…
Pan American Silver Corp. engages in the exploration, mine development, extraction, processing, refining, and reclamation of silver, gold, zinc, lead, and copper mines in Canada, Mexico, Peru, Bolivia, Argentina, Chile, and Brazil. The company was formerly known as Pan American Minerals Corp. and changed its name to Pan American Silver Corp. in April 1995. Pan American Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Pan American Silver is a primary silver producer with mines and development projects across the Americas, also producing gold and base metals. Long-term growth could be supported by exploration, project development, acquisitions and higher precious-metal prices which may benefit cash flow and reinvestment; investors may find the company attractive for its scale in silver production and diversified asset footprint.
The main investment risk is country-level regulatory, permitting and operational uncertainty in Latin American jurisdictions that could disrupt production, raise costs or delay projects.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -300.94M | 244.99M | 252.01M | 182.51M | 33.19M |
| Minority interest | -1.69M | -1.13M | 3.32M | 4.75M | 5.14M |
| Net income | -340.06M | 97.43M | 176.46M | 110.74M | 10.29M |
| Selling general administrative | 28.98M | 34.85M | 36.38M | 31.75M | 22.65M |
| Gross profit | 48.36M | 367.94M | 360.18M | 229.29M | 100.90M |
| Reconciled depreciation | 316.04M | 302.96M | 272.44M | 253.45M | 147.29M |
| Ebit | -20.52M | 320.91M | 209.05M | 172.50M | 77.13M |
| Ebitda | 295.51M | 585.04M | 464.62M | 425.95M | 224.42M |
| Depreciation and amortization | 316.04M | 264.13M | 255.56M | 253.45M | 147.29M |
| Operating income | -20.52M | 320.91M | 209.05M | 172.50M | 42.69M |
| Other operating expenses | 1557.96M | 1349.95M | 1154.54M | 1193.51M | 721.04M |
| Interest expense | 5.31M | 3.66M | 9.22M | 29.28M | 8.14M |
| Tax provision | 39.12M | 146.43M | 75.56M | 71.27M | 21.15M |
| Interest income | - | - | - | 67.81M | 0.68M |
| Net interest income | -7.62M | -8.73M | -11.84M | -19.38M | -1.61M |
| Income tax expense | 39.12M | 146.43M | 75.56M | 71.27M | 21.15M |
| Total revenue | 1494.72M | 1632.75M | 1338.81M | 1350.76M | 784.50M |
| Total operating expenses | 111.61M | 85.14M | 175.90M | 72.03M | 37.45M |
| Cost of revenue | 1446.36M | 1264.81M | 978.63M | 1121.47M | 683.60M |
| Total other income expense net | -280.42M | -75.92M | 42.96M | 10.01M | -22.12M |
| Net income from continuing ops | -340.06M | 98.56M | 176.46M | 111.24M | 12.04M |
| Net income applicable to common shares | -341.75M | 97.43M | 177.88M | 110.74M | 10.29M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 7213.10M | 3248.50M | 3518.58M | 3433.88M | 3461.68M |
| Other current assets | 36.60M | 10.89M | 13.01M | 14.05M | 16.84M |
| Total liab | 2440.60M | 1046.88M | 882.58M | 828.04M | 993.84M |
| Total stockholder equity | 4760.70M | 2195.48M | 2631.55M | 2602.52M | 2463.10M |
| Other current liab | 301.00M | 264.71M | 0.35M | 0.37M | 32.14M |
| Common stock | 5966.50M | 3139.99M | 3136.21M | 3132.14M | 3123.51M |
| Capital stock | 5966.50M | 3139.99M | 3136.21M | 3132.14M | 3123.51M |
| Retained earnings | -1269.50M | -1034.78M | -598.03M | -623.03M | -754.69M |
| Other liab | - | 445.74M | 442.31M | 424.76M | 399.37M |
| Good will | - | 2.77M | 2.77M | 4.17M | 4.99M |
| Other assets | - | 91.73M | 91.43M | 87.61M | 80.49M |
| Cash | 399.60M | 107.00M | 283.55M | 167.11M | 120.56M |
| Total current liabilities | 624.20M | 380.84M | 387.68M | 361.76M | 271.67M |
| Current deferred revenue | 0.43M | - | 295.80M | 268.28M | - |
| Net debt | 402.00M | 119.83M | -237.69M | -133.55M | 195.64M |
| Short term debt | 52.40M | 27.32M | 14.06M | 12.83M | 14.20M |
| Short long term debt | 6.70M | - | - | - | - |
| Short long term debt total | 801.60M | 226.84M | 45.86M | 33.56M | 316.21M |
| Other stockholder equity | 94.00M | 93.27M | 93.38M | 93.41M | 94.27M |
| Property plant equipment | - | 2226.35M | 2344.55M | 2415.01M | 2504.90M |
| Total current assets | 1390.00M | 804.38M | 1001.17M | 856.92M | 788.92M |
| Long term investments | 0.00M | 123.26M | 78.66M | 71.56M | 84.32M |
| Net tangible assets | - | 2192.70M | 2628.78M | 2599.74M | 2460.04M |
