RY 161.2 -1.8509% SHOP 138.97 -5.2176% TD 86.42 -0.9967% ENB 63.565 0.1024% BN 74.36 -4.0145% TRI 244.82 -0.9027% CNQ 43.695 -1.3211% CP 100.11 -2.4269% CNR 140.04 -1.8641% BMO 137.15 -1.267% BNS 68.325 -1.2645% CSU 4591.96 -1.5043% CM 80.13 -2.3043% MFC 44.03 -1.1672% ATD 69.99 -0.5683% NGT 68.92 -0.4478% TRP 68.76 -0.5064% SU 54.77 -0.9405% WCN 276.03 -0.4867% L 197.94 0.7226%
Last update at 2025-03-28T18:53:00Z
KeyBanc cuts rating, targets on leisure products over consumer spending concerns
Thu 20 Mar 25, 07:02 PMTHOR Announces Strategic Realignment of Heartland Recreational Vehicle Company
Wed 19 Mar 25, 08:30 PMTHOR Industries, Inc. Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next
Sat 08 Mar 25, 01:15 PMThor Q2 Earnings Miss Expectations, Revenues Decline Y/Y
Thu 06 Mar 25, 04:09 PMShould Value Investors Buy Thor Industries (THO) Stock?
Thu 06 Mar 25, 02:40 PMTHOR Industries’s (NYSE:THO) Q4: Beats On Revenue
Wed 05 Mar 25, 09:43 PMThor Industries (THO) Reports Q2 Earnings: What Key Metrics Have to Say
Wed 05 Mar 25, 02:30 PMThor Industries Q2 Sales Drop 8% Amid Macroeconomic Challenges, Narrows FY25 Outlook
Wed 05 Mar 25, 01:15 PMThor Industries (THO) Reports Q2 Loss, Tops Revenue Estimates
Wed 05 Mar 25, 12:45 PMTHOR Industries Announces Second Quarter Fiscal 2025 Results
Wed 05 Mar 25, 11:30 AM| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Income before tax | 499.35M | 1459.86M | 844.58M | 272.90M | 184.67M |
| Minority interest | 0.03M | 0.44M | 26.26M | 25.79M | -0.81000M |
| Net income | 374.27M | 1137.80M | 659.87M | 222.97M | 133.28M |
| Selling general administrative | 870.05M | 1091.07M | 847.51M | 634.12M | 536.04M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1596.35M | 2806.03M | 1894.97M | 1118.21M | 973.09M |
| Reconciled depreciation | 276.93M | 284.45M | 230.58M | 196.17M | 148.78M |
| Ebit | 596.80M | 1532.62M | 938.92M | 180.94M | 359.56M |
| Ebitda | 873.73M | 1689.57M | 1056.11M | 377.10M | 435.20M |
| Depreciation and amortization | 276.93M | 156.95M | 117.18M | 196.17M | 75.64M |
| Non operating income net other | - | 18.46M | - | 3.42M | -3.24000M |
| Operating income | 596.80M | 1532.62M | 938.92M | 180.94M | 359.56M |
| Other operating expenses | 10536.11M | 14779.90M | 11409.51M | 7781.08M | 7503.35M |
| Interest expense | 97.45M | 91.22M | 94.34M | 104.21M | 60.03M |
| Tax provision | 125.11M | 321.62M | 183.71M | 51.51M | 52.20M |
| Interest income | - | 1.13M | 0.80M | 3.12M | 8.08M |
| Net interest income | -97.44700M | -90.09200M | -93.54500M | -104.20600M | -60.03200M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | 10.06M | 114.87M |
| Other items | - | - | - | - | - |
| Income tax expense | 125.11M | 321.62M | 183.71M | 51.51M | 52.20M |
| Total revenue | 11121.60M | 16312.52M | 12317.38M | 8167.93M | 7864.76M |
| Total operating expenses | 1010.86M | 1273.41M | 987.10M | 731.35M | 611.68M |
| Cost of revenue | 9525.25M | 13506.50M | 10422.41M | 7049.73M | 6891.66M |
| Total other income expense net | 11.31M | -72.75800M | -94.34200M | 91.96M | -174.89800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 374.24M | 1139.24M | 660.87M | 221.38M | 133.87M |
| Net income applicable to common shares | 374.27M | 1137.80M | 659.87M | 222.97M | 133.28M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Total assets | 7260.83M | 7408.13M | 6654.09M | 5771.46M | 5660.45M |
| Intangible assets | 996.98M | 1117.49M | 937.17M | 914.72M | 970.81M |
| Earning assets | - | - | - | - | - |
