RY 173.64 -0.3672% SHOP 148.58 -0.6486% TD 82.36 -0.9263% ENB 64.21 -0.2641% BN 83.24 -1.0579% TRI 230.54 0.013% CNQ 46.58 3.4881% CP 109.8 1.4131% CNR 148.11 0.8031% BMO 143.82 0.3489% BNS 73.94 0.5029% CSU 4345.0 -1.0785% CM 90.555 -0.1158% MFC 44.31 0.113% ATD 76.82 0.0521% NGT 60.2 -0.1327% TRP 69.31 1.0939% SU 56.975 0.9658% WCN 255.98 -0.7868% L 181.13 -0.1268%
Last update at 2025-01-17T21:10:00Z
Par Pacific Announces 2025 Capital Expenditure Guidance
Thu 19 Dec 24, 10:25 PMPar Pacific Holdings' (NYSE:PARR) Problems Go Beyond Weak Profit
Sun 17 Nov 24, 12:54 PMPar Pacific Holdings Third Quarter 2024 Earnings: Beats Expectations
Wed 06 Nov 24, 10:14 AMPar Pacific Holdings Inc (PARR) Q3 2024 Earnings Call Highlights: Record Refining Throughput ...
Wed 06 Nov 24, 07:17 AMIs Par Pacific Holdings (PARR) a Hidden Opportunity in the Oversold Energy Sector?
Wed 06 Nov 24, 06:27 AMPar Petroleum (PARR) Reports Q3 Loss, Tops Revenue Estimates
Mon 04 Nov 24, 11:00 PMPar Pacific Holdings Reports Third Quarter 2024 Results
Mon 04 Nov 24, 09:15 PMPar Pacific Holdings, Inc. (PARR): Strong Q2 2024 Performance in Underserved Markets
Sat 12 Oct 24, 01:46 PMPar Pacific Announces Third Quarter 2024 Earnings Release and Conference Call Schedule
Fri 11 Oct 24, 12:00 PMnomnom Launches Snack Attack Sweepstakes With Eastern Washington University Eagles
Wed 04 Sep 24, 10:33 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 364.90M | -80.27600M | -429.80600M | -28.88000M | 39.76M |
Minority interest | - | - | - | - | - |
Net income | 364.19M | -81.29700M | -409.08600M | 40.81M | 39.43M |
Selling general administrative | 62.40M | 48.10M | 41.29M | 46.22M | 47.43M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 846.00M | 277.37M | 87.14M | 511.81M | 354.97M |
Reconciled depreciation | 99.77M | 94.24M | 90.04M | 86.12M | 52.64M |
Ebit | 342.24M | -70.39100M | -231.57800M | -20.67200M | 50.13M |
Ebitda | 442.01M | -70.44300M | -277.43400M | 65.45M | 102.77M |
Depreciation and amortization | 99.77M | -0.05200M | -45.85600M | 86.12M | 52.64M |
Non operating income net other | - | -6.16400M | -41.58600M | - | -2.41300M |
Operating income | 342.24M | -70.39100M | -231.57800M | -20.67200M | 81.94M |
Other operating expenses | 6880.39M | 4780.48M | 3356.45M | 5248.83M | 3318.47M |
Interest expense | 68.29M | 66.49M | 70.22M | 74.84M | 39.77M |
Tax provision | 0.71M | 1.02M | -20.72000M | -69.68900M | 0.33M |
Interest income | - | - | - | 167.79M | 28.50M |
Net interest income | -68.28800M | -66.49300M | -70.22200M | -74.83900M | -39.76800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | 1.93M | 86.42M | - | 10.32M |
Other items | - | - | - | - | - |
Income tax expense | 0.71M | 1.02M | -20.72000M | -69.68900M | 0.33M |
Total revenue | 7321.78M | 4710.09M | 3124.87M | 5401.52M | 3410.73M |
Total operating expenses | 404.61M | 347.76M | 318.71M | 359.12M | 262.71M |
Cost of revenue | 6475.78M | 4432.72M | 3037.73M | 4889.71M | 3055.76M |
Total other income expense net | 22.66M | -9.88500M | -198.22800M | -8.20800M | -12.73200M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 364.19M | -81.29700M | -409.08600M | 40.81M | 39.43M |
Net income applicable to common shares | 364.19M | -81.29700M | -409.08600M | 40.37M | 39.43M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 3280.65M | 2570.25M | 2133.86M | 2700.56M | 1460.73M |
Intangible assets | 13.58M | 16.23M | 18.89M | 21.55M | 23.95M |
Earning assets | - | - | - | - | - |
Other current assets | 5.62M | 3.03M | 6.88M | 5.60M | 12.72M |
Total liab | 2636.11M | 2304.55M | 1887.59M | 2052.32M | 948.40M |
