…
Par Pacific Holdings, Inc. owns and operates energy and infrastructure businesses. The company operates through Refining, Retail, and Logistics segments. The Refining segment owns and operates refineries that produce gasoline, distillate, asphalt, and other products primarily for consumption in Kapolei, Hawaii, Newcastle, Wyoming, Tacoma, Washington, and Billings, Montana. The Retail segment operates fuel retail outlets, which sell merchandise, such as soft drinks, prepared foods, and other sundries in Hawaii under the Hele, 76, and nomnom brands; and gasoline, diesel, and retail merchandise in Washington and Idaho. The Logistics segment owns and operates terminals, pipelines, single point mooring, marine vessels, storage facilities, loading and truck racks, and rail facilities to distribute ethanol, petroleum, and refined products throughout Hawaii, the United States West Coast, Washington, the Dakotas, and Wyoming; and a jet fuel storage facility and pipeline that serves Ellsworth Air Force Base in South Dakota. It also holds interest in refined products pipeline. In addition, the company owns and operates a marine terminal, a unit train-capable rail loading terminal; a truck rack, and a proprietary pipeline that serves Joint Base Lewis McChord. The company was formerly known as Par Petroleum Corporation and changed its name to Par Pacific Holdings, Inc. in October 2015. Par Pacific Holdings, Inc. was incorporated in 1984 and is headquartered in Houston, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Par Pacific Holdings is a downstream energy company that refines, markets and distributes petroleum products and operates logistics and retail businesses across U.S. markets and territories. Long-term growth drivers include stable transport fuel demand, integration of renewable fuel production and logistics optimization, which could support margin improvement and steadier free cash generation and may make the company attractive to investors.
The primary risk is volatile refining margins and commodity prices, which can materially reduce earnings and are amplified by operational disruptions and tightening environmental regulation.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 364.90M | -80.28M | -429.81M | -28.88M | 39.76M |
| Net income | 364.19M | -81.30M | -409.09M | 40.81M | 39.43M |
| Selling general administrative | 62.40M | 48.10M | 41.29M | 46.22M | 47.43M |
| Gross profit | 846.00M | 277.37M | 87.14M | 511.81M | 354.97M |
| Reconciled depreciation | 99.77M | 94.24M | 90.04M | 86.12M | 52.64M |
| Ebit | 342.24M | -70.39M | -231.58M | -20.67M | 50.13M |
| Ebitda | 442.01M | -70.44M | -277.43M | 65.45M | 102.77M |
| Depreciation and amortization | 99.77M | -0.05M | -45.86M | 86.12M | 52.64M |
| Non operating income net other | - | -6.16M | -41.59M | - | -2.41M |
| Operating income | 342.24M | -70.39M | -231.58M | -20.67M | 81.94M |
| Other operating expenses | 6880.39M | 4780.48M | 3356.45M | 5248.83M | 3318.47M |
| Interest expense | 68.29M | 66.49M | 70.22M | 74.84M | 39.77M |
| Tax provision | 0.71M | 1.02M | -20.72M | -69.69M | 0.33M |
| Interest income | - | - | - | 167.79M | 28.50M |
| Net interest income | -68.29M | -66.49M | -70.22M | -74.84M | -39.77M |
| Non recurring | - | 1.93M | 86.42M | - | 10.32M |
| Income tax expense | 0.71M | 1.02M | -20.72M | -69.69M | 0.33M |
| Total revenue | 7321.78M | 4710.09M | 3124.87M | 5401.52M | 3410.73M |
| Total operating expenses | 404.61M | 347.76M | 318.71M | 359.12M | 262.71M |
| Cost of revenue | 6475.78M | 4432.72M | 3037.73M | 4889.71M | 3055.76M |
| Total other income expense net | 22.66M | -9.88M | -198.23M | -8.21M | -12.73M |
| Net income from continuing ops | 364.19M | -81.30M | -409.09M | 40.81M | 39.43M |
