…
AerCap Holdings N.V. engages in the lease, financing, sale, and management of commercial flight equipment in the United States, China, and internationally. The company engages in aircraft and engine asset management services, such as remarketing aircraft and engines for lease or sale; collecting rental and supplemental maintenance rent payments, monitoring aircraft maintenance, monitoring and enforcing contract compliance, and accepting delivery and redelivery of aircraft and engines; conducting ongoing lessee financial performance reviews. Its aircraft and engine asset management services also include periodically inspecting the leased aircraft and engines; coordinating technical modifications to aircraft to meet new lessee requirements; conducting restructuring negotiations in connection with lease defaults; repossessing aircraft and engines; arranging and monitoring insurance coverage; registering and de-registering aircraft; arranging for aircraft and engine valuations; and providing market research services. In addition, the company provides corporate administrative services comprising accounting, and corporate secretarial services consisting of the preparation of budgets and financial statements; and cash management services, including treasury services, such as the financing, refinancing, hedging, and ongoing cash management of companies. Further, it offers airframe and engine parts and supply chain solutions to airlines; maintenance, repair, and overhaul service providers; and aircraft parts distributors. The company has a portfolio of owned, managed, or on order aircraft, consisting of 3,500 aircraft, engines, and helicopters. AerCap Holdings N.V. was founded in 1995 and is headquartered in Dublin, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
AerCap Holdings N.V. is a global aircraft leasing and aviation finance company that acquires, leases and sells commercial jets to airlines and manages a fleet through remarketing and asset management. Long-term growth may be supported by recovering air travel demand, airline fleet renewal and AerCap's scale, diversified customer base and access to capital, supporting lease visibility and residual values.
Key risks include cyclical airline demand and credit exposure, sensitivity of aircraft values to economic cycles and fuel shocks, and higher financing costs that could pressure margins and asset valuations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 4305.86M | 2422.33M | 3438.90M | -1002.42M | 1147.92M |
| Minority interest | -0.00M | 0.01M | -11.75M | -4.88M | -8.92M |
| Net income | 3750.62M | 2098.63M | 3136.09M | -838.32M | 1000.51M |
| Selling general administrative | 545.93M | 390.93M | 371.33M | 338.59M | 290.79M |
| Selling and marketing expenses | - | 97.98M | 92.80M | 60.94M | 27.10M |
| Gross profit | 4894.21M | 4606.25M | 4343.40M | 2109.71M | 1301.52M |
| Reconciled depreciation | 2647.17M | 2580.04M | 2480.58M | 2389.81M | 1737.92M |
| Ebit | 6073.94M | 4117.33M | 3879.27M | 4521.34M | 1454.42M |
| Ebitda | 8721.11M | 4149.15M | 3913.10M | 6911.15M | 3192.34M |
| Depreciation and amortization | 2647.17M | 31.82M | 33.83M | 2389.81M | 1737.92M |
| Operating income | 4247.44M | 4117.33M | 3879.27M | 4521.34M | 1454.42M |
| Other operating expenses | 3941.51M | 3879.31M | 3701.14M | 5204.81M | 3605.30M |
| Interest expense | 1981.93M | 2065.79M | 1867.51M | 1591.87M | 1230.47M |
| Tax provision | 555.25M | 323.70M | 291.06M | -164.10M | 162.54M |
| Interest income | 1968.64M | 1985.49M | 1804.11M | 1609.55M | 1228.16M |
| Net interest income | - | - | - | - | -1230.47M |
| Income tax expense | 555.25M | 323.70M | 291.06M | -164.10M | 162.54M |
| Total revenue | 8188.95M | 7996.64M | 7580.42M | 6914.98M | 4588.93M |
| Total operating expenses | 646.77M | 488.92M | 464.13M | 399.53M | 317.89M |
| Cost of revenue | 3294.74M | 3390.39M | 3237.02M | 4805.28M | 3287.41M |