| Other current assets | 56.06M | 51.97M | 38.35M | 30.38M | 41.88M |
| Total liab | 3277.43M | 3807.48M | 3705.98M | 3425.89M | 3565.22M |
| Total stockholder equity | 3976.01M | 3574.39M | 2921.84M | 2345.57M | 2095.23M |
| Deferred long term liab | 2.71M | 115.93M | 7.00M | 9.81M | 135.70M |
| Other current liab | 912.78M | 920.28M | 25.72M | 35.94M | 44.09M |
| Common stock | 6.63M | 6.61M | 6.57M | 6.54M | 6.52M |
| Capital stock | 6.63M | 6.61M | 6.57M | 6.54M | 6.52M |
| Retained earnings | 4091.56M | 3813.26M | 2770.40M | 2201.33M | 2066.67M |
| Other liab | 230.14M | 259.02M | 316.38M | 224.58M | 226.39M |
| Good will | 1800.42M | 1804.15M | 1563.26M | 1476.54M | 1358.03M |
| Other assets | 155.13M | 165.85M | 165.01M | 170.27M | 155.59M |
| Cash | 441.23M | 311.69M | 445.85M | 541.36M | 451.26M |
| Cash and equivalents | 441.23M | 311.55M | 445.85M | 538.52M | 425.62M |
| Total current liabilities | 1716.48M | 1755.92M | 1794.79M | 1515.28M | 1448.33M |
| Current deferred revenue | 56.06M | - | 841.61M | 829.02M | 835.03M |
| Net debt | 861.45M | 1442.55M | 1148.97M | 1111.47M | 1433.99M |
| Short term debt | 11.37M | 13.19M | 12.41M | 13.82M | 17.37M |
| Short long term debt | 11.37M | 13.19M | 12.41M | 13.82M | 17.37M |
| Short long term debt total | 1302.68M | 1754.24M | 1594.82M | 1652.83M | 1885.25M |
| Other stockholder equity | -53.63500M | -63.86900M | 100.26M | 110.71M | 79.04M |
| Property plant equipment | 1387.81M | 1258.16M | 1185.13M | 1107.65M | 1092.47M |
| Total current assets | 2793.58M | 3062.48M | 2803.52M | 2102.28M | 2037.36M |
| Long term investments | 126.91M | - | - | 0.00000M | 46.18M |
| Net tangible assets | 1178.61M | 3592.86M | 421.42M | -71.48300M | 2084.43M |
| Short term investments | - | - | - | - | - |
| Net receivables | 643.22M | 944.18M | 949.93M | 814.23M | 716.23M |
| Long term debt | 1291.31M | 1754.24M | 1594.82M | 1652.83M | 1885.25M |
| Inventory | 1653.07M | 1754.77M | 1369.38M | 716.30M | 827.99M |
| Accounts payable | 736.27M | 822.45M | 915.04M | 636.51M | 551.83M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | 7.79M | - | 25.79M | 10.80M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -68.54700M | -181.60700M | 44.62M | 26.99M | -57.00400M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 6.61M | 6.57M | 6.54M | 6.52M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 3813.26M | - | 2201.33M | 2066.67M |
| Treasury stock | - | -543.34400M | -360.22600M | -351.90900M | -348.14600M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 149.36M | 157.90M | 123.79M | 91.53M | -46.18100M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 4467.25M | 4345.65M | 3850.57M | 3669.18M | 3623.09M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | 1294.03M | 1757.71M | 1599.52M | 1657.57M | 1885.25M |
| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Investments | -222.48300M | -1049.25700M | -428.49300M | -84.24900M | -6.50000M |
| Change to liabilities | -120.68400M | -59.69400M | 229.17M | 53.44M | -158.31800M |
| Total cashflows from investing activities | -222.48300M | -1049.25700M | -428.49300M | -84.24900M | -1865.50300M |
| Net borrowings | -515.53800M | 581.07M | -73.55900M | -15.69900M | 1869.39M |
| Total cash from financing activities | -635.68500M | -47.84100M | -188.43800M | -392.91600M | 1539.07M |
| Change to operating activities | 13.54M | 56.91M | 173.99M | -7.03100M | -146.65400M |
| Net income | 374.24M | 1138.24M | 660.87M | 221.38M | 132.47M |
| Change in cash | 129.68M | -137.15300M | -95.51100M | 87.26M | 176.01M |