| Net income applicable to common shares | 364.19M | -81.30M | -409.09M | 40.37M | 39.43M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 3863.95M | 3280.65M | 2570.25M | 2133.86M | 2700.56M |
| Intangible assets | 10.92M | 13.58M | 16.23M | 18.89M | 21.55M |
| Other current assets | 117.21M | 5.62M | 3.03M | 6.88M | 5.60M |
| Total liab | 2528.53M | 2636.11M | 2304.55M | 1887.59M | 2052.32M |
| Total stockholder equity | 1335.42M | 644.54M | 265.70M | 246.27M | 648.24M |
| Other current liab | 1000.90M | 1565.66M | 737.70M | 650.75M | 771.72M |
| Common stock | 0.60M | 0.60M | 0.60M | 0.54M | 0.53M |
| Capital stock | 0.60M | 0.60M | 0.60M | 0.54M | 0.53M |
| Retained earnings | 465.86M | -200.69M | -559.12M | -477.03M | -67.94M |
| Other liab | - | 48.43M | 52.26M | 45.94M | 70.11M |
| Good will | 129.28M | 129.32M | 127.26M | 128.00M | 195.92M |
| Other assets | - | 69.31M | 2570.25M | 166.62M | 22.00M |
| Cash | 279.11M | 490.93M | 112.22M | 68.31M | 126.02M |
| Total current liabilities | 1524.60M | 1794.09M | 1355.79M | 878.68M | 1034.32M |
| Current deferred revenue | 15.22M | - | 399.06M | 4.08M | 7.91M |
| Net debt | 739.54M | 379.70M | 848.76M | 1009.53M | 913.05M |
| Short term debt | 77.09M | 77.04M | 64.48M | 116.90M | 92.30M |
| Short long term debt | 4.25M | 10.96M | 10.84M | 59.93M | 668.46M |
| Short long term debt total | 1018.65M | 870.62M | 960.98M | 1077.84M | 1039.07M |
| Other stockholder equity | 860.80M | 836.49M | 821.71M | 726.50M | 715.07M |
| Property plant equipment | - | 1186.60M | 1240.33M | 1289.93M | 1382.02M |
| Total current assets | 1989.49M | 1881.84M | 1130.17M | 636.47M | 1032.17M |
| Long term investments | 101.77M | - | - | 0.00M | 46.91M |
| Net tangible assets | - | 501.63M | 122.20M | 99.39M | 430.77M |
| Short term investments | - | - | - | 209.01M | - |
| Net receivables | 367.25M | 252.88M | 195.11M | 111.66M | 228.72M |
| Long term debt | 646.60M | 494.58M | 553.72M | 648.66M | 599.63M |
| Inventory | 1225.93M | 1041.98M | 790.32M | 429.86M | 615.87M |
| Accounts payable | 391.32M | 151.40M | 154.54M | 106.94M | 162.40M |
| Accumulated other comprehensive income | 8.17M | 8.13M | 2.50M | -3.74M | 0.58M |
| Common stock total equity | - | - | 0.60M | 0.54M | 0.53M |
| Retained earnings total equity | - | - | -559.12M | -477.03M | - |
| Non currrent assets other | 186.66M | 69.31M | 56.26M | 60.57M | 22.00M |
| Non current assets total | 1874.45M | 1398.81M | 1440.08M | 1497.39M | 1668.39M |
| Capital lease obligations | 367.79M | 365.09M | 396.43M | 369.25M | 427.13M |
| Long term debt total | - | - | 553.72M | 648.66M | 605.86M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -87.31M | 74.63M | -63.46M | -353.23M | -175.82M |
| Change to liabilities | 262.88M | 209.56M | 67.19M | 68.97M | 2.75M |
| Total cashflows from investing activities | -87.31M | 74.63M | -63.46M | -353.23M | -175.82M |
| Net borrowings | -61.99M | -148.51M | 84.63M | 269.57M | -0.39M |
| Total cash from financing activities | 13.41M | -1.09M | 42.56M | 300.21M | 41.94M |
| Change to operating activities | 9.72M | 237.15M | -204.10M | 79.27M | -26.45M |
| Net income | 364.19M | -81.30M | -409.09M | 40.81M | 39.43M |
| Change in cash | 378.70M | 45.91M | -58.12M | 52.61M | -43.26M |
| Begin period cash flow | 116.22M | 70.31M | 128.43M | 75.82M | 119.08M |
| End period cash flow | 494.93M | 116.22M | 70.31M | 128.43M | 75.82M |
| Total cash from operating activities | 452.61M | -27.62M | -37.21M | 105.63M | 90.62M |
| Issuance of capital stock | 0.00M | 87.19M | 0.00M | 0.00M | 19.32M |
| Depreciation | 99.77M | 38.13M | 215.16M | 200.01M | 52.64M |
| Other cashflows from investing activities | - | 104.16M | 0.06M | 0.86M | -127.38M |
| Dividends paid | - | - | - | 111.27M | - |
