…
Harley-Davidson, Inc. manufactures and sells motorcycles in the United States and internationally. The company operates in three segments: Harley-Davidson Motor Company, LiveWire, and Harley-Davidson Financial Services. The Harley-Davidson Motor Company segment designs, manufactures, and sells motorcycles, including cruiser, trike, Grand American touring, standard, sportbike, adventure touring, and dual sport, as well as motorcycle parts, accessories, and apparel, as well as licenses its trademarks and related services. This segment sells its products to retail customers through a network of independent dealers, as well as e-commerce channels. The LiveWire segment sells electric motorcycles, balance bikes for kids, electric bikes, parts and accessories, apparel, and related parts and services. The Harley-Davidson Financial Services segment provides wholesale financing services, such as floorplan and open-account financing of motorcycles, and parts and accessories; and retail financing services, such as installment lending for the purchase of new and used Harley-Davidson motorcycles, as well as point-of-sale insurance and voluntary protection products. This segment also licenses third-party financial institutions that issue credit cards bearing the Harley-Davidson brand. Harley-Davidson, Inc. was founded in 1903 and is based in Milwaukee, Wisconsin.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Harley-Davidson manufactures heavyweight motorcycles and sells apparel and accessories through a global dealer network. Long-term growth may be supported by brand strength, product diversification into lighter models and electrification, international expansion and recurring revenue from parts and finance, which appears positioned to broaden revenue streams.
The principal investment risks include cyclical discretionary demand, an aging customer base and execution risk in attracting younger riders while managing significant product and brand shifts, together with sensitivity to macroeconomic and currency fluctuations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 458.73M | 517.14M | 866.88M | 931.23M | 819.24M |
| Minority interest | 9.58M | 10.18M | 11.54M | 2.19M | - |
| Net income | 338.74M | 455.36M | 706.59M | 741.41M | 650.02M |
| Selling general administrative | 965.90M | 800.12M | 800.71M | 939.55M | 885.59M |
| Selling and marketing expenses | - | 136.70M | 131.00M | - | - |
| Gross profit | 1352.54M | 1809.10M | 2181.79M | 2351.40M | 1711.77M |
| Reconciled depreciation | 172.37M | 160.67M | 158.11M | 151.94M | 165.19M |
| Ebit | 492.18M | 547.89M | 897.66M | 909.28M | 823.44M |
| Ebitda | 664.55M | 708.56M | 1055.78M | 908.19M | 828.92M |
| Depreciation and amortization | 172.37M | 160.67M | 158.11M | -1.09M | 5.48M |
| Non operating income net other | - | - | - | 53.19M | 26.77M |
| Operating income | 386.63M | 416.63M | 779.08M | 909.28M | 823.44M |
| Other operating expenses | 4086.54M | 4770.18M | 5057.39M | 4846.40M | 4510.13M |
| Interest expense | 33.44M | 30.75M | 30.79M | 31.23M | 30.97M |
| Tax provision | 129.58M | 71.96M | 171.83M | 192.02M | 169.21M |
| Interest income | 10.83M | 28.22M | 15.98M | 26.70M | 24.28M |
| Net interest income | -33.44M | -30.75M | -30.79M | -31.23M | -30.97M |
| Non recurring | - | - | - | -0.54M | 3.42M |
| Income tax expense | 129.58M | 71.96M | 171.83M | 192.02M | 169.21M |
| Total revenue | 4473.18M | 5186.80M | 5836.48M | 5755.13M | 5336.31M |
| Total operating expenses | 965.90M | 1392.47M | 1402.71M | 1442.67M | 885.59M |
| Cost of revenue | 3120.64M | 3377.71M | 3654.69M | 3403.73M | 3624.54M |
| Total other income expense net | 72.10M | 100.51M | 87.79M | 21.95M | -4.20M |
| Net income from continuing ops | 329.15M | 445.18M | 695.05M | 739.21M | 650.02M |
