RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%
Last update at 2024-12-23T19:39:00Z
Ballard Announces Q3 2024 Results Conference Call
Thu 03 Oct 24, 12:30 PMBallard Reports Q2 2024 Results
Mon 12 Aug 24, 12:30 PMBallard Announces Q2 2024 Results Conference Call
Thu 11 Jul 24, 12:30 PMS&P Dow Jones Indices Announces Changes to the S&P/TSX Composite Index
Fri 01 Mar 24, 10:15 PMInvesting in Hydrogen: 7 Top Stocks Poised for Millionaire Status
Wed 14 Jun 23, 10:33 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -177.03000M | -114.61300M | -49.33900M | -39.03000M | -26.95300M |
Minority interest | - | - | - | - | - |
Net income | -173.49400M | -114.39700M | -49.46900M | -39.05000M | -27.32300M |
Selling general administrative | 28.94M | 24.98M | 16.51M | 13.54M | 15.10M |
Selling and marketing expenses | 12.85M | 12.90M | 8.62M | 7.92M | 8.07M |
Gross profit | -13.08100M | 14.01M | 20.98M | 22.59M | 29.67M |
Reconciled depreciation | 13.36M | 9.75M | 7.56M | 7.51M | 5.01M |
Ebit | -158.89900M | -87.97400M | -41.15900M | -25.78800M | -20.53600M |
Ebitda | -149.20100M | -94.66200M | -46.15800M | -29.33300M | -16.67500M |
Depreciation and amortization | 9.70M | -6.68800M | -4.99900M | -3.54500M | 3.86M |
Non operating income net other | - | - | - | - | - |
Operating income | -158.89900M | -87.97400M | -41.15900M | -25.78800M | -20.53600M |
Other operating expenses | 145.80M | 192.48M | 145.04M | 132.12M | 117.12M |
Interest expense | 1.28M | 1.29M | 1.30M | 1.43M | 0.50M |
Tax provision | -3.53600M | -0.21600M | 0.13M | 0.02M | 0.37M |
Interest income | 14.71M | 23.98M | 7.75M | 9.15M | 1.70M |
Net interest income | -1.27900M | -1.59400M | -1.30300M | -1.43400M | -0.50300M |
Extraordinary items | 0.00000M | 0.16M | -1.90800M | -3.75900M | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -3.53600M | -0.21600M | 0.13M | 0.02M | 0.37M |
Total revenue | 83.80M | 104.50M | 103.88M | 106.33M | 96.59M |
Total operating expenses | 145.80M | 101.99M | 62.14M | 48.38M | 50.21M |
Cost of revenue | 96.88M | 90.49M | 82.89M | 83.73M | 66.91M |
Total other income expense net | -18.13100M | -26.63900M | -8.18000M | -13.24200M | -6.41700M |
Discontinued operations | - | 0.16M | -1.90800M | -3.75900M | -3.75900M |
Net income from continuing ops | -173.50000M | -114.39700M | -49.46900M | -39.05000M | -27.32300M |
Net income applicable to common shares | -173.49400M | -114.23300M | -51.37700M | -39.05000M | -27.32300M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 1077.54M | 1247.08M | 1440.94M | 975.60M | 340.32M |
Intangible assets | 1.41M | 5.21M | 20.79M | 3.76M | 5.69M |
Earning assets | - | - | - | - | - |
Other current assets | 7.06M | 6.02M | 4.37M | 3.57M | 2.32M |
Total liab | 86.33M | 88.17M | 112.73M | 74.71M | 90.06M |
Total stockholder equity | 991.22M | 1158.91M | 1328.22M | 900.89M | 250.26M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 47.77M | 40.80M | 54.12M | 30.44M | 27.03M |
Common stock | 2425.64M | 2420.40M | 2416.26M | 1884.73M | 1182.66M |
Capital stock | 2425.64M | 2420.40M | 2416.26M | 1884.73M | 1182.66M |
Retained earnings | -1737.50500M | -1560.75900M | -1387.57900M | -1275.51600M | -1223.85000M |
Other liab | - | 3.16M | 15.69M | 7.44M | 8.23M |
Good will | 40.28M | 64.27M | 64.27M | 40.28M | 40.29M |
Other assets | - | 0.37M | 0.35M | 0.34M | 0.34M |
Cash | 751.13M | 913.73M | 1123.89M | 763.43M | 147.79M |
Cash and equivalents | - | 913.73M | 1123.89M | 763.43M | 147.79M |
Total current liabilities | 70.59M | 73.17M | 83.16M | 52.09M | 64.52M |
Current deferred revenue | 4.59M | 8.03M | 12.11M | 9.89M | 20.16M |
Net debt | -733.23200M | -897.99900M | -1106.77500M | -745.55700M | -128.04100M |
Short term debt | 4.50M | 3.90M | 3.24M | 2.69M | 2.44M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 17.90M | 15.73M | 17.12M | 17.87M | 19.75M |
Other stockholder equity | 306.04M | 300.76M | 297.82M | 290.76M | 290.64M |
Property plant equipment | - | 82.36M | 56.06M | 49.33M | 42.84M |
Total current assets | 864.74M | 1028.51M | 1229.19M | 854.32M | 229.53M |
Long term investments | 54.25M | 66.36M | 70.29M | 27.57M | 21.65M |
Net tangible assets | - | 1089.43M | 1243.16M | 856.85M | 204.29M |
Short term investments | 2.11M | 2.01M | 3.00M | 2.00M | - |
Net receivables | 58.56M | 48.70M | 46.40M | 56.80M | 49.32M |
Long term debt | - | - | - | - | - |
Inventory | 45.87M | 58.05M | 51.52M | 28.52M | 30.10M |
Accounts payable | 13.72M | 20.44M | 13.69M | 9.07M | 14.88M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -2.96200M | -1.49000M | 1.72M | 0.91M | 0.81M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 1884.73M | 1182.66M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 0.55M | 0.37M | 0.35M | 0.34M | 0.34M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 212.80M | 218.57M | 211.76M | 121.28M | 110.79M |
