RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Ashtead Gro

Industrials US ASHTY

317.19USD
0.27(0.09%)

Last update at 2024-11-20T20:58:00Z

Day Range

314.42325.51
LowHigh

52 Week Range

217.16296.18
LowHigh

Fundamentals

  • Previous Close 316.92
  • Market Cap31064.30M
  • Volume875
  • P/E Ratio18.75
  • Dividend Yield1.42%
  • EBITDA4543.80M
  • Revenue TTM10444.50M
  • Revenue Per Share TTM95.47
  • Gross Profit TTM 7700.80M
  • Diluted EPS TTM15.14

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax 2155.80M 1668.10M 1305.62M 1225.56M 1370.05M
Minority interest - - - - 0.00000M
Net income 1617.70M 1251.10M 972.80M 922.41M 1030.48M
Selling general administrative - - - - 1147.80M
Selling and marketing expenses - - - - -
Gross profit 8558.20M 7020.50M 6225.00M 5625.87M 5178.13M
Reconciled depreciation 1889.80M 1661.60M 1104.60M 1090.50M 843.00M
Ebit 2959.70M 2202.50M 2043.10M 1876.87M 1834.66M
Ebitda 4849.50M 3864.10M 3583.90M 3236.73M 2924.75M
Depreciation and amortization 1889.80M 1661.60M 1540.80M 1359.86M 1090.09M
Non operating income net other - - - - 0.00000M
Operating income 2522.00M 1947.80M 1583.62M 1525.84M 1568.41M
Other operating expenses 6703.00M 5753.00M 5048.96M 4489.35M 4043.55M
Interest expense 361.60M 272.90M 266.42M 273.72M 192.54M
Tax provision 538.10M 417.00M 238.60M 243.10M 262.60M
Interest income 2.60M 0.10M - 0.00000M 0.10M
Net interest income -366.20000M -279.70000M -199.30000M -229.60000M -153.40000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 538.10M 417.00M 332.82M 303.15M 339.57M
Total revenue 9667.30M 7962.30M 7017.85M 6301.88M 5818.47M
Total operating expenses 5593.90M 4811.20M 4256.10M 3813.35M 3403.20M
Cost of revenue 1109.10M 941.80M 792.86M 676.00M 640.35M
Total other income expense net -276.74098M -227.29674M -199.05509M -248.80000M -156.40000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 1617.70M 1251.10M 697.40M 739.70M 796.90M
Net income applicable to common shares - 1251.10M 920.10M 739.70M 796.90M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 18729.30M 15290.10M 12934.44M 13134.23M 10807.16M
Intangible assets 523.40M 475.30M 390.29M 406.65M 336.98M
Earning assets - - - - -
Other current assets - 1397.60M 1110.34M 1065.44M 1123.58M
Total liab 12721.30M 10256.40M 8374.95M 9427.87M 7185.81M
Total stockholder equity 6008.00M 5033.70M 4559.49M 3706.35M 3621.35M
Deferred long term liab - - - - 0.00000M
Other current liab 1015.46M 855.35M 602.23M 583.60M 476.60M
Common stock 81.80M 81.80M 62.91M 56.61M 64.53M
Capital stock 81.80M 81.80M 62.91M 56.61M 64.53M
Retained earnings 6925.30M 5677.10M 4480.12M 3429.64M 4077.43M
Other liab - 1795.00M 1606.00M 1325.30M 1108.00M
Good will 2865.50M 2300.00M 1809.60M 1671.36M 1480.22M
Other assets 9816.10M 7950.30M 7010.60M 0.00000M 0.00000M
Cash 29.90M 15.30M 26.78M 301.03M 16.55M
Cash and equivalents - - - - -
Total current liabilities 1857.80M 1474.70M 1055.80M 918.67M 896.90M
Current deferred revenue -924.45958M -766.34515M -542.11401M -513.76760M -400.43588M
Net debt 8959.50M 7160.00M 5844.33M 6687.70M 4842.56M
Short term debt 233.20M 188.60M 170.04M 132.18M 2.97M
Short long term debt - - - - 0.00000M
Short long term debt total 8989.40M 7175.30M 5871.11M 6988.73M 4859.12M
Other stockholder equity -999.10000M -725.20000M 16.46M 220.10M -520.60569M
Property plant equipment - 2943.10M 2413.10M 1797.00M 573.70M
Total current assets 1885.00M 1581.40M 1240.06M 1470.35M 1248.11M
Long term investments - - - - 0.00000M
Net tangible assets - 2258.40M 2342.10M 1305.80M 1395.20M
Short term investments 8.44M 8.19M - - 0.00000M
Net receivables 1659.20M 1397.60M 1102.10M 854.40M 868.90M
Long term debt 6595.10M 5180.10M 3029.30M 4492.20M 3752.70M
Inventory 181.30M 168.50M 102.94M 103.88M 107.97M
Accounts payable 1533.60M 1197.10M 825.64M 716.66M 817.76M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 189.90M 157.50M 102.52M - 7392.30M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 16844.30M 13708.70M 11694.38M 11663.88M 9559.05M
Capital lease obligations 2394.30M 1995.20M 1179.70M 1112.20M 5.00M
Long term debt total - - - - 0.00000M
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -1594.20000M -40.00000M -40.00000M -40.00000M -40.00000M
Change to liabilities 0.00000M 68.80M 118.60M -13.20000M 60.70M
Total cashflows from investing activities - -1691.00000M -315.10000M -649.30000M -749.80000M
Net borrowings - 884.20M -1658.90000M 541.80M 855.30M
Total cash from financing activities 609.30M 181.50M -2027.47943M -138.54250M 279.96M
Change to operating activities - - - - 0.00000M
Net income 2522.00M 1947.80M 1669.41M 1602.78M 1633.97M
Change in cash 14.60M -11.30000M -309.94560M 285.07M -8.14659M
Begin period cash flow 15.30M 26.60M 336.73M 15.96M 24.70M
End period cash flow 29.90M 15.30M 26.78M 301.03M 16.55M
Total cash from operating activities 1000.10M 1499.00M 2054.26M 1232.42M 681.08M
Issuance of capital stock - 23.80M 17.44M 21.95M 18.36M
Depreciation 1889.80M 1661.60M 1540.80M 1359.86M 1090.09M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid -357.80000M -269.30000M -254.01032M -232.81624M 212.33M
Change to inventory -4.70000M -67.20000M 5.58M -0.62350M -19.26732M
Change to account receivables -166.77662M -130.50873M -92.53998M 94.10M -84.70000M
Sale purchase of stock -276.90000M -409.60000M -11.22355M -559.40742M -595.34739M
Other cashflows from financing activities 768.56M 2946.90M -1209.82628M 75.60M 380.70M
Change to netincome - -1236.20000M -500.80000M -975.00000M -1121.00000M
Capital expenditures 510.00M 398.40M 146.18M 259.63M 218.15M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -180.10000M -162.50000M -4.04519M 100.26M -50.30194M
Stock based compensation 44.80M 48.10M 6.88M 8.40M 7.60M
Other non cash items 44.80M 48.10M 10.04M 10.47M 9.83M
Free cash flow 490.10M 1100.60M 1908.08M 972.79M 462.93M