| Net income applicable to common shares | 338.74M | 455.36M | 706.59M | 741.41M | 650.02M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 8044.81M | 11881.58M | 12140.55M | 11492.48M | 11051.06M |
| Intangible assets | - | 5.57M | 7.03M | 6.39M | 7.51M |
| Other current assets | 1538.55M | 395.43M | 319.04M | 196.24M | 185.78M |
| Total liab | 4887.97M | 8723.08M | 8888.26M | 8585.67M | 8497.81M |
| Total stockholder equity | 3140.67M | 3166.05M | 3252.81M | 2906.81M | 2553.24M |
| Deferred long term liab | - | - | - | 29.53M | 9.26M |
| Other current liab | 900.08M | 705.29M | 819.91M | 683.04M | 601.98M |
| Common stock | 1.73M | 1.72M | 1.71M | 1.70M | 1.69M |
| Capital stock | 1.73M | 1.72M | 1.71M | 1.70M | 1.69M |
| Retained earnings | 3717.41M | 3465.06M | 3100.93M | 2490.65M | 1842.42M |
| Other liab | - | - | - | 259.38M | 559.31M |
| Good will | 63.91M | 61.66M | 62.70M | 62.09M | 63.18M |
| Other assets | 1738.81M | -8253.46M | 687.11M | 1386.02M | 1394.59M |
| Cash | 3091.74M | 1589.61M | 1533.81M | 1433.17M | 1874.74M |
| Cash and equivalents | 3091.74M | 1589.61M | 1533.81M | 1433.17M | 1874.74M |
| Total current liabilities | 2658.69M | 3557.49M | 3384.26M | 3533.91M | 3342.89M |
| Current deferred revenue | 34.72M | 23.08M | 23.36M | 17.61M | 72.15M |
| Net debt | -38.05M | 5436.85M | 5662.25M | 5479.13M | 5014.65M |
| Short term debt | 1334.66M | 2510.38M | 2153.62M | 2455.25M | 2293.78M |
| Short long term debt | 1317.40M | 2491.72M | 2134.93M | 2455.25M | 2293.78M |
| Short long term debt total | 3053.70M | 7026.46M | 7196.05M | 6912.30M | 6889.40M |
| Other stockholder equity | -321.33M | 31.98M | 455.13M | 756.38M | 950.05M |
| Property plant equipment | 832.77M | 820.92M | 801.37M | 689.89M | 683.98M |
| Total current assets | 5586.95M | 4996.64M | 5163.73M | 4750.65M | 4550.09M |
| Long term investments | - | - | - | - | 5106.38M |
| Net tangible assets | - | - | - | 3105.87M | 2553.24M |
| Short term investments | - | -5826.54M | - | - | - |
| Net receivables | 225.76M | 2265.81M | 2380.93M | 2034.86M | 1647.69M |
| Long term debt | 1649.61M | 4468.66M | 4990.59M | 4457.05M | 4595.62M |
| Inventory | 730.90M | 745.79M | 929.95M | 950.96M | 712.94M |
| Accounts payable | 389.24M | 298.72M | 349.16M | 378.00M | 374.98M |
| Noncontrolling interest in consolidated entity | - | - | - | 3.29M | - |
| Accumulated other comprehensive income | -257.14M | -332.71M | -304.96M | -341.93M | -240.92M |
| Common stock total equity | - | - | - | 1.70M | 1.69M |
| Retained earnings total equity | - | - | - | 2490.65M | 1842.42M |
| Treasury stock | - | - | - | - | -596.96M |
| Non currrent assets other | 1536.87M | 516.51M | 5944.54M | 5804.48M | 1394.59M |
| Non current assets total | 2457.87M | 6884.94M | 6976.82M | 6741.82M | 6500.96M |
| Capital lease obligations | 86.68M | 66.08M | 70.53M | 42.98M | 47.27M |
| Long term debt total | 1649.61M | 4468.66M | 4990.59M | 4457.05M | 4595.62M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -383.33M | -512.30M | -773.01M | -459.45M |
| Change to liabilities | - | - | - | 4.50M | 173.55M |
| Total cashflows from investing activities | 3778.78M | -383.33M | -512.30M | -773.01M | -459.45M |
| Net borrowings | -2111.74M | -123.39M | 153.85M | 75.15M | -1993.48M |
| Total cash from financing activities | -3010.30M | -572.32M | -174.65M | -201.97M | -1884.93M |
| Change to operating activities | - | - | - | -56.35M | 18.30M |
| Net income | 338.74M | 445.18M | 706.59M | 739.21M | 650.02M |
| Change in cash | 1350.89M | 92.04M | 69.63M | -446.04M | -1383.95M |
| Begin period cash flow | 1740.85M | 1648.81M | 1579.18M | 2025.22M | 3409.17M |
| End period cash flow | 3091.74M | 1740.85M | 1648.81M | 1579.18M | 2025.22M |
| Total cash from operating activities | 568.92M | 1063.83M | 754.89M | 548.46M | 975.70M |