| Begin period cash flow | 311.55M | 448.71M | 541.36M | 451.26M | 275.25M |
| End period cash flow | 441.23M | 311.55M | 445.85M | 538.52M | 451.26M |
| Total cash from operating activities | 981.63M | 990.25M | 526.48M | 540.94M | 508.02M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 276.93M | 284.45M | 230.58M | 196.17M | 148.78M |
| Other cashflows from investing activities | -14.28900M | -806.90000M | 9.33M | 22.45M | -1728.77900M |
| Dividends paid | -95.96900M | -94.94400M | -90.80100M | -88.31800M | 84.14M |
| Change to inventory | 109.97M | -381.54300M | -538.75600M | 133.29M | 283.31M |
| Change to account receivables | 313.41M | 39.25M | -234.69300M | -115.23200M | 136.15M |
| Sale purchase of stock | -42.00700M | -165.10700M | - | - | - |
| Other cashflows from financing activities | 17.83M | 1116.77M | 201.60M | 365.29M | 2121.58M |
| Change to netincome | 1.69M | -28.02800M | 22.62M | 22.72M | 81.41M |
| Capital expenditures | 208.19M | 242.36M | 128.84M | 106.70M | 130.22M |
| Change receivables | - | 39.25M | - | -115.23200M | 136.15M |
| Cash flows other operating | - | -13.74700M | - | 18.43M | -121.95700M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | -106.84500M | - | 63.78M | 181.59M |
| Change in working capital | 317.29M | -415.73700M | -403.00000M | 89.92M | 139.18M |
| Stock based compensation | 39.51M | 31.42M | 30.51M | 19.89M | 18.95M |
| Other non cash items | 8.14M | 3.76M | 16.54M | 24.79M | 77.70M |
| Free cash flow | 773.44M | 747.90M | 397.65M | 434.24M | 377.80M |
Sector: Consumer Cyclical Industry: Recreational Vehicles
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| THO Thor Industries Inc |
-3.945 4.88% | 76.89 | 22.44 | 17.83 | 0.59 | 1.62 | 0.68 | 9.41 |
| PII Polaris Industries Inc |
-1.921 4.44% | 41.31 | 9.25 | 9.89 | 0.57 | 3.88 | 0.80 | 6.48 |
| BC Brunswick Corporation |
-2.35 4.20% | 53.64 | 17.84 | 15.41 | 0.93 | 2.52 | 1.39 | 9.69 |
| DOOO BRP Inc |
-1.87 5.27% | 33.59 | 9.66 | 9.51 | 0.51 | 8.85 | 0.67 | 4.58 |
| HOG Harley-Davidson Inc |
-0.895 3.45% | 25.05 | 6.99 | 7.65 | 0.81 | 1.45 | 1.74 | 9.65 |
THOR Industries, Inc. designs, manufactures, and sells recreational vehicles (RVs), and related parts and accessories in the United States, Canada, and Europe. The company offers travel trailers; gasoline and diesel Class A, Class B, and Class C motorhomes; conventional travel trailers and fifth wheels; luxury fifth wheels; and motorcaravans, caravans, campervans, and urban vehicles. It also provides aluminum extrusion and specialized component products to RV and other manufacturers. The company provides its products through independent and non-franchise dealers. THOR Industries, Inc. was incorporated in 1980 and is based in Elkhart, Indiana.
601 E. Beardsley Ave., Elkhart, IN, United States, 46514-3305
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert W. Martin | Pres, CEO & Director | 1969 |
| Mr. Peter B. Orthwein | Co-Founder & Chairman Emeritus | 1945 |
| Ms. Colleen A. Zuhl | Sr. VP & CFO | 1966 |
| Mr. W. Todd Woelfer | Sr. VP & COO | 1967 |
| Mr. Kenneth D. Julian | Sr. VP of Admin. & HR | 1967 |
| Mr. Trevor Q. Gasper | Sr. VP, Gen. Counsel & Sec. | 1981 |
| Ms. Renee Jones | Sr. Director of Marketing | NA |
| Mr. Troy James | Sr. VP of International Operations | NA |
| Mr. McKay Featherstone | Sr. VP of Global Innovation | NA |
| Mr. Robert H. Wheeler Jr. | CEO & Pres of Airstream | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA
AU
UK
US
NZ
IND
Please wait processing your request...