888-969-2592
Kalkine 0
countryflagCA

Black Iron Inc.

Basic Materials CA BKI

0.09CAD
-(-%)

Last update at 2025-07-11T15:32:00Z

Day Range

0.090.10
LowHigh

52 Week Range

0.040.23
LowHigh

Fundamentals

  • Previous Close 0.09
  • Market Cap32.15M
  • Volume37571
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.04440M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Minority interest - - - - -
Net income -3.42253M -5.81218M -14.73298M -3.23418M -2.16175M
Selling general administrative 1.33M 3.15M 2.02M 1.69M 1.46M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00000M
Reconciled depreciation 0.00354M 0.00319M 0.00328M 0.00411M 0.01M
Ebit -3.45787M -5.78481M -2.71017M -2.35823M -2.08731M
Ebitda -3.45432M -5.78162M -2.70689M -2.35411M -2.07471M
Depreciation and amortization 0.00354M 0.00319M 0.00328M 0.00411M 0.01M
Non operating income net other - - - - -
Operating income -3.45787M -5.78481M -2.71017M -2.35823M -2.08731M
Other operating expenses 3.48M 5.80M 2.71M 2.36M 2.11M
Interest expense 0.02M 0.06M 0.71M 0.20M 0.04M
Tax provision - - - - -
Interest income 0.04M 0.05M 6.36M 0.54M 0.02M
Net interest income 0.02M -0.05387M -0.32728M -0.14654M 0.00059M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.01767M -0.01530M 5.66M 0.34M 0.04M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.48M 5.80M 2.71M 2.36M 2.11M
Cost of revenue - - - - 0.00000M
Total other income expense net 0.02M -0.04268M -6.36767M -0.53981M -0.03722M
Discontinued operations - - - - -
Net income from continuing ops -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Net income applicable to common shares -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 2.37M 1.17M 2.33M 6.39M 1.79M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.00007M - - -
Total liab 4.34M 1.32M 1.03M 1.74M 7.52M
Total stockholder equity -1.96742M -0.15395M 1.31M 4.66M -5.73046M
Deferred long term liab - - - - -
Other current liab 2.60M 0.28M 0.05M 0.91M 0.06M
Common stock - 84.24M 84.14M 84.09M 72.56M
Capital stock 84.24M 84.24M 84.14M 84.09M 72.56M
Retained earnings -87.71576M -86.49520M -88.61767M -85.38321M -79.55572M
Other liab - - - - 6.52M
Good will - - - - -
Other assets - - - 0.00000M 0.04M
Cash 1.78M 1.10M 2.26M 5.69M 1.67M
Cash and equivalents - - - - -
Total current liabilities 3.89M 1.32M 1.03M 1.74M 0.61M
Current deferred revenue - - - - -
Net debt - -1.09934M -2.26351M -5.69480M -1.54400M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - 0.12M
Other stockholder equity - 2.29M 5.97M 5.97M 1.26M
Property plant equipment - - 0.00360M 0.00700M 0.00419M
Total current assets 1.83M 1.17M 2.33M 6.39M 1.75M
Long term investments - - - - -
Net tangible assets - - 1.31M 4.66M -5.73046M
Short term investments - - - - -
Net receivables 0.05M 0.07M 0.06M 0.69M 0.08M
Long term debt - - - 0.00000M 0.39M
Inventory - -0.00007M - - -
Accounts payable 0.93M 1.04M 0.98M 0.83M 0.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.18738M -0.19015M -0.01768M -
Additional paid in capital - - - - -
Common stock total equity - - - - 72.56M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.04M
Deferred long term asset charges - - - - -
Non current assets total 0.54M 0.00155M 0.00360M 0.00700M 0.05M
Capital lease obligations 0.54M - - - -
Long term debt total - - 0.00000M 0.00000M 0.39M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.02M -0.00188M -0.00005M 0.34M 1.23M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 0.02M -0.00188M -0.00005M 0.34M 1.23M
Net borrowings - -0.01546M 0.38M 2.04M 2.04M
Total cash from financing activities 0.04M 9.00M 2.29M 2.74M 2.74M
Change to operating activities -0.05002M 0.41M 0.32M -0.01150M 0.07M
Net income -3.44020M -5.82749M -9.07784M -2.89804M -2.12453M
Change in cash -3.43129M 4.03M 0.68M 0.88M -0.72607M
Begin period cash flow 5.69M 1.67M 0.99M 0.11M 0.84M
End period cash flow 2.26M 5.69M 1.67M 0.99M 0.11M
Total cash from operating activities -3.27907M -4.95655M -1.71480M -2.23003M -1.92949M
Issuance of capital stock 0.00000M 9.13M 1.31M 1.19M -
Depreciation 0.00354M 0.00319M 0.00328M 0.00411M 0.01M
Other cashflows from investing activities 0.02M 0.00411M 0.00471M 0.00368M 0.00059M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.04M 9.83M 2.07M 1.19M -
Other cashflows from financing activities 0.02M -0.10191M 0.98M 1.55M 1.23M
Change to netincome 0.21M 0.45M 6.66M 0.62M 0.11M
Capital expenditures 0.00015M 0.00599M 0.00476M 0.00444M 0.00539M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.05002M 0.41M 0.32M -0.01150M 0.07M
Stock based compensation 0.23M 0.34M 0.79M 0.16M 0.08M
Other non cash items -0.01770M 0.12M 6.25M 0.51M 0.03M
Free cash flow -3.27921M -4.96254M -1.71955M -2.23446M -1.93488M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BKI
Black Iron Inc.		 - -% 0.09 - - - 58.26 -9.4814
IVN
Ivanhoe Mines Ltd.		 -0.335 3.05% 10.64 22.91 44.44 116.51 1.94 87.68 25.11
NGEX
NGEx Minerals Ltd.		 -0.03 0.18% 16.99 - - - 18.87 -21.1223
SKE
Skeena Resources Ltd		 0.50 2.32% 22.01 - - - 17.73 -4.0329
FOM
Foran Mining Corporation		 -0.075 2.61% 2.79 - - - 2.10 -131.2641

Reports Covered

Stock Research & News

View All

Profile

Black Iron Inc. engages in the exploration and development of iron ore in Ukraine. The company holds a 100% interest in the Shymanivske iron ore project covering an area of 2.56 square kilometers located in Krivyi Rih, Ukraine. Black Iron Inc. was incorporated in 2010 and is headquartered in Toronto, Canada.

Black Iron Inc.

198 Davenport Road, Toronto, ON, Canada, M5R 1J2

Key Executives

Name Title Year Born
Mr. Matthew Simpson M.B.A., P.Eng. CEO & Director NA
Mr. Paul Sandor Bozoki CA, MBA Chief Financial Officer 1972
Mr. Stefan Gueorguiev Chief Operating Officer 1966
Mr. Stan Bharti C.Eng, DIC, M.Sc., P.Eng Exec. Officer 1952
Mr. William S. Hart Sr. VP of Corp. Devel. NA
Mr. Kenny Choi Corp. Sec. 1991
Mr. Stan Bharti C.Eng, DIC, M.Sc., P.Eng Executive Officer 1952
Mr. William S. Hart Senior Vice President of Corporate Development NA
Mr. Kenny Choi Corporate Secretary 1991
Mr. Matthew Simpson M.B.A., MBA, P.Eng, P.Eng. CEO & Director 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.