| Short term investments | 41.30M | 35.34M | 51.72M | 111.95M | 117.78M |
| Net receivables | 200.90M | 176.63M | 148.43M | 149.81M | 185.96M |
| Long term debt | 697.00M | 180.01M | 11.90M | - | 275.00M |
| Inventory | 711.60M | 471.63M | 500.46M | 406.19M | 346.51M |
| Accounts payable | 198.20M | 88.81M | 77.46M | 80.28M | 225.33M |
| Accumulated other comprehensive income | -30.30M | -3.01M | - | -3037.66M | -2676.43M |
| Common stock total equity | - | - | - | 3132.14M | 3123.51M |
| Non currrent assets other | 67.60M | 35.85M | 35.48M | 28.36M | 42.11M |
| Non current assets total | 5823.10M | 2444.12M | 2517.41M | 2576.95M | 2672.76M |
| Capital lease obligations | 97.90M | 33.11M | 30.56M | 33.56M | 41.21M |
| Long term debt total | - | - | - | - | 302.01M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | 400.30M | -255.40M | 1.86M | -83.92M | 39.73M |
| Change to liabilities | - | 20.71M | 18.09M | 56.82M | -43.53M |
| Total cashflows from investing activities | - | -255.40M | -186.66M | -83.92M | -402.17M |
| Net borrowings | - | 147.03M | -14.10M | -288.10M | 130.73M |
| Total cash from financing activities | -551.80M | 52.97M | -85.91M | -329.59M | 103.25M |
| Change to operating activities | - | -0.02M | -3.40M | -0.05M | -8.71M |
| Net income | -104.90M | -340.06M | 98.56M | 176.46M | 111.24M |
| Change in cash | 292.60M | -176.54M | 116.44M | 46.55M | -17.95M |
| Begin period cash flow | 107.00M | 283.55M | 167.11M | 120.56M | 138.51M |
| End period cash flow | 399.60M | 107.00M | 283.55M | 167.11M | 120.56M |
| Total cash from operating activities | 450.20M | 31.91M | 392.11M | 462.31M | 282.03M |
| Issuance of capital stock | 0.14M | 0.94M | 0.62M | 4.74M | 2.78M |
| Depreciation | 527.91M | 316.04M | 302.96M | 272.44M | 253.45M |
| Other cashflows from investing activities | 3.80M | 8.71M | 45.80M | -15.63M | 2.67M |
| Dividends paid | 132.79M | 90.97M | 70.87M | 48.66M | 29.33M |
| Change to inventory | 38.50M | -50.03M | -82.89M | -14.62M | 22.75M |
| Change to account receivables | 45.90M | -12.19M | -2.85M | 57.73M | 1.54M |
| Sale purchase of stock | - | - | - | - | 335.00M |
| Other cashflows from financing activities | 13.49M | -2.43M | -0.93M | 2.44M | -0.92M |
| Change to netincome | - | -14.25M | 55.32M | -93.25M | -106.05M |
| Capital expenditures | 379.00M | 274.69M | 243.48M | 178.56M | 207.35M |
| Change in working capital | 68.90M | -42.04M | -71.07M | 96.98M | -27.94M |
| Stock based compensation | 5.50M | 3.90M | 5.13M | 3.02M | 4.45M |
| Other non cash items | -93.31M | 54.92M | -89.90M | -162.15M | -130.44M |
| Free cash flow | 71.20M | -242.78M | 148.63M | 283.76M | 74.68M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PAAS Pan American Silver Corp. |
0.59 1.45% |
41.17 | - | 14.03 | 2.95 | 1.68 | 3.06 | 11.16 |
| NEMCL Newmont Corporation |
- -% |
110.00 | 16.12 | 11.70 | 5.23 | 3.83 | 4.90 | 7.87 |
| NEM Newmont Goldcorp Corp |
1.20 1.00% |
120.91 | 15.66 | 11.24 | 5.08 | 3.68 | 4.90 | 7.87 |
| ZIJMF Zijin Mining Group Co Ltd-H |
- -% |
3.76 | 11.35 | 16.86 | 0.30 | 3.73 | 2.40 | 6.83 |
| AEM Agnico Eagle Mines Limited |
2.51 1.33% |
191.57 | 22.95 | 16.00 | 8.59 | 4.38 | 8.85 | 12.58 |
Pan American Silver Corp. engages in the exploration, mine development, extraction, processing, refining, and reclamation of silver, gold, zinc, lead, and copper mines in Canada, Mexico, Peru, Bolivia, Argentina, Chile, and Brazil. The company was formerly known as Pan American Minerals Corp. and changed its name to Pan American Silver Corp. in April 1995. Pan American Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael Steinmann P.GEO, P.Geo., Ph.D. | Pres, CEO & Director | 1966 |
| Mr. Steven Luis Busby | Chief Operating Officer | 1960 |
| Mr. Christopher Lemon | Gen. Counsel | NA |
| Mr. Andres Dasso | Sr. VP of Mining Operations | NA |
| Mr. Ignacio Couturier | Chief Financial Officer | NA |
| Mr. Martin G. Wafforn P.Eng. | Sr. VP of Technical Services & Process Optimization | 1959 |
| Mr. George Greer | Sr. VP of Project Devel. | NA |
| Mr. Sean McAleer | Sr. VP & MD of Guatemala | NA |
| Mr. Cameron Paterson | Sr. VP of Fin. & IT | NA |
| Mr. Brent G. J. Bergeron | Sr. VP of Corp. Affairs & Sustainability | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.