| Total other income expense net | 58.42M | -1695.00M | -440.37M | -5523.76M | -306.50M |
| Net income from continuing ops | 3750.61M | 2098.62M | 3147.84M | -721.16M | 1009.43M |
| Net income applicable to common shares | 3750.61M | 2098.63M | 3136.09M | -726.04M | 1000.51M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 71671.79M | 71441.98M | 71274.56M | 69726.92M | 74569.77M |
| Intangible assets | 1795.20M | 2269.66M | 2893.13M | 3549.66M | 4653.40M |
| Other current assets | - | 658.53M | 2437.20M | 452.43M | 490.32M |
| Total liab | 53348.30M | 54257.14M | 54685.51M | 53531.87M | 57922.41M |
| Total stockholder equity | 18323.28M | 17184.62M | 16588.83M | 16117.51M | 16570.74M |
| Deferred long term liab | - | - | - | - | 30.07M |
| Other current liab | 3534.39M | -15.44M | 4231.00M | 2503.20M | 2727.06M |
| Common stock | 2.27M | 2.56M | 2.68M | 3.02M | 3.02M |
| Capital stock | 2.27M | 2.56M | 2.68M | 3.02M | 3.02M |
| Retained earnings | 16320.58M | 12755.76M | 10802.60M | 7674.92M | 8410.26M |
| Other liab | - | - | - | 3548.41M | 3369.70M |
| Good will | 1795.20M | - | - | - | - |
| Other assets | 1377.75M | 919.53M | 2374.28M | 662.76M | 611.89M |
| Cash | 1479.74M | 1209.23M | 1825.47M | 1597.15M | 1728.79M |
| Cash and equivalents | 1379.18M | 1209.23M | - | 1597.15M | 1728.79M |
| Total current liabilities | 5431.78M | 1703.61M | 4675.04M | 3862.94M | 4613.95M |
| Current deferred revenue | - | 829.84M | 827.52M | 547.66M | 510.71M |
| Net debt | 42085.58M | 44141.06M | 44750.52M | 45071.03M | 48649.48M |
| Short term debt | 0.00M | 15.44M | 827.52M | 0.00M | 173.59M |
| Short long term debt total | 43565.32M | 45350.29M | 46575.99M | 46668.18M | 50378.27M |
| Other stockholder equity | 2050.64M | 4383.62M | 5775.25M | 8331.33M | 8236.79M |
| Property plant equipment | 57796.32M | 58621.64M | - | 55302.76M | 57946.29M |
| Total current assets | 3335.74M | 5408.30M | 3796.40M | 5608.14M | 6305.93M |
| Long term investments | 1364.90M | 1205.65M | 1058.57M | 873.74M | 750.34M |
| Net tangible assets | - | - | - | 12404.16M | 11758.93M |
| Short term investments | - | - | 130.61M | - | - |
| Net receivables | 1855.99M | 3449.62M | 1885.27M | 3502.70M | 4038.23M |
| Long term debt | 43565.32M | 45294.51M | 46483.90M | 46395.80M | 50064.21M |
| Inventory | 112.44M | 90.92M | 85.67M | 55.87M | 48.58M |
| Accounts payable | 1897.39M | 873.77M | 444.04M | 812.08M | 1202.59M |
| Accumulated other comprehensive income | -50.21M | 42.68M | 8.30M | 108.23M | -79.33M |
| Treasury stock | - | - | - | - | -285.90M |
| Non currrent assets other | 2983.59M | 215.43M | 1141.27M | 375.68M | 205.39M |
| Non current assets total | 68336.05M | 66033.68M | 67478.16M | 64118.77M | 68263.84M |
| Capital lease obligations | 48.96M | 55.78M | 92.08M | 135.22M | 173.59M |
| Long term debt total | 43565.32M | 45294.51M | - | 46532.96M | 50204.68M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -3724.21M | -3182.97M | -2160.50M | -23458.94M |
| Change to liabilities | - | - | - | -542.02M | 130.33M |
| Total cashflows from investing activities | -1664.53M | -3724.21M | -3182.97M | -2160.50M | -23458.94M |
| Net borrowings | -1730.88M | -1158.57M | -17.38M | -3762.09M | 20523.15M |
| Total cash from financing activities | -3653.06M | -2132.51M | -2011.72M | -3160.82M | 20183.80M |
| Change to operating activities | - | - | - | 113.37M | 112.79M |
| Net income | 3750.62M | 2098.62M | 3136.09M | -721.16M | 1009.43M |
| Change in cash | 78.16M | -423.88M | 68.70M | -157.98M | 419.46M |
| Begin period cash flow | 1401.58M | 1825.47M | 1756.77M | 1914.75M | 1495.29M |
| End period cash flow | 1479.74M | 1401.58M | 1825.47M | 1756.77M | 1914.75M |
| Total cash from operating activities | 5393.12M | 5436.64M | 5261.44M | 5170.96M | 3693.82M |
| Depreciation | 2647.17M | 2580.04M | 2480.58M | 2389.81M | 1737.92M |