| Change to inventory | -254.44M | -350.65M | 171.88M | -195.44M | 31.84M |
| Change to account receivables | -57.39M | -83.95M | 117.80M | -36.65M | -35.79M |
| Sale purchase of stock | -7.83M | 87.19M | - | 74.29M | 19.32M |
| Other cashflows from financing activities | 468.10M | 241.03M | 243.69M | 541.54M | 141.38M |
| Change to netincome | 27.88M | -66.48M | 122.16M | 58.80M | -2.29M |
| Capital expenditures | 53.02M | 29.53M | 63.52M | 83.92M | 48.44M |
| Change receivables | - | -79.39M | 124.84M | - | -39.58M |
| Cash flows other operating | - | 240.73M | -211.14M | - | -1.30M |
| Cash and cash equivalents changes | - | 45.91M | -58.12M | - | -43.26M |
| Change in working capital | -9.62M | 21.56M | 202.54M | -74.06M | -10.51M |
| Stock based compensation | 9.35M | 8.16M | 7.34M | 6.44M | 6.20M |
| Other non cash items | -11.36M | -13.92M | -32.27M | -0.68M | 2.21M |
| Free cash flow | 399.58M | -57.16M | -100.74M | 21.71M | 42.18M |
Sector: Energy Industry: Oil & Gas Refining & Marketing
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PARR Par Pacific Holdings Inc |
0.49 0.72% |
68.55 | 3.52 | 18.05 | 0.12 | 0.81 | 0.28 | 5.68 |
| MPC Marathon Petroleum Corp |
15.74 4.22% |
388.49 | 13.75 | 12.08 | 0.75 | 5.84 | 0.90 | 7.83 |
| PSX Phillips 66 |
6.24 2.54% |
251.96 | 8.10 | 9.57 | 0.39 | 1.91 | 0.50 | 5.71 |
| VLO Valero Energy Corporation |
9.96 2.87% |
356.41 | 4.54 | 9.21 | 0.31 | 1.74 | 0.34 | 2.87 |
| NTOIF Neste Oyj |
-0.16 0.52% |
30.58 | 17.00 | 13.21 | 1.46 | 3.00 | 1.36 | 13.54 |
Par Pacific Holdings, Inc. owns and operates energy and infrastructure businesses. The company operates through Refining, Retail, and Logistics segments. The Refining segment owns and operates refineries that produce gasoline, distillate, asphalt, and other products primarily for consumption in Kapolei, Hawaii, Newcastle, Wyoming, Tacoma, Washington, and Billings, Montana. The Retail segment operates fuel retail outlets, which sell merchandise, such as soft drinks, prepared foods, and other sundries in Hawaii under the Hele, 76, and nomnom brands; and gasoline, diesel, and retail merchandise in Washington and Idaho. The Logistics segment owns and operates terminals, pipelines, single point mooring, marine vessels, storage facilities, loading and truck racks, and rail facilities to distribute ethanol, petroleum, and refined products throughout Hawaii, the United States West Coast, Washington, the Dakotas, and Wyoming; and a jet fuel storage facility and pipeline that serves Ellsworth Air Force Base in South Dakota. It also holds interest in refined products pipeline. In addition, the company owns and operates a marine terminal, a unit train-capable rail loading terminal; a truck rack, and a proprietary pipeline that serves Joint Base Lewis McChord. The company was formerly known as Par Petroleum Corporation and changed its name to Par Pacific Holdings, Inc. in October 2015. Par Pacific Holdings, Inc. was incorporated in 1984 and is headquartered in Houston, Texas.
825 Town & Country Lane, Houston, TX, United States, 77024
281 899 4800
1814
| Name | Title | Year Born |
|---|---|---|
| Mr. William C. Pate | Pres, CEO & Director | 1964 |
| Mr. William Monteleone | Exec. VP, CFO & Director | 1984 |
| Mr. Eric P. Wright | Pres of Par Hawaii, LLC | NA |
| Mr. Ivan Daniel Guerra | VP, Chief Accounting Officer & Controller | 1983 |
| Mr. Ryan Kelley | Sr. VP & Chief Information Officer | NA |
| Ashimi Patel | Director of Investor Relations | NA |
| Mr. Jeffrey R. Hollis | VP, Gen. Counsel & Sec. | 1983 |
| Mr. Matthew Legg | SVP & Chief HR Officer | NA |
| Mr. Jim Yates | Exec. VP of Retail | 1960 |
| Mr. Suneel Mandava | Sr. VP of Fin. | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.