Total stockholder equity | 644.54M | 265.70M | 246.27M | 648.24M | 512.33M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 1565.66M | 737.70M | 650.75M | 771.72M | 445.70M |
Common stock | 0.60M | 0.60M | 0.54M | 0.53M | 0.47M |
Capital stock | 0.60M | 0.60M | 0.54M | 0.53M | 0.47M |
Retained earnings | -200.68700M | -559.11700M | -477.02800M | -67.94200M | -108.75100M |
Other liab | 48.43M | 52.26M | 45.94M | 70.11M | 42.47M |
Good will | 129.32M | 127.26M | 128.00M | 195.92M | 153.40M |
Other assets | 69.31M | 2570.25M | 166.62M | 22.00M | 21.88M |
Cash | 490.93M | 112.22M | 68.31M | 126.02M | 75.08M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1794.09M | 1355.79M | 878.68M | 1034.32M | 507.20M |
Current deferred revenue | - | 399.06M | 4.08M | 7.91M | 6.68M |
Net debt | 379.70M | 848.76M | 1009.53M | 913.05M | 323.69M |
Short term debt | 77.04M | 64.48M | 116.90M | 92.30M | 0.03M |
Short long term debt | 10.96M | 10.84M | 59.93M | 668.46M | 373.92M |
Short long term debt total | 870.62M | 960.98M | 1077.84M | 1039.07M | 398.76M |
Other stockholder equity | 836.49M | 821.71M | 726.50M | 715.07M | 617.94M |
Property plant equipment | 1186.60M | 1240.33M | 1289.93M | 1382.02M | 538.26M |
Total current assets | 1881.84M | 1130.17M | 636.47M | 1032.17M | 586.59M |
Long term investments | - | - | 0.00000M | 46.91M | 136.66M |
Net tangible assets | 501.63M | 122.20M | 99.39M | 430.77M | 334.99M |
Short term investments | - | - | 209.01M | - | - |
Net receivables | 252.88M | 195.11M | 111.66M | 228.72M | 160.34M |
Long term debt | 494.58M | 553.72M | 648.66M | 599.63M | 392.61M |
Inventory | 1041.98M | 790.32M | 429.86M | 615.87M | 322.06M |
Accounts payable | 151.40M | 154.54M | 106.94M | 162.40M | 54.79M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 8.13M | 2.50M | -3.74200M | 0.58M | 2.67M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | 0.60M | 0.54M | 0.53M | 0.47M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | -559.11700M | -477.02800M | - | -108.75100M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 69.31M | 56.26M | 60.57M | 22.00M | 21.88M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1398.81M | 1440.08M | 1497.39M | 1668.39M | 874.14M |
Capital lease obligations | 365.09M | 396.43M | 369.25M | 427.13M | 6.12M |
Long term debt total | - | 553.72M | 648.66M | 605.86M | 398.73M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -87.30800M | 74.63M | -63.46400M | -353.22900M | -175.82100M |
Change to liabilities | 262.88M | 209.56M | 67.19M | 68.97M | 2.75M |
Total cashflows from investing activities | -87.30800M | 74.63M | -63.46400M | -353.22900M | -175.82100M |
Net borrowings | -61.98900M | -148.50600M | 84.63M | 269.57M | -0.38900M |
Total cash from financing activities | 13.41M | -1.09400M | 42.56M | 300.21M | 41.94M |
Change to operating activities | 9.72M | 237.15M | -204.10100M | 79.27M | -26.44900M |
Net income | 364.19M | -81.29700M | -409.08600M | 40.81M | 39.43M |
Change in cash | 378.70M | 45.91M | -58.11900M | 52.61M | -43.25800M |
Begin period cash flow | 116.22M | 70.31M | 128.43M | 75.82M | 119.08M |
End period cash flow | 494.93M | 116.22M | 70.31M | 128.43M | 75.82M |
Total cash from operating activities | 452.61M | -27.62200M | -37.21400M | 105.63M | 90.62M |
Issuance of capital stock | 0.00000M | 87.19M | 0.00000M | 0.00000M | 19.32M |
Depreciation | 99.77M | 38.13M | 215.16M | 200.01M | 52.64M |
Other cashflows from investing activities | - | 104.16M | 0.06M | 0.86M | -127.38200M |
Dividends paid | - | - | - | 111.27M | - |
Change to inventory | -254.43700M | -350.65200M | 171.88M | -195.44000M | 31.84M |
Change to account receivables | -57.39100M | -83.95500M | 117.80M | -36.65200M | -35.79000M |