| Other cashflows from investing activities | 1538.21M | 2892.15M | 927.91M | 1711.07M | -21669.15M |
| Dividends paid | 192.44M | 139.99M | 0.00M | - | - |
| Change to inventory | - | - | - | - | -130.33M |
| Change to account receivables | 19.54M | 5.85M | 56.44M | 39.16M | 232.12M |
| Sale purchase of stock | -2538.20M | -1520.32M | -2637.59M | -17.42M | -76.22M |
| Other cashflows from financing activities | -1674.40M | 686.37M | 643.25M | 1086.69M | 26233.53M |
| Change to netincome | - | - | - | 3558.65M | 366.17M |
| Capital expenditures | 6074.30M | 6616.36M | 6232.39M | 3871.57M | 1789.78M |
| Change in working capital | 343.73M | 248.54M | 148.74M | -389.48M | 475.24M |
| Stock based compensation | 166.24M | 111.14M | 97.06M | 102.85M | 96.09M |
| Other non cash items | -1849.89M | 147.80M | -881.11M | 3798.53M | 381.04M |
| Free cash flow | -681.17M | -1179.71M | -970.95M | 1299.39M | 1904.04M |
Sector: Industrials Industry: Rental & Leasing Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AER AerCap Holdings NV |
1.11 0.67% |
166.84 | 6.61 | 10.12 | 2.81 | 1.30 | 7.76 | 12.37 |
| URI United Rentals Inc |
-34.70 3.09% |
1089.09 | 23.92 | 17.76 | 3.66 | 6.71 | 4.58 | 10.36 |
| SUNB Sunbelt Rentals Holdings, Inc. |
-3.07 3.80% |
77.66 | 21.78 | 17.86 | 2.57 | 4.02 | 3.71 | 9.25 |
| CAR Avis Budget Group Inc |
-6.17 5.15% |
113.64 | - | 3.39 | 2.16 | 7.14 | 4.67 | 15.39 |
| UHAL U-Haul Holding Company |
1.03 1.70% |
61.84 | 18.74 | - | 2.25 | 1.87 | 3.00 | 8.58 |
AerCap Holdings N.V. engages in the lease, financing, sale, and management of commercial flight equipment in the United States, China, and internationally. The company engages in aircraft and engine asset management services, such as remarketing aircraft and engines for lease or sale; collecting rental and supplemental maintenance rent payments, monitoring aircraft maintenance, monitoring and enforcing contract compliance, and accepting delivery and redelivery of aircraft and engines; conducting ongoing lessee financial performance reviews. Its aircraft and engine asset management services also include periodically inspecting the leased aircraft and engines; coordinating technical modifications to aircraft to meet new lessee requirements; conducting restructuring negotiations in connection with lease defaults; repossessing aircraft and engines; arranging and monitoring insurance coverage; registering and de-registering aircraft; arranging for aircraft and engine valuations; and providing market research services. In addition, the company provides corporate administrative services comprising accounting, and corporate secretarial services consisting of the preparation of budgets and financial statements; and cash management services, including treasury services, such as the financing, refinancing, hedging, and ongoing cash management of companies. Further, it offers airframe and engine parts and supply chain solutions to airlines; maintenance, repair, and overhaul service providers; and aircraft parts distributors. The company has a portfolio of owned, managed, or on order aircraft, consisting of 3,500 aircraft, engines, and helicopters. AerCap Holdings N.V. was founded in 1995 and is headquartered in Dublin, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Aengus Kelly | CEO & Exec. Director | 1974 |
| Mr. Peter L. Juhas | Chief Financial Officer | 1972 |
| Mr. Bart Ligthart | Chief Investment Officer | 1982 |
| Mr. John Burke | Chief Technical Officer | NA |
| Mr. Jorg Koletzki | Chief Information Officer | 1968 |
| Mr. Joseph McGinley C.F.A. | Head of Investor Relations | NA |
| Mr. Vincent Drouillard | Gen. Counsel | 1976 |
| Mr. Risteard Sheridan | Company Sec. & Chief Compliance Officer | 1975 |
| Gillian Culhane | VP of Corp. Communications | NA |
| Ms. Theresa Murray | Head of HR | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.