RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%
Last update at 2024-12-19T18:06:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 165113.00M | 148173.00M | 122440.00M | 117132.00M | 106497.00M |
| Minority interest | -1282.00000M | -912.00000M | 6604.00M | 6406.00M | 3487.00M |
| Net income | 138012.00M | 119922.00M | 97342.00M | 92867.00M | 80560.00M |
| Selling general administrative | 113375.00M | 109727.00M | 96745.00M | 86541.00M | 77112.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 342258.00M | 327223.00M | 287601.00M | 267980.00M | 247246.00M |
| Reconciled depreciation | 14606.00M | 5412.00M | 12712.00M | 11323.00M | 5831.00M |
| Ebit | 298976.00M | 147261.00M | 121823.00M | 116576.00M | 211917.00M |
| Ebitda | 313582.00M | 160792.00M | 134535.00M | 127899.00M | 217748.00M |
| Depreciation and amortization | 14606.00M | 13531.00M | 12712.00M | 11323.00M | 5831.00M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | 298976.00M | 147261.00M | 121823.00M | 116576.00M | 216765.00M |
| Other operating expenses | 122061.00M | 116879.00M | 102814.00M | 91497.00M | 81110.00M |
| Interest expense | 135145.00M | 123137.00M | 122394.00M | 119904.00M | 110527.00M |
| Tax provision | 25819.00M | 27339.00M | 24481.00M | 23709.00M | 25678.00M |
| Interest income | 353380.00M | 327056.00M | 307425.00M | 292994.00M | 270911.00M |
| Net interest income | 218235.00M | 203919.00M | 185031.00M | 173090.00M | 160384.00M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | 25819.00M | 27339.00M | 24481.00M | 23709.00M | 25678.00M |
| Total revenue | 342258.00M | 327223.00M | 287601.00M | 267980.00M | 247246.00M |
| Total operating expenses | 122061.00M | 116879.00M | 102814.00M | 91497.00M | 81110.00M |
| Cost of revenue | - | - | - | - | 0.00000M |
| Total other income expense net | -133863.00000M | 912.00M | 617.00M | 556.00M | -110268.00000M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | 139294.00M | 120834.00M | 97959.00M | 93423.00M | 80819.00M |
| Net income applicable to common shares | - | 116309.00M | 95691.00M | 91197.00M | 78901.00M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 11028483.00M | 10138912.00M | 9249021.00M | 8361448.00M | 7417240.00M |
| Intangible assets | 7095.00M | 7968.00M | 8802.00M | 9711.00M | 9713.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1514888.00M | - | 949612.00M | 836565.00M | 727063.00M |
| Total liab | 9942754.00M | 429691.00M | 631107.00M | 503900.00M | 758491.00M |
| Total stockholder equity | 1021339.00M | 945503.00M | 858745.00M | 723750.00M | 611301.00M |
| Deferred long term liab | - | - | 1867.00M | 1813.00M | 1349.00M |
| Other current liab | 4614758.00M | - | 85285.00M | 61382.00M | 74771.00M |
| Common stock | 25220.00M | 25220.00M | 25220.00M | 25220.00M | 25220.00M |
| Capital stock | 52688.00M | 52688.00M | 59285.00M | 59285.00M | 59285.00M |
| Retained earnings | 568372.00M | 492971.00M | 428592.00M | 370265.00M | 321610.00M |
| Other liab | - | - | 157933.00M | 132939.00M | 71391.00M |
| Good will | 9954.00M | 9999.00M | 9954.00M | 9954.00M | 9954.00M |
| Other assets | -1073586.00000M | 6233058.00M | 6066918.00M | 5251915.00M | 4492466.00M |
| Cash | 1073586.00M | 960911.00M | 846618.00M | 876670.00M | 985536.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4897000.00M | 8579918.00M | 7752644.00M | 6878476.00M | 6033841.00M |
| Current deferred revenue | 5486.00M | - | - | - | - |
| Net debt | 2265337.00M | -531220.00000M | -215511.00000M | -372770.00000M | -227045.00000M |
| Short term debt | 255911.00M | - | - | - | 419633.00M |
| Short long term debt | - | - | - | - | 419633.00M |
| Short long term debt total | 1582837.00M | 429691.00M | 631107.00M | 503900.00M | 758491.00M |
| Other stockholder equity | 993871.00M | 399844.00M | 370868.00M | 294200.00M | 230406.00M |
| Property plant equipment | - | - | 92688.00M | 82309.00M | 80131.00M |
| Total current assets | 1514888.00M | 960911.00M | 846618.00M | 876670.00M | 985536.00M |
| Long term investments | 3239243.00M | 2815204.00M | 2224041.00M | 2130889.00M | 433279.00M |
| Net tangible assets | - | - | 805924.00M | 670020.00M | 557569.00M |
| Short term investments | -1756086.00000M | - | - | - | 158511.00M |
| Net receivables | - | - | 321.00M | 340.00M | 314.00M |
| Long term debt | - | - | - | - | 683654.00M |
| Inventory | - | - | 513.00M | 612.00M | 768.00M |
| Accounts payable | 20845.00M | - | 7098332.00M | 6348100.00M | 5398106.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 266900.00M | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 9240849.00M | -2944943.00000M | -2335485.00000M | -2232863.00000M | -1939238.00000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 9513595.00M | 2944943.00M | 2335485.00M | 2232863.00M | 1939238.00M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -432684.00000M | -513926.00000M | -64646.00000M | -281142.00000M | -100884.00000M |
| Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | - | - | -19697.00000M | -240753.00000M | -70571.00000M |
| Net borrowings | - | - | 3266.00M | -16524.00000M | 43942.00M |
| Total cash from financing activities | 546707.00M | -297032.00000M | 89359.00M | -211787.00000M | 110450.00M |
| Change to operating activities | - | - | 54603.00M | 293797.00M | -114700.00000M |
| Net income | 148006.00M | 139294.00M | 120834.00M | 97959.00M | 93423.00M |
| Change in cash | 31821.00M | -234556.00000M | 248964.00M | -36885.00000M | 45992.00M |
| Begin period cash flow | 567198.00M | 801754.00M | 552790.00M | 589675.00M | 543683.00M |
| End period cash flow | 599019.00M | 567198.00M | 801754.00M | 552790.00M | 589675.00M |
| Total cash from operating activities | 211554.00M | 570143.00M | 182048.00M | 421328.00M | 4432.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 15439.00M | 14606.00M | 13531.00M | 12712.00M | 11323.00M |
| Other cashflows from investing activities | - | - | 71197.00M | 58038.00M | 49221.00M |
| Dividends paid | 44828.00M | 56503.00M | 47083.00M | 51811.00M | 43010.00M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -558149.00000M | - | - | - | - |
| Sale purchase of stock | - | -7196.00000M | - | - | - |
| Other cashflows from financing activities | 613222.00M | 106810.00M | 439588.00M | 328322.00M | 557979.00M |
| Change to netincome | - | - | -6982.00000M | 16694.00M | 14459.00M |
| Capital expenditures | 30161.00M | 34892.00M | 24160.00M | 19125.00M | 23964.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 253745.00M | 446852.00M | 54603.00M | 293797.00M | -114700.00000M |
| Stock based compensation | -18.12100M | -41.06600M | 17.31M | 30.29M | 54.39M |
| Other non cash items | -205654.12100M | -30609.00000M | -6920.00000M | 16860.00M | 14386.00M |
| Free cash flow | 181393.00M | 535251.00M | 157888.00M | 402203.00M | -19532.00000M |
Sector: Financial Services Industry: Banks - Regional
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
|---|---|---|---|---|---|---|---|
| CIHKY China Merchants Bank Co Ltd |
0.43 1.78% | 24.52 | 6.61 | 5.68 | 0.48 | 0.77 | 3.43 |
| HDB HDFC Bank Limited ADR |
0.03 0.05% | 64.42 | 20.81 | 20.96 | 0.11 | 4.77 | |
| CIHHF China Merchants Bank Co Ltd Class H |
- -% | 4.70 | 6.10 | 5.67 | 0.44 | 0.77 | 3.43 |
| IBN ICICI Bank Limited |
0.06 0.20% | 30.17 | 17.79 | 16.95 | 0.07 | 3.08 | |
| BNPQY BNP Paribas SA ADR |
0.01 0.03% | 30.01 | 8.57 | 6.56 | 1.75 | 0.57 |
China Merchants Bank Co., Ltd., together with its subsidiaries, provides various banking products and services. It operates through Wholesale Finance Business, Retail Finance Business, and Other Business segments. The company offers current, demand, time, call, savings, notice, and renminbi accounts. Its loan products include personal commercial real estate, consumption, housing, and car loans; loans to finance for studying abroad; micro-business loans; mortgage loans for equipment; joint guarantee, special guarantee, and housing mortgage loan; bank acceptance, discount, liquid capital, and fixed asset loans; and loans for vessels. The company also offers credit cards; insurance products; open-ended funds; discount and guarantees for commercial bills, redemption of commercial bills, and guaranteed discount for commercial acceptance bills; and financial consultation, debt financing underwriting, merger and acquisition financing, and equity financing and enterprise listing services. In addition, it provides forfeiting and risk participation, escrow, cross-border RMB clearing, and interbank services; and risk and financial management, cross-border RMB and oversea financing, international factoring and settlement, and trade finance services. Further, the company offers financial leasing and guarantee, investment and wealth management, forex option and gold trading, forex express trading, international, offshore and private banking, custody, pension, and electronic banking services. The company also operates in Hong Kong, New York, London, Singapore, Luxembourg, Sydney, and Taipei. China Merchants Bank Co., Ltd. was founded in 1987 and is headquartered in Shenzhen, China.
China Merchants Bank Tower, Shenzhen, China, 518040
| Name | Title | Year Born |
|---|---|---|
| Mr. Liang Wang | Pres, Sec. of the Board, CFO, Joint Company Sec. & Exec. Director | 1965 |
| Mr. Shunhua Shi | Exec. VP & GM of Shanghai Branch | 1962 |
| Mr. Jianzhong Wang | Exec. VP | 1962 |
| Mr. Wang Yungui | Exec. VP | 1963 |
| Mr. Delin Li | Exec. VP | 1974 |
| Ms. Hui Liu | Exec. Assistant Pres | 1970 |
| Mr. Jiangtao Zhu Msc | Chief Risk Officer & Exec. VP | 1972 |
| Mr. Desheng Zhong | Exec. Assistant Pres | 1967 |
| Mr. Xiaoqing Wang | Exec. Assistant Pres | 1971 |
| Cheng Ting Nan CPA, FCCA | Qualified Accountant | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...