Sale purchase of stock | -7.83400M | 87.19M | - | 74.29M | 19.32M |
Other cashflows from financing activities | 468.10M | 241.03M | 243.69M | 541.54M | 141.38M |
Change to netincome | 27.88M | -66.47900M | 122.16M | 58.80M | -2.28600M |
Capital expenditures | 53.02M | 29.53M | 63.52M | 83.92M | 48.44M |
Change receivables | - | -79.39100M | 124.84M | - | -39.58000M |
Cash flows other operating | - | 240.73M | -211.13600M | - | -1.29700M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | 45.91M | -58.11900M | - | -43.25800M |
Change in working capital | -9.62200M | 21.56M | 202.54M | -74.05600M | -10.51400M |
Stock based compensation | 9.35M | 8.16M | 7.34M | 6.44M | 6.20M |
Other non cash items | -11.35700M | -13.92000M | -32.27300M | -0.68200M | 2.21M |
Free cash flow | 399.58M | -57.15500M | -100.73600M | 21.71M | 42.18M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
PARR Par Pacific Holdings Inc |
0.30 1.68% | 18.11 | 4.12 | 9.92 | 0.27 | 2.07 | 0.46 | 5.05 |
PSX Phillips 66 |
0.90 0.75% | 120.53 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
MPC Marathon Petroleum Corp |
1.00 0.66% | 152.70 | 5.69 | 11.07 | 0.38 | 2.26 | 0.49 | 3.55 |
VLO Valero Energy Corporation |
1.68 1.21% | 141.05 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
NTOIF Neste Oyj |
- -% | 12.77 | 16.56 | 10.27 | 1.22 | 3.18 | 1.31 | 16.26 |
Par Pacific Holdings, Inc. owns and operates energy and infrastructure businesses. The company operates through three segments: Refining, Retail, and Logistics. The Refining segment owns and operates three refineries that produces ultra-low sulfur diesel, gasoline, jet fuel, marine fuel, distillate, asphalt, low sulfur fuel oil, and other associated refined products primarily for consumption in Hawaii, Pacific Northwest, Wyoming, and South Dakota. The Retail segment operates 121 fuel retail outlets, which sell merchandise, such as soft drinks, prepared foods, and other sundries in Hawaii under the Hele, 76, and nomnom brands; and gasoline, diesel, and retail merchandise in Washington and Idaho under the Cenex, nomnom, and Zip Trip brand names. The Logistics segment owns and operates terminals, pipelines, a single point mooring, and trucking operations to distribute refined products throughout the island of Oahu, Maui, Hawaii, Molokai, and Kauai. It also leases marine vessels; owns and operates a crude oil pipeline gathering system, a refined products pipeline, storage facilities, and loading racks in Wyoming; and a jet fuel storage facility and pipeline that serves Ellsworth Air Force Base in South Dakota. In addition, this segment owns and operates a marine terminal, a unit train-capable rail loading terminal, storage facilities, a truck rack, and a proprietary pipeline that serves Joint Base Lewis McChord. The company was formerly known as Par Petroleum Corporation and changed its name to Par Pacific Holdings, Inc. in October 2015. Par Pacific Holdings, Inc. was incorporated in 1984 and is headquartered in Houston, Texas.
825 Town & Country Lane, Houston, TX, United States, 77024
Name | Title | Year Born |
---|---|---|
Mr. William C. Pate | Pres, CEO & Director | 1964 |
Mr. William Monteleone | Exec. VP, CFO & Director | 1984 |
Mr. Eric P. Wright | Pres of Par Hawaii, LLC | NA |
Mr. Ivan Daniel Guerra | VP, Chief Accounting Officer & Controller | 1983 |
Mr. Ryan Kelley | Sr. VP & Chief Information Officer | NA |
Ashimi Patel | Director of Investor Relations | NA |
Mr. Jeffrey R. Hollis | VP, Gen. Counsel & Sec. | 1983 |
Mr. Matthew Legg | SVP & Chief HR Officer | NA |
Mr. Jim Yates | Exec. VP of Retail | 1960 |
Mr. Suneel Mandava | Sr. VP of Fin. | 1974 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.