Avino Silver & Gold Mines Ltd

Basic Materials CA ASM

3.56CAD
0.18(5.33%)

Last update at 2025-05-09T16:36:00Z

Day Range

3.453.60
LowHigh

52 Week Range

0.592.15
LowHigh

Fundamentals

  • Previous Close 3.38
  • Market Cap199.96M
  • Volume195979
  • P/E Ratio148.00
  • Dividend Yield-%
  • EBITDA7.45M
  • Revenue TTM52.03M
  • Revenue Per Share TTM0.41
  • Gross Profit TTM 15.31M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 7.68M -1.61800M -8.89000M -2.96800M 2.03M
Minority interest - - - - -
Net income 3.10M -2.05700M -7.48200M -2.33500M 1.63M
Selling general administrative 7.04M 4.89M 4.64M 4.09M 4.17M
Selling and marketing expenses - - - - -
Gross profit 15.06M 3.55M 0.19M -0.27000M 6.27M
Reconciled depreciation 2.19M 2.12M 1.92M 3.72M 3.26M
Ebit 7.78M -1.53300M -4.33600M -3.95900M 1.91M
Ebitda 9.96M 0.58M -2.41900M -0.23600M 5.17M
Depreciation and amortization 2.19M 2.12M 1.92M 3.72M 3.26M
Non operating income net other - - - - -
Operating income 7.78M -1.53300M -4.33600M -3.95900M 1.91M
Other operating expenses 36.43M 12.94M 20.69M 36.25M 32.42M
Interest expense 0.37M 0.08M 0.24M 0.15M 0.55M
Tax provision 4.58M 0.44M -1.40800M -0.63300M 0.41M
Interest income 0.02M 0.18M 0.33M 1.62M 0.61M
Net interest income -0.35200M 0.10M 0.10M 0.40M -0.33200M
Extraordinary items - 0.00000M -0.16900M -29.12600M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.58M 0.44M -1.40800M -0.63300M 0.41M
Total revenue 44.19M 11.23M 16.02M 31.75M 34.12M
Total operating expenses 7.30M 5.26M 4.86M 4.23M 4.57M
Cost of revenue 29.12M 7.68M 15.83M 32.02M 27.85M
Total other income expense net -0.09700M -0.08500M -4.55400M 0.99M 0.12M
Discontinued operations - - -0.16900M -29.12600M -0.03100M
Net income from continuing ops 3.10M -2.05700M -7.48200M -2.33500M 1.63M
Net income applicable to common shares 3.10M -2.05700M -7.65100M -31.46100M 1.63M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 128.34M 121.20M 86.28M 68.78M 72.57M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.97M 1.67M 0.96M 0.76M 0.59M
Total liab 22.34M 23.18M 7.77M 9.77M 18.65M
Total stockholder equity 106.00M 98.02M 78.51M 59.01M 53.92M
Deferred long term liab - - - - -
Other current liab 0.13M 1.37M 0.19M 0.16M 0.38M
Common stock 151.69M 145.51M 129.95M 108.30M 96.40M
Capital stock 151.69M 145.51M 129.95M 108.30M 96.40M
Retained earnings -51.42300M -52.02600M -55.95300M -54.33900M -47.20400M
Other liab - - 3.25M 4.47M 6.04M
Good will - - - - -
Other assets - 0.00500M 0.13M 0.00400M 0.00400M
Cash 2.69M 11.24M 24.77M 11.71M 9.62M
Cash and equivalents - - - - -
Total current liabilities 13.81M 16.76M 3.84M 5.02M 9.56M
Current deferred revenue - - - - 0.20M
Net debt 0.77M -4.57500M -23.69600M -8.64200M -2.30500M
Short term debt 1.81M 5.92M 0.39M 2.79M 4.28M
Short long term debt 0.16M 4.95M - 0.07M 3.58M
Short long term debt total 3.45M 6.67M 1.07M 3.07M 7.32M
Other stockholder equity -0.09700M -0.09700M -0.09700M -0.09700M -0.09700M
Property plant equipment - 93.86M 46.73M 44.90M 45.48M
Total current assets 23.54M 25.59M 35.48M 19.70M 22.77M
Long term investments 0.93M 1.75M 3.94M 4.18M 3.20M
Net tangible assets - - 78.51M 59.01M 53.92M
Short term investments - - - - -
Net receivables 10.05M 6.41M 4.57M 5.57M 6.96M
Long term debt 0.20M - - 0.00000M 2.60M
Inventory 8.83M 6.26M 5.18M 1.66M 5.59M
Accounts payable 11.87M 9.47M 3.26M 2.07M 4.91M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.83M 4.63M 4.60M 5.14M 4.83M
Additional paid in capital - - - - -
Common stock total equity - - - 108.30M 96.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -0.09700M -0.09700M -0.09700M
Accumulated amortization - - - - -
Non currrent assets other 0.69M 0.00500M 0.13M 0.00400M 0.00400M
Deferred long term asset charges - - - - -
Non current assets total 104.81M 95.61M 50.80M 49.08M 49.80M
Capital lease obligations 3.10M 1.72M 1.07M 0.49M 1.13M
Long term debt total - 0.74M 0.68M 0.28M 3.04M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -24.10100M -3.20700M -2.16700M -3.73400M -13.22900M
Change to liabilities 3.60M 1.24M -2.87700M -1.51400M 2.90M
Total cashflows from investing activities -24.10100M -3.20700M -2.16700M -3.73400M -13.22900M
Net borrowings -1.17900M -3.04900M -4.19000M -2.31300M -4.61100M
Total cash from financing activities -1.14900M 16.09M 4.20M 4.97M 3.85M
Change to operating activities -1.03100M -0.19600M -0.33400M 0.19M 0.94M
Net income 3.10M -2.05700M -7.65100M -31.46100M 1.63M
Change in cash -13.52000M 13.05M 2.09M 6.37M -0.16800M
Begin period cash flow 24.77M 11.71M 9.62M 3.25M 3.42M
End period cash flow 11.24M 24.77M 11.71M 9.62M 3.25M
Total cash from operating activities 11.83M 0.11M 0.07M 5.51M 9.22M
Issuance of capital stock 0.00000M 18.10M 8.39M 7.28M 8.47M
Depreciation 2.19M 2.12M 4.84M 3.38M 3.26M
Other cashflows from investing activities - 0.00000M 0.08M 5.24M 0.55M
Dividends paid - - - - -
Change to inventory -0.99800M -3.66400M 4.15M 3.18M -0.04200M
Change to account receivables -1.46400M -0.68000M 1.21M 2.62M 0.54M
Sale purchase of stock 0.03M 19.14M 8.39M 7.28M 8.47M
Other cashflows from financing activities 0.03M 1.04M -2.16700M -3.73400M -13.22900M
Change to netincome 5.46M 1.55M 3.16M 28.98M -0.77900M
Capital expenditures 7.84M 1.91M 2.01M 3.28M 9.42M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.04M -1.54800M 2.55M 4.16M 5.00M
Stock based compensation 2.02M 1.47M 1.86M 0.94M 0.63M
Other non cash items 0.04M -0.28300M 4.88M 32.83M 2.61M
Free cash flow 4.00M -1.80400M -1.94200M 2.23M -0.19200M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASM
Avino Silver & Gold Mines Ltd
0.18 5.33% 3.56 148.00 15.27 3.84 1.28 2.73 20.07
TFPM
Triple Flag Precious Metals Corp
0.57 1.91% 30.46 - 22.68 19.30 2.01 13.96 72.51
CGG
China Gold International Resources
0.09 0.99% 9.14 - - 7.10 1.04 6.93 8.01
EDR
Endeavour Silver Corp.
0.09 1.92% 4.78 - 9.19 7.03 2.77 5.20 92.06
PPTA
Perpetua Resources Corp
0.70 3.48% 20.81 - - - 8.94 -29.7643

