Last update at 2025-07-09T14:56:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Should You Buy Pan American Silver Corp. (TSE:PAAS) For Its Upcoming Dividend?
Thu 15 May 25, 12:59 PMBest Value Stocks to Buy for May 15th
Thu 15 May 25, 12:10 PMNew Strong Buy Stocks for May 15th
Thu 15 May 25, 10:20 AMAvino Silver Earnings Beat Estimates in Q1, Revenues Jump Y/Y
Wed 14 May 25, 04:13 PMAre Investors Undervaluing Pan American Silver (PAAS) Right Now?
Wed 14 May 25, 01:40 PMNew Strong Buy Stocks for May 13th
Tue 13 May 25, 10:22 AMApple, Pan American & MAG, NRG Energy: Trending Tickers
Mon 12 May 25, 08:10 PMPan American Acquires MAG For $2.1 Billion
Mon 12 May 25, 01:15 PMPan American Silver First Quarter 2025 Earnings: Beats Expectations
Mon 12 May 25, 12:43 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -300.94500M | 244.99M | 252.01M | 182.51M | 33.19M |
Minority interest | -1.68500M | -1.13400M | 3.32M | 4.75M | 5.14M |
Net income | -340.06300M | 97.43M | 176.46M | 110.74M | 10.29M |
Selling general administrative | 28.98M | 34.85M | 36.38M | 31.75M | 22.65M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 48.36M | 367.94M | 360.18M | 229.29M | 100.90M |
Reconciled depreciation | 316.04M | 302.96M | 272.44M | 253.45M | 147.29M |
Ebit | -20.52400M | 320.91M | 209.05M | 172.50M | 77.13M |
Ebitda | 295.51M | 585.04M | 464.62M | 425.95M | 224.42M |
Depreciation and amortization | 316.04M | 264.13M | 255.56M | 253.45M | 147.29M |
Non operating income net other | - | - | - | - | - |
Operating income | -20.52400M | 320.91M | 209.05M | 172.50M | 42.69M |
Other operating expenses | 1557.96M | 1349.95M | 1154.54M | 1193.51M | 721.04M |
Interest expense | 5.31M | 3.66M | 9.22M | 29.28M | 8.14M |
Tax provision | 39.12M | 146.43M | 75.56M | 71.27M | 21.15M |
Interest income | - | - | - | 67.81M | 0.68M |
Net interest income | -7.62200M | -8.72800M | -11.84400M | -19.37900M | -1.61500M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 39.12M | 146.43M | 75.56M | 71.27M | 21.15M |
Total revenue | 1494.72M | 1632.75M | 1338.81M | 1350.76M | 784.50M |
Total operating expenses | 111.61M | 85.14M | 175.90M | 72.03M | 37.45M |
Cost of revenue | 1446.36M | 1264.81M | 978.63M | 1121.47M | 683.60M |
Total other income expense net | -280.42100M | -75.92000M | 42.96M | 10.01M | -22.12400M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -340.06300M | 98.56M | 176.46M | 111.24M | 12.04M |
Net income applicable to common shares | -341.74800M | 97.43M | 177.88M | 110.74M | 10.29M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 7213.10M | 3248.50M | 3518.58M | 3433.88M | 3461.68M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 36.60M | 10.89M | 13.01M | 14.05M | 16.84M |
Total liab | 2440.60M | 1046.88M | 882.58M | 828.04M | 993.84M |
Total stockholder equity | 4760.70M | 2195.48M | 2631.55M | 2602.52M | 2463.10M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 301.00M | 264.71M | 0.35M | 0.37M | 32.14M |
Common stock | 5966.50M | 3139.99M | 3136.21M | 3132.14M | 3123.51M |
Capital stock | 5966.50M | 3139.99M | 3136.21M | 3132.14M | 3123.51M |
Retained earnings | -1269.50000M | -1034.78000M | -598.03500M | -623.03000M | -754.68900M |
Other liab | - | 445.74M | 442.31M | 424.76M | 399.37M |
Good will | - | 2.77M | 2.77M | 4.17M | 4.99M |
Other assets | - | 91.73M | 91.43M | 87.61M | 80.49M |
Cash | 399.60M | 107.00M | 283.55M | 167.11M | 120.56M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 624.20M | 380.84M | 387.68M | 361.76M | 271.67M |
Current deferred revenue | 0.43M | - | 295.80M | 268.28M | - |
Net debt | 402.00M | 119.83M | -237.68900M | -133.54800M | 195.64M |
Short term debt | 52.40M | 27.32M | 14.06M | 12.83M | 14.20M |
Short long term debt | 6.70M | - | - | - | - |
Short long term debt total | 801.60M | 226.84M | 45.86M | 33.56M | 316.21M |
Other stockholder equity | 94.00M | 93.27M | 93.38M | 93.41M | 94.27M |
Property plant equipment | - | 2226.35M | 2344.55M | 2415.01M | 2504.90M |
Total current assets | 1390.00M | 804.38M | 1001.17M | 856.92M | 788.92M |
Long term investments | 0.00000M | 123.26M | 78.66M | 71.56M | 84.32M |
Net tangible assets | - | 2192.70M | 2628.78M | 2599.74M | 2460.04M |
Short term investments | 41.30M | 35.34M | 51.72M | 111.95M | 117.78M |
Net receivables | 200.90M | 176.63M | 148.43M | 149.81M | 185.96M |
Long term debt | 697.00M | 180.01M | 11.90M | - | 275.00M |