Peer Comparison

Sector: Industrials Industry: Rental & Leasing Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASHTY
Ashtead Gro
0.27 0.09% 317.19 18.75 17.45 2.90 4.74 3.94 8.69
URI
United Rentals Inc
0.14 0.02% 821.30 16.89 13.07 2.72 4.88 3.63 7.80
ASHTF
Ashtead Group plc
- -% 78.22 17.82 17.18 2.90 4.67 3.94 8.69
AER
AerCap Holdings NV
-0.55 0.57% 95.18 6.96 7.44 1.94 0.91 7.98 13.47
LZRFY
Localiza Rent A Car SA
0.04 0.53% 7.53 41.65 14.58 0.53 2.63 0.73 1.81

Reports Covered

Stock Research & News

Profile

Ashtead Group plc, together with its subsidiaries, engages in the construction, industrial, and general equipment rental business in the United States, the United Kingdom, and Canada. It provides pumps, power generation, heating, cooling, scaffolding, traffic management, temporary flooring, trench shoring, and lifting services. The company offers its products and services for facilities maintenance and municipalities, such as office complexes, apartment complexes, government, hospitals, data centers, parks and recreation departments, schools and universities, shopping centers, pavement/kerb repairs, and golf course maintenance; construction of airports, highways and bridges, office buildings, data centers, schools and universities, shopping centers, residential, remodeling, manufacturing plants, and green energy plants; emergency response for fire, hurricanes, flooding, tornadoes, winter, storms, residential and health emergencies, alternative care facilities, points of distribution, and mobile testing facilities; and entertainment and special events, including national events, concerts, sporting events, film and telvision production, theme parks, festivals farmers' markets, local 5k runs, and cycle races. It operates 1,094 stores in the United States, 119 stores in Canada, and 185 stores in the United Kingdom under the Sunbelt Rentals brand. The company was founded in 1947 and is headquartered in London, the United Kingdom.

Ashtead Gro

100 Cheapside, London, United Kingdom, EC2V 6DT

Key Executives

Name Title Year Born
Mr. Brendan Horgan CEO & Exec. Director 1974
Mr. Michael Richard Pratt CFO & Director 1964
Mr. Will Shaw Director of Investor Relations NA
Mr. Eric Watkins Gen. Counsel & Sec. NA
Mr. John Washburn SVP Sales & Marketing NA
Mr. Anthony J. Miller Exec. VP NA
Mr. Douglas McLuckie Managing Director of ESG NA
Ms. Cheryl Black Sr. VP of Culture & Engagement NA
Mr. Rob Phillips Chief Exec. of Ashtead Technology Rentals NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.