…
Empire Company Limited, together with its subsidiaries, engages in the food retail and related real estate businesses in Canada. It operates through two segments, Food Retailing, and Investments and Other Operations. The company owns, affiliates, and franchises retail stores under various retail banners, including Sobeys, Safeway, IGA, Foodland, FreshCo, Thrifty Foods, Farm Boy, Longo's, and Lawtons Drugs; and operates grocery e-commerce stores under the banners, such as Voilà, Grocery Gateway, IGA.net, and ThriftyFoods.com. It also owns interest in the Crombie Real Estate Investment Trust, an open-ended real estate investment trust to own, operate, and develop a portfolio of grocery and pharmacy-anchored shopping centers, freestanding stores, and mixed-use developments; and various equity accounted interests in Genstar partnerships that develop residential real estate properties in Ontario, Western Canada, and the United States. Empire Company Limited was founded in 1907 and is headquartered in Stellarton, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Empire Company Limited is a Canadian food retailer and related real estate operator, owning national and regional grocery banners including Sobeys. Long-term growth may be driven by stable food demand, population gains, e-commerce expansion and supply-chain scale that could support steady cash flows.
Major risks include intense competition from national and discount retailers that can compress margins, exposure to food commodity and supply‑chain volatility, labour and regulatory costs, and execution risk in scaling online and private‑label initiatives.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Income before tax | 965.40M | 1081.60M | 1030.10M | 832.70M | 560.70M |
| Minority interest | -41.70M | -65.50M | 125.30M | 89.30M | 79.70M |
| Net income | 686.00M | 745.80M | 701.50M | 583.50M | 387.30M |
| Selling general administrative | 6708.80M | 6475.90M | 6004.20M | 5662.50M | 5587.50M |
| Gross profit | 7792.70M | 7659.70M | 7199.30M | 6633.30M | 6083.60M |
| Reconciled depreciation | 1030.60M | 967.10M | 844.30M | 780.60M | 417.20M |
| Ebit | 1194.40M | 1363.70M | 1299.50M | 1111.80M | 652.30M |
| Ebitda | 2280.00M | 2324.40M | 2126.20M | 1861.80M | 1011.80M |
| Depreciation and amortization | - | 960.70M | 826.70M | 750.00M | 359.50M |
| Operating income | 1082.50M | 1363.70M | 1299.50M | 1111.80M | 652.30M |
| Other operating expenses | - | 28980.50M | 27075.50M | 25620.40M | 24651.60M |
| Interest expense | 284.00M | 301.90M | 292.80M | 303.80M | 86.50M |
| Tax provision | 237.70M | 270.30M | 265.90M | 219.90M | 144.30M |
| Interest income | 24.00M | 26.40M | 29.90M | 33.00M | 8.90M |
| Net interest income | -267.80M | -282.10M | -273.30M | -282.70M | -95.30M |
| Income tax expense | - | 270.30M | 265.90M | 219.90M | 144.30M |
| Total revenue | 30478.10M | 30162.40M | 28268.30M | 26588.20M | 25142.00M |
| Total operating expenses | 29395.60M | 6477.80M | 6006.50M | 5665.50M | 5593.20M |
| Cost of revenue | 22685.40M | 22502.70M | 21069.00M | 19954.90M | 19058.40M |
| Total other income expense net | 150.70M | -282.10M | -269.40M | -279.10M | -91.60M |
| Net income from continuing ops | 727.70M | 811.30M | 764.20M | 612.80M | 416.40M |
| Net income applicable to common shares | - | 745.80M | 701.50M | 583.50M | 387.30M |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Total assets | 16483.70M | 16593.60M | 15173.90M | 14632.90M | 9602.40M |
| Intangible assets | 1375.60M | 1338.50M | 976.00M | 968.80M | 1062.00M |
| Other current assets | - | 127.60M | 104.40M | 119.20M | 19.50M |
| Total liab | 11147.00M | 11459.70M | 10675.90M | 10619.00M | 5519.40M |
| Total stockholder equity | 5200.40M | 4991.50M | 4372.70M | 3924.60M | 4003.30M |
| Deferred long term liab | - | - | - | 0.70M | 2.10M |
| Other current liab | - | 160.30M | 77.10M | 71.90M | 148.40M |
| Common stock | 1915.50M | 2026.10M | 1969.80M | 2013.20M | 2042.60M |
| Capital stock | 1914.70M | 2026.10M | 1969.80M | 2013.20M | 2042.60M |
| Retained earnings | 3216.00M | 2914.20M | 2363.10M | 1872.10M | 1920.80M |
| Other liab | - | 848.40M | 591.30M | 653.80M | 853.70M |
| Good will | 2067.80M | 2059.00M | 1577.80M | 1573.70M | 1571.50M |
| Other assets | - | 1139.70M | 1192.40M | 1298.60M | 820.30M |
| Cash | 221.30M | 812.30M | 890.50M | 1008.40M | 553.30M |
| Total current liabilities | 3857.50M | 4239.70M | 3488.20M | 4060.00M | 2681.30M |
| Net debt | 864.00M | 6649.80M | 6242.90M | 5933.00M | 1467.60M |
| Short term debt | - | 1090.50M | 537.00M | 1036.20M | 36.50M |
| Short long term debt | 174.00M | 581.00M | 46.50M | 570.00M | 36.50M |
| Short long term debt total | - | 7462.10M | 7133.40M | 6941.40M | 2020.90M |
| Other stockholder equity | 18.80M | 37.20M | 25.20M | 23.20M | 25.20M |
