…
Perpetua Resources Corp., a development-stage company, engages in the acquisition of mining properties in the United States. The company explores gold, silver, and antimony deposits. Its principal mineral project is the 100% owned Stibnite Gold project, which includes 1,674 unpatented lode claims, mill sites, and patented land holdings covering an area of approximately 11,526 hectares located in Valley County, Idaho. The company was formerly known as Midas Gold Corp. and changed its name to Perpetua Resources Corp. in February 2021. Perpetua Resources Corp. was founded in 2009 and is headquartered in Boise, Idaho.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Perpetua Resources Corp is a Canadian-listed company developing the Stibnite project in Idaho to produce gold and antimony while addressing legacy site remediation. Long-term growth drivers include advancing permitting and construction toward production, exposure to precious and critical-minerals demand, and potential U.S. policy support for domestic supply chains.
Principal risks are unresolved permitting and environmental approvals, community and legal opposition, the need for substantial project financing and execution certainty, and sensitivity to metal-price swings.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -100.39M | -0.01M | -0.02M | -28.71M | -35.95M |
| Net income | -100.39M | -0.01M | -0.02M | -28.62M | -113.19M |
| Selling general administrative | 6.50M | 0.00M | 0.00M | 10.22M | 18.51M |
| Selling and marketing expenses | - | 0.05M | 0.03M | - | - |
| Gross profit | -0.17M | -0.12M | -0.08M | -0.06M | -0.06M |
| Reconciled depreciation | - | 0.12M | 0.08M | 0.06M | 0.06M |
| Ebit | - | -0.05M | -34.72M | -29.33M | 41.29M |
| Ebitda | -112.98M | -0.05M | -34.72M | -28.75M | -41.17M |
| Depreciation and amortization | - | 0.00M | 0.00M | 0.58M | -82.46M |
| Operating income | -127.96M | 0.05M | 0.04M | -29.33M | 41.29M |
| Other operating expenses | 127.96M | -0.05M | -0.04M | 29.30M | 41.29M |
| Interest expense | - | - | - | 0.62M | 0.36M |
| Interest income | 12.06M | 0.25M | 0.44M | 0.54M | 0.06M |
| Net interest income | 12.06M | 0.25M | 0.44M | 0.49M | -0.30M |
| Income tax expense | - | - | -0.00M | -0.10M | 77.24M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 127.79M | -0.05M | -0.04M | 29.24M | 41.23M |
| Cost of revenue | 0.17M | 0.12M | 0.08M | 0.06M | 0.06M |
| Total other income expense net | 27.57M | -0.07M | -0.06M | 0.62M | -77.24M |
| Net income from continuing ops | -100.39M | -14.48M | -18.77M | -28.71M | -35.95M |
| Net income applicable to common shares | - | -14.48M | -18.77M | -28.71M | -35.95M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | - | 117.61M | 83.09M | 99.45M | 124.50M |
| Other current assets | - | - | 0.00M | - | 0.95M |
| Total liab | - | 8.75M | 10.79M | 13.61M | 12.90M |
| Total stockholder equity | - | 108.86M | 72.30M | 85.83M | 111.60M |
| Other current liab | - | - | 2.76M | 9.59M | 2.83M |
| Common stock | - | - | 618.58M | 615.55M | 615.36M |
| Capital stock | - | 668.66M | 618.58M | 615.55M | 615.36M |
| Retained earnings | - | -595.18M | -580.70M | -561.93M | -533.21M |
| Other liab | - | - | - | 1.21M | 7.15M |
| Other assets | - | - | - | 3.00M | 3.00M |
| Cash | - | 44.10M | 3.23M | 22.67M | 47.85M |
| Total current liabilities | - | 6.75M | 7.79M | 12.40M | 5.74M |
| Net debt | - | - | -3.20M | -22.60M | -47.78M |
| Short term debt | - | - | 0.03M | 0.07M | 0.07M |
| Short long term debt total | - | - | 0.03M | 0.07M | 0.07M |
| Other stockholder equity | - | - | 34.41M | 32.20M | 29.45M |
| Property plant equipment | - | - | - | 72.88M | 75.42M |
| Total current assets | - | 47.35M | 6.85M | 23.56M | 49.08M |
| Net tangible assets | - | - | - | 85.83M | 111.60M |
| Short term investments | - | - | - | - | 45.43M |
