 | 19.19 |
| CTA-PA E. I. du Pont de Nemours and Company |
- -% |
46.00 | - | - | 2.71 | - | - | - |
| NTR Nutrien Ltd |
-0.73 1.01% |
71.48 | 15.94 | 14.90 | 1.38 | 1.42 | 1.72 | 7.72 |
The Mosaic Company, through its subsidiaries, produces and markets concentrated phosphate and potash crop nutrients in North America and internationally. The company operates through three segments: Phosphates, Potash, and Mosaic Fertilizantes. It owns and operates mines, which produce concentrated phosphate crop nutrients, such as diammonium phosphate, monoammonium phosphate, and ammoniated phosphate products; and phosphate-based animal feed ingredients primarily under the Biofos and Nexfos brand names, as well as produces a double sulfate of potash magnesia product under K-Mag brand name. The company also produces and sells potash for use in the manufacturing of mixed crop nutrients and animal feed ingredients, and for industrial use; and for use in the de-icing and as a water softener regenerant. In addition, it provides nitrogen-based crop nutrients, animal feed ingredients, and other ancillary services; and purchases and sells phosphates, potash, and nitrogen products. The company sells its products to wholesale distributors, retail chains, farmers, cooperatives, independent retailers, and national accounts. The Mosaic Company was incorporated in 2004 and is headquartered in Tampa, Florida.
101 East Kennedy Boulevard, Tampa, FL, United States, 33602
800 918 8270
13570
| Name | Title | Year Born |
|---|---|---|
| Mr. James C. O'Rourke P.Eng. | CEO, Pres & Director | 1961 |
| Mr. Clint C. Freeland | Sr. VP & CFO | 1968 |
| Ms. Corrine D. Ricard | Sr. VP of Mosaic Fertilizantes | 1963 |
| Mr. Walter F. Precourt III | Sr. VP of Strategy & Growth | 1964 |
| Mr. Bruce M. Bodine Jr. | Sr. VP of North America | 1972 |
| Mr. Russell A. Flugel | VP, Controller & Principal Accounting Officer | 1970 |
| Mr. Paul Abdelmassieh Massoud C.F.A. | VP of Investor Relations | NA |
| Mr. Mark J. Isaacson | Sr. VP, Gen. Counsel & Company Sec. | 1962 |
| Mr. Benjamin James Pratt | Sr. VP of Gov. & Public Affairs | 1967 |
| Mr. Christopher Anthony Lewis | Sr. VP of HR | 1962 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.