Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Chorus Aviation Inc

Industrials CA CHR

25.01CAD
0.16(0.64%)

Last update at 2026-06-22T20:00:00Z

Day Range

24.8225.16
LowHigh

52 Week Range

18.1325.02
LowHigh

Fundamentals

  • Previous Close 24.85
  • Market Cap538.79M
  • Volume20478
  • P/E Ratio7.64
  • Dividend Yield1.18%
  • EBITDA204.54M
  • Revenue TTM1316.50M
  • Revenue Per Share TTM51.05
  • Gross Profit TTM 372.14M
  • Diluted EPS TTM3.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 98.64M -2.61100M 137.04M 73.85M -27.88000M
Minority interest 0.00000M -2.05100M -4.75300M -3.02700M -
Net income 78.74M -158.50000M 101.35M 48.89M -20.48500M
Selling general administrative 511.00M 520.48M 514.98M 514.27M 373.74M
Selling and marketing expenses - - - - -
Gross profit 264.86M 270.89M 337.13M 423.40M 205.63M
Reconciled depreciation 107.28M 116.39M 238.00M 202.61M 201.13M
Ebit 116.26M 49.15M 179.88M 188.27M 70.98M
Ebitda 223.53M 165.54M 271.36M 394.93M 273.33M
Depreciation and amortization 107.28M 116.39M 91.48M 206.66M 202.35M
Non operating income net other - - - - -
Operating income 99.61M 92.65M 158.53M 188.27M 70.98M
Other operating expenses 1216.89M 1312.31M 1422.65M 1407.54M 952.30M
Interest expense 17.62M 51.76M 42.84M 104.89M 97.21M
Tax provision 19.90M 13.15M 53.82M 21.93M -7.39500M
Interest income 3.82M 95.35M 6.10M 114.59M 100.93M
Net interest income -13.79800M -47.38500M -98.49800M -100.84300M -96.33300M
Extraordinary items 0.00000M -140.68600M 4.48M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 19.90M 13.15M 35.41M 21.93M -7.39500M
Total revenue 1316.50M 1404.95M 1399.61M 1595.80M 1023.27M
Total operating expenses 165.26M 178.25M 270.08M 235.13M 134.65M
Cost of revenue 1051.63M 1134.06M 1239.47M 1172.41M 817.64M
Total other income expense net -0.96500M -95.25700M -102.43000M -114.41600M -98.85900M
Discontinued operations - - - - -
Net income from continuing ops 78.74M -15.76300M 106.11M 51.92M -20.48500M
Net income applicable to common shares 78.74M -265.71900M 65.93M 25.99M -20.48500M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1310.45M 1607.10M 3850.87M 4055.91M 3180.52M
Intangible assets 1.68M 1.68M 14.60M 18.88M 1.68M
Earning assets - - - - -
Other current assets 25.93M - 22.33M 86.10M 12.16M
Total liab 802.61M 1095.15M 2570.40M 2787.49M 2490.05M
Total stockholder equity 507.84M 511.95M 1193.88M 1179.57M 690.47M
Deferred long term liab - - - 4.55M 5.57M
Other current liab 3.42M 3.63M 51.42M 65.64M 26.86M
Common stock 344.04M - 781.70M 788.70M 356.61M
Capital stock 344.04M 394.77M 781.70M 788.70M 356.61M
Retained earnings -761.00200M -836.99600M -649.38200M -702.41200M -707.90800M
Other liab - - - 369.87M 350.89M
Good will 10.37M 7.15M 8.97M 9.01M 7.15M
Other assets 36.20M - - -18.27700M 232.55M
Cash 28.66M 222.22M 176.42M 100.03M 123.57M
Cash and equivalents - - - - -
Total current liabilities 258.82M 571.20M 802.46M 732.69M 451.68M
Current deferred revenue - - 19.59M 8.89M -
Net debt 345.50M 285.61M 1579.16M 1930.25M 1790.24M
Short term debt 66.89M - 433.39M 345.35M 230.31M
Short long term debt 64.34M 231.53M 430.08M 340.31M 226.51M
Short long term debt total 374.16M - 1755.58M 2030.28M 1913.81M
Other stockholder equity 922.27M - 1034.19M 1064.85M 1047.01M
Property plant equipment 920.11M - - 3282.01M 2589.09M
Total current assets 336.75M 540.49M 630.81M 503.75M 350.05M
Long term investments - 0.00000M 24.82M 26.01M -
Net tangible assets - - - 1151.68M 681.64M
Short term investments - - 2.84M - -
Net receivables 122.96M 128.40M 225.53M 203.80M 138.08M
Long term debt 296.14M 276.30M 1314.92M 1678.66M 1677.17M
Inventory 159.20M 148.69M 206.53M 113.82M 76.23M
Accounts payable 170.40M 254.17M 298.06M 312.81M 194.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.53M - 27.37M 28.44M -5.24300M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 41.53M 0.24M 46.23M 212.29M 225.89M
Deferred long term asset charges - - - - -
Non current assets total 973.70M 1066.61M 3220.06M 3570.44M 2830.47M
Capital lease obligations 13.68M 8.55M 10.58M 11.31M 10.14M
Long term debt total 307.27M - - 1684.93M 1683.50M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 818.67M 108.17M -231.36900M -45.74500M
Change to liabilities - - - 63.72M 55.78M
Total cashflows from investing activities -28.04100M 818.67M 37.56M -231.36900M -45.74500M
Net borrowings -135.75600M -295.28500M -93.56400M -509.98500M -249.48500M
Total cash from financing activities -225.48700M -1063.20700M -325.55000M -71.45900M -180.92500M
Change to operating activities - - - 3.61M -46.69000M
Net income 78.74M -15.76300M 101.35M 51.92M -20.48500M
Change in cash -193.56000M 45.80M 8.51M -10.53500M -42.14400M
Begin period cash flow 222.22M 176.42M 167.91M 178.45M 165.72M
End period cash flow 28.66M 222.22M 176.42M 167.91M 123.57M
Total cash from operating activities 62.75M 265.02M 299.68M 279.51M 184.97M
Issuance of capital stock - - 0.00000M 465.04M 68.56M
Depreciation 107.28M 116.39M 207.41M 202.61M 201.13M
Other cashflows from investing activities 8.89M 178.84M 75.70M -169.08900M 24.97M
Dividends paid 3.93M -26.77700M -35.12400M 14.62M 14.62M
Change to inventory 5.25M -12.71700M -6.87700M -19.50500M 1.63M
Change to account receivables 21.84M 30.85M -22.73200M -44.62200M -25.36200M
Sale purchase of stock -85.80000M -7.65000M -25.53600M -5.46300M 68.56M
Other cashflows from financing activities 0.00000M -733.49500M -4.97900M 53.01M 175.83M
Change to netincome - - - 17.66M 58.10M
Capital expenditures 34.89M 52.89M 43.16M 62.28M 74.71M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -102.82300M 21.02M -62.05500M 28.77M -3.31800M
Stock based compensation - - 9.06M - -
Other non cash items -12.90900M 151.86M 20.44M 10.45M 21.87M
Free cash flow 27.86M 212.12M 256.51M 217.23M 110.26M