Reports Covered

Stock Research & News

Profile

Avino Silver & Gold Mines Ltd., together with its subsidiaries, engages in the acquisition, exploration, and advancement of mineral properties in Canada. It primarily explores for silver, gold, and copper deposits. The company owns interests in 42 mineral claims and four leased mineral claims, including Avino mine area property comprising four exploration concessions covering 154.4 hectares, 24 exploitation concessions covering 1,284.7 hectares, and one leased exploitation concession covering 98.83 hectares; Gomez Palacio property consists of nine exploration concessions covering 2,549 hectares; and Unification La Platosa properties, which include three leased concessions located in the state of Durango, Mexico. It also owns 100% interests in the Minto and Olympic-Kelvin properties located in British Columbia, Canada; and 14 quartz leases in Eagle property located in the Mayo Mining Division of Yukon, Canada. The company was incorporated in 1968 and is headquartered in Vancouver, Canada.

Avino Silver & Gold Mines Ltd

570 Granville Street, Vancouver, BC, Canada, V6C 3P1

Key Executives

Name Title Year Born
Mr. David Wolfin Pres, CEO & Director 1968
Mr. Nathan Harte CPA Chief Financial Officer NA
Mr. Jose Carlos Rodriguez Moreno P.Geo. Chief Operating Officer NA
Mr. Peter Latta M.B.A., P.Eng. VP of Technical Services NA
Ms. Jennifer North Mang. of Investor Relations NA
Ms. Jennifer Trevitt Corp. Sec. 1974
Mr. Andrew J. Kaplan Consultant 1967
Mr. David Wolfin President, CEO & Director 1968
Mr. Peter Latta M.B.A., P.Eng. Vice President of Technical Services NA
Ms. Jennifer Trevitt Corporate Secretary 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.