| Property plant equipment | - | 8158.90M | 7656.50M | 6916.90M | 2911.50M |
| Total current assets | 2955.00M | 3212.70M | 3193.50M | 3255.50M | 2639.50M |
| Long term investments | 701.90M | 684.80M | 577.70M | 619.40M | 589.40M |
| Net tangible assets | - | 1594.00M | 1818.90M | 1382.10M | 1369.80M |
| Net receivables | 683.40M | 681.30M | 698.50M | 638.50M | 490.80M |
| Long term debt | 911.30M | 595.70M | 1178.80M | 1105.20M | 1984.40M |
| Inventory | 1743.30M | 1591.50M | 1500.10M | 1489.40M | 1441.80M |
| Accounts payable | 3028.60M | 2988.90M | 2874.10M | 2951.90M | 2496.40M |
| Accumulated other comprehensive income | - | 14.00M | 14.60M | 16.10M | 14.70M |
| Non currrent assets other | 26.30M | 714.30M | 717.50M | 711.60M | 214.20M |
| Non current assets total | 13528.70M | 13380.90M | 11980.40M | 11377.40M | 6962.90M |
| Capital lease obligations | 6184.60M | 6285.40M | 5908.10M | 5266.20M | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Investments | -684.70M | -124.50M | -124.50M | -41.50M | -41.50M |
| Change to liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | - | -891.40M | -502.30M | -376.30M | -1094.00M |
| Net borrowings | - | -568.20M | -870.90M | -709.60M | 353.10M |
| Total cash from financing activities | -1511.60M | -1293.90M | -1475.20M | -1258.00M | 133.80M |
| Change to operating activities | - | -46.80M | -80.90M | 279.30M | 16.50M |
| Net income | 686.00M | 811.30M | 764.20M | 612.80M | 416.40M |
| Change in cash | -591.00M | -78.20M | -117.90M | 455.10M | -74.60M |
| Begin period cash flow | 812.30M | 890.50M | 1008.40M | 553.30M | 627.90M |
| End period cash flow | 221.30M | 812.30M | 890.50M | 1008.40M | 553.30M |
| Total cash from operating activities | 1605.30M | 2107.10M | 1859.60M | 2089.40M | 885.60M |
| Depreciation | 954.80M | 967.10M | 844.30M | 780.60M | 417.20M |
| Other cashflows from investing activities | - | -15.00M | 10.10M | 12.10M | 17.50M |
| Dividends paid | 170.20M | 156.80M | 139.40M | 129.70M | 119.50M |
| Sale purchase of stock | -350.00M | -248.90M | -153.60M | -100.00M | -0.10M |
| Other cashflows from financing activities | - | -225.40M | -224.90M | -237.90M | 858.60M |
| Change to netincome | - | 439.20M | 392.50M | 442.80M | 62.80M |
| Capital expenditures | 757.70M | 780.30M | 659.10M | 617.80M | 434.60M |
| Change in working capital | -307.40M | -46.80M | -80.90M | 279.30M | 19.30M |
| Stock based compensation | 17.30M | 14.60M | 11.80M | 6.20M | 6.70M |
| Other non cash items | 268.60M | 90.60M | 54.30M | 190.60M | -118.30M |
| Free cash flow | 847.60M | 1326.80M | 1200.50M | 1471.60M | 451.00M |
Sector: Consumer Defensive Industry: Grocery Stores
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EMP-A Empire Company Limited |
0.56 1.13% |
50.11 | 11.89 | 11.17 | 0.28 | 1.63 | 0.51 | 6.52 |
| L Loblaw Companies Limited |
0.38 0.54% |
69.69 | 29.49 | 23.81 | 1.14 | 6.56 | 1.36 | 12.13 |
| WN George Weston Limited |
0.91 0.84% |
109.66 | 36.80 | 19.84 | 0.57 | 8.15 | 0.86 | 7.75 |
| MRU Metro Inc. |
-0.42 0.43% |
97.76 | 20.41 | 17.95 | 0.89 | 2.80 | 1.10 | 11.78 |
| WN-PA George Weston Prf |
0.13 0.52% |
25.30 | 6.97 | - | 0.23 | - | - | - |
Empire Company Limited, together with its subsidiaries, engages in the food retail and related real estate businesses in Canada. It operates through two segments, Food Retailing, and Investments and Other Operations. The company owns, affiliates, and franchises retail stores under various retail banners, including Sobeys, Safeway, IGA, Foodland, FreshCo, Thrifty Foods, Farm Boy, Longo's, and Lawtons Drugs; and operates grocery e-commerce stores under the banners, such as Voilà, Grocery Gateway, IGA.net, and ThriftyFoods.com. It also owns interest in the Crombie Real Estate Investment Trust, an open-ended real estate investment trust to own, operate, and develop a portfolio of grocery and pharmacy-anchored shopping centers, freestanding stores, and mixed-use developments; and various equity accounted interests in Genstar partnerships that develop residential real estate properties in Ontario, Western Canada, and the United States. Empire Company Limited was founded in 1907 and is headquartered in Stellarton, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael Bennett Medline | Pres, CEO & Director | 1963 |
| Mr. Matt Reindel | Exec. VP & CFO | NA |
| Mr. Pierre St-Laurent | Exec. VP & COO | NA |
| Mr. Simon Gagné | Exec. VP & Chief HR Officer | NA |
| Mr. Vivek Sood | Exec. VP of Related Bus.es | NA |
| Katie Brine | Director of Investor Relations | NA |
| Mr. Douglas B. Nathanson | Exec. VP, Chief Devel. Officer & Gen. Counsel | NA |
| Jacquelin Weatherbee | VP of Communications & Corp. Affairs | NA |
| Ms. Sandra Sanderson | Sr. VP of Marketing | NA |
| Adam Sheparski | Sr. VP of Fin. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.