Capital lease obligations | 17.90M | 15.73M | 17.12M | 17.87M | 19.75M |
Long term debt total | - | 11.84M | 13.88M | 15.18M | 17.31M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -75.55700M | -63.77200M | -24.51500M | -32.74600M | -23.11500M |
Change to liabilities | -1.89700M | 3.63M | -14.50600M | 14.56M | 3.03M |
Total cashflows from investing activities | -75.55700M | -85.63000M | -36.39300M | -32.74600M | -23.11500M |
Net borrowings | -3.32200M | -2.79800M | -2.51700M | -2.05300M | -0.59800M |
Total cash from financing activities | -2.40600M | 526.91M | 696.53M | 2.57M | 186.14M |
Change to operating activities | 0.95M | -1.87300M | -1.88000M | 0.62M | 4.32M |
Net income | -121.70000M | -114.23300M | -51.37700M | -39.05000M | -27.32300M |
Change in cash | -210.19500M | 360.46M | 615.64M | -44.44300M | 131.98M |
Begin period cash flow | 1123.89M | 763.43M | 147.79M | 192.24M | 60.26M |
End period cash flow | 913.70M | 1123.89M | 763.43M | 147.79M | 192.24M |
Total cash from operating activities | -132.20000M | -80.47600M | -42.93400M | -14.23000M | -31.68800M |
Issuance of capital stock | 0.00000M | 527.29M | 694.61M | 0.00000M | 183.67M |
Depreciation | 13.36M | 9.75M | 7.56M | 7.51M | 5.01M |
Other cashflows from investing activities | -41.07500M | -70.92900M | 0.99M | 0.99M | 0.99M |
Dividends paid | - | - | - | - | - |
Change to inventory | -6.53200M | -22.99600M | 1.35M | -0.78700M | -12.93200M |
Change to account receivables | -2.94500M | 9.64M | -2.09300M | -14.49400M | -11.70200M |
Sale purchase of stock | 0.92M | 529.71M | 699.05M | 4.62M | 186.73M |
Other cashflows from financing activities | 0.92M | 2.42M | 4.44M | 4.62M | 3.06M |
Change to netincome | 38.39M | 35.60M | 18.01M | 17.41M | 7.90M |
Capital expenditures | 34.48M | 14.70M | 12.87M | 13.93M | 9.85M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -10.40000M | -11.60000M | -17.12400M | -0.10700M | -17.28200M |
Stock based compensation | 9.41M | 9.67M | 6.24M | 3.56M | 2.90M |
Other non cash items | -19.28700M | 26.24M | 11.77M | 13.85M | 5.00M |
Free cash flow | -166.68200M | -95.17700M | -55.80000M | -28.16400M | -41.54200M |
Sector: Industrials Industry: Specialty Industrial Machinery
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BLDP Ballard Power Systems Inc |
0.04 1.92% | 2.38 | - | - | 6.15 | 0.57 | 0.98 | -6.214 |
ATS ATS CORP |
-0.2 0.47% | 42.70 | 30.58 | 24.94 | 1.36 | 2.30 | 1.89 | 13.66 |
SIS Savaria Corporation |
-0.02 0.10% | 20.15 | 35.22 | 17.42 | 1.90 | 2.83 | 2.19 | 14.25 |
VLN Velan Inc. |
0.15 1.44% | 10.60 | - | - | 0.69 | 1.02 | 0.46 | 11.35 |
PYR PyroGenesis Canada Inc. |
0.02 3.85% | 0.54 | - | 243.90 | 9.80 | 22.64 | 11.58 | -5.9159 |
Ballard Power Systems Inc. engages in the design, development, manufacture, sale, and service of proton exchange membrane (PEM) fuel cell products. The company offers its products for power product comprising for bus, truck, rail, marine, stationary, and emerging market, such as material handling, off-road, and other applications. It also engages in the delivery of services, including technology solutions, after sales services, and training; and provision of engineering services, product and systems integration services, and related technology transfer for a variety of PEM fuel cell applications. It operates in the United States, Germany, Canada, China, Poland, the United Kingdom, the Netherlands, France, Denmark, Belgium, India, Taiwan, Spain, Norway, Australia, Japan, and internationally. The company has a strategic alliance with Linamar Corporation for the co-development and sale of fuel cell powertrains and components for class 1 and 2 vehicles in North America and Europe. Ballard Power Systems Inc. was founded in 1979 and is headquartered in Burnaby, Canada.
9000 Glenlyon Parkway, Burnaby, BC, Canada, V5J 5J8
Name | Title | Year Born |
---|---|---|
Mr. R. Randall MacEwen | CEO, Pres & Non-Independent Director | 1969 |
Mr. Paul Dobson | Sr. VP & CFO | 1966 |
Dr. Kevin Colbow | Sr. VP & CTO | NA |
Mr. Jesper Themsen | Pres & CEO of Europe | NA |
Kate Charlton | VP Corp. Fin. & Investor Relations | NA |
Mr. Kerry Brent Hillier | Gen. Counsel & Corp. Sec. | NA |
Mr. Nicolas Pocard | VP of Marketing & Strategic Partnerships | NA |
Ms. Sarbjot Sidhu | Sr. VP and Chief People & Culture Officer | NA |
Mr. Alfred Wong | Managing Director of Asia Pacific | NA |
Mr. David Mucciacciaro | Sr. VP & Chief Commercial Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.