| Depreciation | 172.37M | 160.67M | 158.11M | 151.94M | 165.19M |
| Other cashflows from investing activities | 121.47M | -186.77M | -304.90M | -621.34M | 2.14M |
| Dividends paid | 86.39M | 91.22M | 96.31M | 93.18M | 92.43M |
| Change to inventory | 47.58M | 164.61M | 21.26M | -254.17M | -207.55M |
| Change to account receivables | 76.43M | 19.81M | -11.78M | -82.39M | -53.46M |
| Sale purchase of stock | -353.27M | -459.83M | -363.99M | -338.63M | -11.62M |
| Other cashflows from financing activities | -8.90M | 102.13M | 131.80M | 2925.62M | 212.60M |
| Change to netincome | - | - | - | -66.50M | 325.68M |
| Capital expenditures | 153.68M | 196.56M | 207.40M | 151.67M | 120.18M |
| Cash and cash equivalents changes | - | - | - | -426.52M | -1368.68M |
| Change in working capital | 255.02M | 98.45M | 24.32M | -388.40M | -69.17M |
| Stock based compensation | 31.75M | 49.01M | 82.90M | 54.35M | 42.16M |
| Other non cash items | -281.35M | 336.80M | -186.97M | 7.29M | 195.17M |
| Free cash flow | 415.24M | 867.27M | 547.48M | 396.79M | 855.52M |
Sector: Consumer Cyclical Industry: Recreational Vehicles
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HOG Harley-Davidson Inc |
0.08 0.25% |
32.66 | 15.32 | 13.11 | 0.68 | 0.93 | 0.77 | 6.70 |
| BC Brunswick Corporation |
-1.66 2.10% |
77.23 | - | 20.00 | 1.02 | 3.36 | 1.40 | 27.91 |
| DOO BRP Inc. |
-0.49 0.75% |
64.72 | 17.68 | 11.26 | 0.52 | 9.94 | 0.96 | 8.08 |
| THO Thor Industries Inc |
-1.56 1.89% |
80.77 | 14.44 | 16.64 | 0.38 | 0.89 | 0.44 | 6.80 |
| PII Polaris Industries Inc |
-1.23 1.91% |
63.07 | - | 14.31 | 0.44 | 4.01 | 0.69 | 49.33 |
Harley-Davidson, Inc. manufactures and sells motorcycles in the United States and internationally. The company operates in three segments: Harley-Davidson Motor Company, LiveWire, and Harley-Davidson Financial Services. The Harley-Davidson Motor Company segment designs, manufactures, and sells motorcycles, including cruiser, trike, Grand American touring, standard, sportbike, adventure touring, and dual sport, as well as motorcycle parts, accessories, and apparel, as well as licenses its trademarks and related services. This segment sells its products to retail customers through a network of independent dealers, as well as e-commerce channels. The LiveWire segment sells electric motorcycles, balance bikes for kids, electric bikes, parts and accessories, apparel, and related parts and services. The Harley-Davidson Financial Services segment provides wholesale financing services, such as floorplan and open-account financing of motorcycles, and parts and accessories; and retail financing services, such as installment lending for the purchase of new and used Harley-Davidson motorcycles, as well as point-of-sale insurance and voluntary protection products. This segment also licenses third-party financial institutions that issue credit cards bearing the Harley-Davidson brand. Harley-Davidson, Inc. was founded in 1903 and is based in Milwaukee, Wisconsin.
3700 West Juneau Avenue, Milwaukee, WI, United States, 53208
414 342 4680
5500
| Name | Title | Year Born |
|---|---|---|
| Mr. Jochen Zeitz | Chairman, Pres & CEO | 1963 |
| Ms. Gina Goetter | Chief Financial Officer | NA |
| Mr. Jagdish Krishnan | Chief Digital Officer | 1975 |
| Ms. Edel O'Sullivan | Chief Commercial Officer of Harley-Davidson Motor Company | 1980 |
| Mr. Mark R. Kornetzke | Chief Accounting Officer | NA |
| Mr. Shawn Michael Collins | Director of Investor Relations | NA |
| Mr. Paul J. Krause | VP, Chief Legal & Compliance Officer and Sec. | 1978 |
| George Prassas | VP of Communications & Corp. Relations | NA |
| Theo Keetell | VP of Marketing | NA |
| Ms. Tori Termaat | Chief HR Officer | 1978 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.