| Net receivables | - | 2.59M | 3.18M | 0.28M | 0.28M |
| Long term debt | - | - | - | - | 0.00M |
| Inventory | - | - | 0.44M | - | - |
| Accounts payable | - | 5.72M | 5.00M | 2.74M | 2.84M |
| Non currrent assets other | - | 3.00M | 3.00M | 3.00M | 3.00M |
| Non current assets total | - | 70.26M | 76.23M | 75.88M | 75.42M |
| Capital lease obligations | - | 0.03M | 0.03M | 0.07M | 0.07M |
| Long term debt total | - | - | - | - | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 5.67M | -0.45M | -0.47M | -3.33M |
| Change to liabilities | - | - | - | -0.12M | -0.91M |
| Total cashflows from investing activities | - | 5.67M | -0.45M | -0.47M | -3.33M |
| Total cash from financing activities | - | 47.15M | 2.20M | 0.00M | 54.79M |
| Change to operating activities | - | - | - | -3.32M | -2.61M |
| Net income | -100.39M | -14.48M | -18.77M | -28.71M | -35.95M |
| Change in cash | - | 40.88M | -19.44M | -25.19M | 22.82M |
| Begin period cash flow | 44.10M | 3.23M | 22.67M | 47.85M | 25.04M |
| End period cash flow | - | 44.10M | 3.23M | 22.67M | 47.85M |
| Total cash from operating activities | - | -11.89M | -21.19M | -24.71M | -28.65M |
| Issuance of capital stock | - | 45.98M | 2.77M | 0.00M | 57.50M |
| Depreciation | - | 0.12M | 0.08M | 0.06M | 0.06M |
| Other cashflows from investing activities | - | 8.35M | 0.00M | 0.05M | -3.00M |
| Change to inventory | - | - | 0.00M | - | - |
| Change to account receivables | - | 0.60M | -0.00M | -0.00M | -0.18M |
| Sale purchase of stock | - | 49.54M | 2.85M | 0.00M | 58.03M |
| Other cashflows from financing activities | - | 1.16M | -0.57M | -0.47M | -2.71M |
| Change to netincome | - | - | - | 7.37M | 10.94M |
| Capital expenditures | 0.00M | 2.68M | 0.45M | 0.52M | 0.33M |
| Change in working capital | - | -2.99M | -6.41M | -3.44M | -3.70M |
| Stock based compensation | - | 3.90M | 3.04M | 2.94M | 3.95M |
| Other non cash items | - | 1.56M | 0.87M | 4.43M | 6.99M |
| Free cash flow | - | -14.57M | -21.64M | -25.23M | -28.97M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| PPTA Perpetua Resources Corp |
-0.32 1.42% |
22.27 | - | 1000.00 | - | 7.80 | -29.76 |
| CGG China Gold International Resources |
-1.15 3.71% |
29.83 | 19.17 | 10.47 | 9.40 | 4.17 | 12.82 |
| TFPM Triple Flag Precious Metals Corp |
-0.78 1.93% |
39.60 | 28.88 | 26.25 | 24.87 | 3.62 | 20.83 |
| ABRA AbraSilver Resource Corp. |
-0.26 2.46% |
10.12 | - | 476.19 | 2.77 | 32.60 | -5.62 |
| SLS Solaris Resources Inc |
0.27 2.87% |
9.68 | - | - | - | 15.94 | -17.60 |
Perpetua Resources Corp., a development-stage company, engages in the acquisition of mining properties in the United States. The company explores gold, silver, and antimony deposits. Its principal mineral project is the 100% owned Stibnite Gold project, which includes 1,674 unpatented lode claims, mill sites, and patented land holdings covering an area of approximately 11,526 hectares located in Valley County, Idaho. The company was formerly known as Midas Gold Corp. and changed its name to Perpetua Resources Corp. in February 2021. Perpetua Resources Corp. was founded in 2009 and is headquartered in Boise, Idaho.
405 South 8th Street, Boise, ID, United States, 83702
208 901 3060
47
| Name | Title | Year Born |
|---|---|---|
| Ms. Laurel Sayer | Pres, CEO & Director | 1954 |
| Ms. Jessica Largent | Chief Financial Officer | NA |
| Mr. Alan D. Haslam | VP of Permitting | 1967 |
| Mr. Chris Fogg | Mang. of Investor Relations | NA |
| Mr. John Meyer | VP of Devel. | NA |
| Mr. Christopher Dail CPG | Exploration Mang. | NA |
| Austin Zinsser | Sr. Resource Geologist | NA |
| Ms. Tanya Nelson | Human Resource Mang. and Corp. Sec. | NA |
| Ms. Alyssa Terteling | Public Affairs Specialist | NA |
| Mr. Richard T. Richins | Consultant | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.