Inventory | 711.60M | 471.63M | 500.46M | 406.19M | 346.51M |
Accounts payable | 198.20M | 88.81M | 77.46M | 80.28M | 225.33M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -30.30000M | -3.00800M | - | -3037.65900M | -2676.42800M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 3132.14M | 3123.51M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 67.60M | 35.85M | 35.48M | 28.36M | 42.11M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 5823.10M | 2444.12M | 2517.41M | 2576.95M | 2672.76M |
Capital lease obligations | 97.90M | 33.11M | 30.56M | 33.56M | 41.21M |
Long term debt total | - | - | - | - | 302.01M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | 400.30M | -255.40400M | 1.86M | -83.91800M | 39.73M |
Change to liabilities | - | 20.71M | 18.09M | 56.82M | -43.52700M |
Total cashflows from investing activities | - | -255.40400M | -186.66200M | -83.91800M | -402.16800M |
Net borrowings | - | 147.03M | -14.09600M | -288.10100M | 130.73M |
Total cash from financing activities | -551.80000M | 52.97M | -85.91000M | -329.58700M | 103.25M |
Change to operating activities | - | -0.02100M | -3.39600M | -0.04900M | -8.71500M |
Net income | -104.90000M | -340.06300M | 98.56M | 176.46M | 111.24M |
Change in cash | 292.60M | -176.54500M | 116.44M | 46.55M | -17.94600M |
Begin period cash flow | 107.00M | 283.55M | 167.11M | 120.56M | 138.51M |
End period cash flow | 399.60M | 107.00M | 283.55M | 167.11M | 120.56M |
Total cash from operating activities | 450.20M | 31.91M | 392.11M | 462.31M | 282.03M |
Issuance of capital stock | 0.14M | 0.94M | 0.62M | 4.74M | 2.78M |
Depreciation | 527.91M | 316.04M | 302.96M | 272.44M | 253.45M |
Other cashflows from investing activities | 3.80M | 8.71M | 45.80M | -15.62600M | 2.67M |
Dividends paid | 132.79M | 90.97M | 70.87M | 48.66M | 29.33M |
Change to inventory | 38.50M | -50.03500M | -82.88500M | -14.62300M | 22.75M |
Change to account receivables | 45.90M | -12.18911M | -2.84871M | 57.73M | 1.54M |
Sale purchase of stock | - | - | - | - | 335.00M |
Other cashflows from financing activities | 13.49M | -2.42785M | -0.93300M | 2.44M | -0.92400M |
Change to netincome | - | -14.24700M | 55.32M | -93.25300M | -106.05400M |
Capital expenditures | 379.00M | 274.69M | 243.48M | 178.56M | 207.35M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 68.90M | -42.03700M | -71.06900M | 96.98M | -27.94400M |
Stock based compensation | 5.50M | 3.90M | 5.13M | 3.02M | 4.45M |
Other non cash items | -93.30684M | 54.92M | -89.90000M | -162.14700M | -130.44100M |
Free cash flow | 71.20M | -242.77900M | 148.63M | 283.76M | 74.68M |
Sector: Basic Materials Industry: Gold
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PAAS Pan American Silver Corp. |
0.13 0.45% | 28.71 | - | 14.03 | 2.95 | 1.68 | 3.06 | 11.16 |
NEM Newmont Goldcorp Corp |
0.47 0.82% | 58.08 | - | 11.61 | 4.29 | 2.48 | 4.55 | 26.44 |
ZIJMF Zijin Mining Group Co Ltd-H |
-0.05 1.88% | 2.61 | 16.00 | 16.89 | 0.15 | 2.75 | 0.20 | 1.78 |
ZIJMY Zijin Mining Group Co Ltd ADR |
0.52 0.99% | 52.95 | 15.04 | 17.39 | 0.15 | 2.83 | 0.20 | 1.78 |
AEM Agnico Eagle Mines Limited |
0.64 0.55% | 116.78 | 42.69 | 15.65 | 5.47 | 2.04 | 5.49 | 12.90 |
Pan American Silver Corp. engages in the exploration, mine development, extraction, processing, refining, and reclamation of silver, gold, zinc, lead, and copper mines in Canada, Mexico, Peru, Bolivia, Argentina, Chile, and Brazil. The company was formerly known as Pan American Minerals Corp. and changed its name to Pan American Silver Corp. in April 1995. Pan American Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
Seymour Street, Vancouver, BC, Canada, V6C 0S6
Name | Title | Year Born |
---|---|---|
Mr. Michael Steinmann P.GEO, P.Geo., Ph.D. | Pres, CEO & Director | 1966 |
Mr. Steven Luis Busby | Chief Operating Officer | 1960 |
Mr. Christopher Lemon | Gen. Counsel | NA |
Mr. Andres Dasso | Sr. VP of Mining Operations | NA |
Mr. Ignacio Couturier | Chief Financial Officer | NA |
Mr. Martin G. Wafforn P.Eng. | Sr. VP of Technical Services & Process Optimization | 1959 |
Mr. George Greer | Sr. VP of Project Devel. | NA |
Mr. Sean McAleer | Sr. VP & MD of Guatemala | NA |
Mr. Cameron Paterson | Sr. VP of Fin. & IT | NA |
Mr. Brent G. J. Bergeron | Sr. VP of Corp. Affairs & Sustainability | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.