Peer Comparison

Sector: Industrials Industry: Airports & Air Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CHR
Chorus Aviation Inc		 0.16 0.64% 25.01 7.64 11.63 0.41 1.06 0.67 3.96

Reports Covered

Stock Research & News

View All

Profile

Chorus Aviation Inc., through its subsidiaries, provides aviation services in Canada and internationally. It offers contract flying services, charter services, and specialized contracts ACMI (aircraft, crew, maintenance, and insurance) flying, such as medical, logistical, and humanitarian flights; aircraft leasing and acquisition; and maintenance, repair and overhaul services, and technical and pilot training services. The company also provides aircraft modifications and refurbishment, in-service support services, parts provisioning and disassembly, aerospace engineering, repurposing and transition, and certification services. The company was formerly known as Jazz Air Income Fund. Chorus Aviation Inc. was founded in 2005 and is based in Dartmouth, Canada.

Chorus Aviation Inc

3 Spectacle Lake Drive, Dartmouth, NS, Canada, B3B 1W8

Key Executives

Name Title Year Born
Mr. Joseph D. Randell Pres, CEO & Non-Independent Director 1954
Mr. Gary James Osborne Chief Financial Officer NA
Mr. Colin L. Copp COO & Pres of Chorus Aviation Services NA
Ms. M. Jolene Mahody F.C.A., FCPA Exec. VP & Chief Strategy Officer NA
Mr. Tyrone D. Cotie CA VP of Treasury & Investor Relations NA
Mr. Dennis M. L. Lopes Sr. VP, Chief Legal Officer & Corp. Sec. NA
Ms. Laurel Ann Clark VP of Corp. HR & Sustainability NA
Mr. Scott Tapson Pres of Voyageur NA
Mr. Carl Kumpic VP of Marketing & Sales - Chorus Aviation Services NA
Mr. James Bruce Peddle Chief Operating Officer of Chorus Aviation Capital NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.