RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Black Iron Inc.

Basic Materials CA BKI

0.085CAD
-0.015(15.00%)

Last update at 2024-11-20T19:32:00Z

Day Range

0.090.10
LowHigh

52 Week Range

0.040.11
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap24.33M
  • Volume235200
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.43434M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Minority interest - - - - -
Net income -3.42253M -5.81218M -14.73298M -3.23418M -2.16175M
Selling general administrative 1.33M 3.15M 2.02M 1.69M 1.46M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00000M
Reconciled depreciation 0.00354M 0.00319M 0.00328M 0.00411M 0.01M
Ebit -3.45787M -5.78481M -2.71017M -2.35823M -2.08731M
Ebitda -3.45432M -5.78162M -2.70689M -2.35411M -2.07471M
Depreciation and amortization 0.00354M 0.00319M 0.00328M 0.00411M 0.01M
Non operating income net other - - - - -
Operating income -3.45787M -5.78481M -2.71017M -2.35823M -2.08731M
Other operating expenses 3.48M 5.80M 2.71M 2.36M 2.11M
Interest expense 0.02M 0.06M 0.71M 0.20M 0.04M
Tax provision - - - - -
Interest income 0.04M 0.05M 6.36M 0.54M 0.02M
Net interest income 0.02M -0.05387M -0.32728M -0.14654M 0.00059M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.01767M -0.01530M 5.66M 0.34M 0.04M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.48M 5.80M 2.71M 2.36M 2.11M
Cost of revenue - - - - 0.00000M
Total other income expense net 0.02M -0.04268M -6.36767M -0.53981M -0.03722M
Discontinued operations - - - - -
Net income from continuing ops -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Net income applicable to common shares -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1.17M 2.33M 6.39M 1.79M 1.39M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00007M - - - -
Total liab 1.32M 1.03M 1.74M 7.52M 3.12M
Total stockholder equity -0.15395M 1.31M 4.66M -5.73046M -1.73132M
Deferred long term liab - - - - -
Other current liab 0.28M 0.05M 0.91M 0.06M 0.03M
Common stock 84.24M 84.14M 84.09M 72.56M 68.32M
Capital stock 84.24M 84.14M 84.09M 72.56M 68.32M
Retained earnings -86.49520M -88.61767M -85.38321M -79.55572M -70.60486M
Other liab - - - 6.52M 1.23M
Good will - - - - -
Other assets - - 0.00000M 0.04M 0.30M
Cash 1.10M 2.26M 5.69M 1.67M 0.99M
Cash and equivalents - - - - -
Total current liabilities 1.32M 1.03M 1.74M 0.61M 0.40M
Current deferred revenue - - - - -
Net debt -1.09934M -2.26351M -5.69480M -1.54400M -0.81608M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - 0.12M 0.17M
Other stockholder equity 2.29M 5.97M 5.97M 1.26M 0.55M
Property plant equipment - 0.00360M 0.00700M 0.00419M 0.00272M
Total current assets 1.17M 2.33M 6.39M 1.75M 1.09M
Long term investments - - - - -
Net tangible assets - 1.31M 4.66M -5.73046M -1.73132M
Short term investments - - - - 0.00000M
Net receivables 0.07M 0.06M 0.69M 0.08M 0.10M
Long term debt - - 0.00000M 0.39M 1.49M
Inventory -0.00007M - - - -
Accounts payable 1.04M 0.98M 0.83M 0.56M 0.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.18738M -0.19015M -0.01768M - -
Additional paid in capital - - - - -
Common stock total equity - - - 72.56M 68.32M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 0.04M 0.30M
Deferred long term asset charges - - - - -
Non current assets total 0.00155M 0.00360M 0.00700M 0.05M 0.30M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.39M 1.49M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.02M -0.00188M -0.00005M 0.34M 1.23M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 0.02M -0.00188M -0.00005M 0.34M 1.23M
Net borrowings - -0.01546M 0.38M 2.04M 2.04M
Total cash from financing activities 0.04M 9.00M 2.29M 2.74M 2.74M
Change to operating activities -0.05002M 0.41M 0.32M -0.01150M 0.07M
Net income -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Change in cash -3.43129M 4.03M 0.68M 0.88M -0.72607M
Begin period cash flow 5.69M 1.67M 0.99M 0.11M 0.84M
End period cash flow 2.26M 5.69M 1.67M 0.99M 0.11M
Total cash from operating activities -3.27907M -4.95655M -1.71480M -2.23003M -1.92949M
Issuance of capital stock 0.00000M 9.13M 1.31M 1.19M -
Depreciation 0.00354M 0.00319M 0.00328M 0.00411M 0.01M
Other cashflows from investing activities 0.02M 0.00411M 0.00471M 0.00368M 0.00059M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.04M 9.83M 2.07M 1.19M -
Other cashflows from financing activities 0.02M -0.10191M 0.98M 1.55M 1.23M
Change to netincome 0.21M 0.45M 6.66M 0.62M 0.11M
Capital expenditures 0.00015M 0.00599M 0.00476M 0.00444M 0.00539M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.05002M 0.41M 0.32M -0.01150M 0.07M
Stock based compensation 0.23M 0.34M 0.79M 0.16M 0.08M
Other non cash items -0.01770M 0.12M 6.25M 0.51M 0.03M
Free cash flow -3.27921M -4.96254M -1.71955M -2.23446M -1.93488M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BKI
Black Iron Inc.
-0.015 15.00% 0.09 - - - 58.26 -9.4814
IVN
Ivanhoe Mines Ltd.
-0.085 0.45% 18.61 109.35 21.37 - 3.68 130.80
FIL
Filo Mining Corp
-0.01 0.03% 32.79 - - - 100.26 -44.2126
FOM
Foran Mining Corporation
-0.02 0.46% 4.30 - - - 2.29 -131.2641
NGEX
NGEx Minerals Ltd.
-0.09 0.71% 12.60 - - - -

Reports Covered

Stock Research & News

Profile

Black Iron Inc. engages in the exploration and development of ferrous metals in Ukraine. The company holds a 100% interest in the Shymanivske iron ore project covering an area of 2.56 square kilometers located in Krivyi Rih, Ukraine. Black Iron Inc. was incorporated in 2010 and is headquartered in Toronto, Canada.

Black Iron Inc.

198 Davenport Road, Toronto, ON, Canada, M5R 1J2

Key Executives

Name Title Year Born
Mr. Matthew Simpson M.B.A., P.Eng. CEO & Director NA
Mr. Paul Sandor Bozoki CA, MBA Chief Financial Officer 1972
Mr. Stefan Gueorguiev Chief Operating Officer 1966
Mr. Stan Bharti C.Eng, DIC, M.Sc., P.Eng Exec. Officer 1952
Mr. William S. Hart Sr. VP of Corp. Devel. NA
Mr. Kenny Choi Corp. Sec. 1991
Mr. Stan Bharti C.Eng, DIC, M.Sc., P.Eng Executive Officer 1952
Mr. William S. Hart Senior Vice President of Corporate Development NA
Mr. Kenny Choi Corporate Secretary 1991

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.