0
Signin
countryflagCA

888-969-2592

RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Black Iron Inc.

Basic Materials CA BKI

0.05CAD
0.005(11.11%)

Last update at 2024-05-16T15:48:00Z

Day Range

0.040.05
LowHigh

52 Week Range

0.050.10
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Minority interest - - - - -
Net income -3.42253M -5.81218M -14.73298M -3.23418M -2.16175M
Selling general administrative 1.33M 3.15M 2.02M 1.69M 1.46M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00000M
Reconciled depreciation 0.00354M 0.00319M 0.00328M 0.00411M 0.01M
Ebit -3.45787M -5.78481M -2.71017M -2.35823M -2.08731M
Ebitda -3.45432M -5.78162M -2.70689M -2.35411M -2.07471M
Depreciation and amortization 0.00354M 0.00319M 0.00328M 0.00411M 0.01M
Non operating income net other - - - - -
Operating income -3.45787M -5.78481M -2.71017M -2.35823M -2.08731M
Other operating expenses 3.48M 5.80M 2.71M 2.36M 2.11M
Interest expense 0.02M 0.06M 0.71M 0.20M 0.04M
Tax provision - - - - -
Interest income 0.04M 0.05M 6.36M 0.54M 0.02M
Net interest income 0.02M -0.05387M -0.32728M -0.14654M 0.00059M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.01767M -0.01530M 5.66M 0.34M 0.04M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.48M 5.80M 2.71M 2.36M 2.11M
Cost of revenue - - - - 0.00000M
Total other income expense net 0.02M -0.04268M -6.36767M -0.53981M -0.03722M
Discontinued operations - - - - -
Net income from continuing ops -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Net income applicable to common shares -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2.33M 6.39M 1.79M 1.39M 0.68M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 1.03M 1.74M 7.52M 3.12M 0.37M
Total stockholder equity 1.31M 4.66M -5.73046M -1.73132M 0.31M
Deferred long term liab - - - - -
Other current liab 0.05M 0.91M 0.06M 0.03M 0.06M
Common stock 84.14M 84.09M 72.56M 68.32M 67.46M
Capital stock 84.14M 84.09M 72.56M 68.32M 67.46M
Retained earnings -88.61767M -85.38321M -79.55572M -70.60486M -66.87708M
Other liab - - 6.52M 1.23M -
Good will - - - - -
Other assets - 0.00000M 0.04M 0.30M -
Cash 2.26M 5.69M 1.67M 0.99M 0.11M
Cash and equivalents - - - - -
Total current liabilities 1.03M 1.74M 0.61M 0.40M 0.37M
Current deferred revenue - - - - -
Net debt -2.26351M -5.69480M -1.54400M -0.81608M -0.11220M
Short term debt 0.00000M 0.00000M 0.00000M 0.00000M 0.51M
Short long term debt - - - - -
Short long term debt total - - 0.12M 0.17M -
Other stockholder equity 5.97M 5.97M 1.26M 0.55M 0.75M
Property plant equipment 0.00360M 0.00700M 0.00419M 0.00272M 0.00239M
Total current assets 2.33M 6.39M 1.75M 1.09M 0.67M
Long term investments - - - - -
Net tangible assets 1.31M 4.66M -5.73046M -1.73132M 0.31M
Short term investments - - - 0.00000M 0.51M
Net receivables 0.06M 0.69M 0.08M 0.10M 0.05M
Long term debt - 0.00000M 0.39M 1.49M -
Inventory - - - - -
Accounts payable 0.98M 0.83M 0.56M 0.37M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.19015M -0.01768M - - -1.02386M
Additional paid in capital - - - - -
Common stock total equity - - 72.56M 68.32M 67.46M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.04M 0.30M 0.00239M
Deferred long term asset charges - - - - -
Non current assets total 0.00360M 0.00700M 0.05M 0.30M 0.00239M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.39M 1.49M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.02M -0.00188M -0.00005M 0.34M 1.23M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 0.02M -0.00188M -0.00005M 0.34M 1.23M
Net borrowings - -0.01546M 0.38M 2.04M 2.04M
Total cash from financing activities 0.04M 9.00M 2.29M 2.74M 2.74M
Change to operating activities -0.05002M 0.41M 0.32M -0.01150M 0.07M
Net income -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Change in cash -3.43129M 4.03M 0.68M 0.88M -0.72607M
Begin period cash flow 5.69M 1.67M 0.99M 0.11M 0.84M
End period cash flow 2.26M 5.69M 1.67M 0.99M 0.11M
Total cash from operating activities -3.27907M -4.95655M -1.71480M -2.23003M -1.92949M
Issuance of capital stock 0.00000M 9.13M 1.31M 1.19M -
Depreciation 0.00354M 0.00319M 0.00328M 0.00411M 0.01M
Other cashflows from investing activities 0.02M 0.00411M 0.00471M 0.00368M 0.00059M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.04M 9.83M 2.07M 1.19M -
Other cashflows from financing activities 0.02M -0.10191M 0.98M 1.55M 1.23M
Change to netincome 0.21M 0.45M 6.66M 0.62M 0.11M
Capital expenditures 0.00015M 0.00599M 0.00476M 0.00444M 0.00539M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.05002M 0.41M 0.32M -0.01150M 0.07M
Stock based compensation 0.23M 0.34M 0.79M 0.16M 0.08M
Other non cash items -0.01770M 0.12M 6.25M 0.51M 0.03M
Free cash flow -3.27921M -4.96254M -1.71955M -2.23446M -1.93488M

Fundamentals

  • Previous Close 0.04
  • Market Cap16.73M
  • Volume280400
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.55224M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BKI
Black Iron Inc.		 0.005 11.11% 0.05 - - - 64.58 -9.4546
IVN
Ivanhoe Mines Ltd.		 -0.06 0.30% 19.87 34.97 23.92 - 3.87 42.93
FIL
Filo Mining Corp		 0.11 0.43% 25.56 - - - 20.77 -22.0917
LAC
Lithium Americas Corp		 0.01 0.25% 6.00 - 39.84 89.16 2.48 89.11 -54.2585
ALS
Altius Minerals Corporation		 -0.45 2.05% 21.48 48.79 47.62 11.36 1.73 12.02 16.36

Reports Covered

Stock Research & News

View All

Profile

Black Iron Inc. engages in the exploration and development of ferrous metals in Ukraine. It holds a 100% interest in the Shymanivske iron ore project covering an area of 2.56 square kilometers located in Krivyi Rih, Ukraine. The company was incorporated in 2010 and is headquartered in Toronto, Canada.

Black Iron Inc.

198 Davenport Road, Toronto, ON, Canada, M5R 1J2

Key Executives

Name Title Year Born
Mr. Matthew Simpson M.B.A., P.Eng. CEO & Director NA
Mr. Paul Sandor Bozoki CA, MBA Chief Financial Officer 1972
Mr. Stefan Gueorguiev Chief Operating Officer 1966
Mr. Stan Bharti C.Eng, DIC, M.Sc., P.Eng Exec. Officer 1952
Mr. William S. Hart Sr. VP of Corp. Devel. NA
Mr. Kenny Choi Corp. Sec. 1991

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).